Vox Royalty Corp. (VOXR) quarterly income statement — complete revenue, gross profit & net income history
Vox Royalty Corp. (VOXR) annual income statement — 8-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 6.15M | 16.04M | 7.36M | 3.82M | 2.77M | 2.68M | 2.9M | 2.43M | 2.84M | 2.87M | 3.08M | 3.51M | 2.22M | 3.58M | 2.1M | 3.18M | 1.75M | 1.47M | 574.21K | 1.22M |
| Revenue Growth % | 122.55% | 498.34% | 154.06% | 57.1% | -2.59% | -6.6% | -5.94% | -30.9% | 28.01% | -19.86% | 46.35% | 10.48% | 26.65% | 143.43% | 266.55% | 160.04% | 33.24% | 172.42% | 395.12% | 11834.19% |
| Cost of Goods Sold | 472.1K | 4.46M | 3.29M | 1.45M | 1.02M | 785.12K | 57.48K | 541.31K | 777.85K | 511.96K | 997.64K | 405.11K | 385.9K | 616K | 512.85K | 718.57K | 305.88K | 306.73K | 374.56K | 276.78K |
| COGS % of Revenue | 7.67% | 27.8% | 44.68% | 37.92% | 36.82% | 29.29% | 1.98% | 22.29% | 27.4% | 17.84% | 32.39% | 11.53% | 17.4% | 17.2% | 24.37% | 22.59% | 17.47% | 20.85% | 65.23% | 22.62% |
| Gross Profit | 5.68M | 11.58M | 4.07M | 2.37M | 1.75M | 1.9M | 2.84M | 1.89M | 2.06M | 2.36M | 2.08M | 3.11M | 1.83M | 2.96M | 1.59M | 2.46M | 1.44M | 1.16M | 199.66K | 946.71K |
| Gross Margin % | 92.33% | 72.2% | 55.32% | 62.08% | 63.18% | 70.71% | 98.02% | 77.71% | 72.6% | 82.16% | 67.61% | 88.47% | 82.6% | 82.8% | 75.63% | 77.41% | 82.53% | 79.15% | 34.77% | 77.38% |
| Gross Profit Growth % | 225.25% | 510.99% | 43.39% | 25.5% | -15.23% | -19.62% | 36.36% | -39.31% | 12.51% | -20.48% | 30.83% | 26.26% | 26.76% | 154.65% | 697.33% | 160.16% | 37.15% | 142.93% | 99.85% | 17156.85% |
| Operating Expenses | -1.93M | 4.46M | 2.47M | 1.55M | 1.92M | 1.79M | 2.84M | 1.61M | 1.85M | 1.75M | 1.58M | 1.46M | 1.85M | 2.02M | 1.6M | 1.68M | 1.48M | 1.45M | 1.77M | 1.45M |
| OpEx % of Revenue | -31.29% | 27.83% | 33.62% | 40.52% | 69.61% | 66.84% | 98.07% | 66.32% | 65.26% | 60.98% | 51.2% | 41.56% | 83.4% | 56.46% | 76.15% | 52.9% | 84.31% | 98.75% | 308.64% | 118.63% |
| Selling, General & Admin | 3.38M | 3.64M | 1.93M | 1.34M | 1.74M | 1.67M | 1.45M | 1.54M | 1.85M | 1.72M | 1.58M | 1.48M | 1.65M | 1.94M | 1.25M | 1.64M | 1.43M | 1.41M | 1.73M | 1.41M |
| SG&A % of Revenue | 54.97% | 22.68% | 26.23% | 35.19% | 62.78% | 62.42% | 50.05% | 63.43% | 65.26% | 59.92% | 51.2% | 42.17% | 74.33% | 54.07% | 59.31% | 51.46% | 81.69% | 95.63% | 300.65% | 114.88% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -1000K | 826.04K | 543.96K | 203.63K | 188.86K | 118.55K | 1000K | 70.27K | 0 | 30.37K | 1000K | 190.15K | 987.62K | 85.69K | 354.63K | 45.88K | 45.88K | 45.88K | 45.88K | 45.88K |
| Operating Income | 7.61M | 7.12M | 1.6M | 822.68K | -177.77K | 103.53K | -1.51K | 276.73K | 208.42K | 607.79K | 505.66K | 1.9M | -517.74K | 1.84M | -57.6K | 779.81K | -31.15K | -288.37K | -1.57M | -504.69K |
| Operating Margin % | 123.61% | 44.37% | 21.7% | 21.56% | -6.43% | 3.86% | -0.05% | 11.39% | 7.34% | 21.18% | 16.42% | 54.02% | -23.35% | 51.32% | -2.74% | 24.51% | -1.78% | -19.6% | -273.87% | -41.25% |
| Operating Income Growth % | 4379.15% | 6772.55% | - | 197.29% | -185.3% | -82.97% | -100.3% | -85.43% | 140.26% | -66.93% | 977.89% | 143.5% | -1562.24% | 737.3% | 96.34% | 254.51% | 90.1% | 68.63% | 15.24% | 81.27% |
| EBITDA | 9.72M | 11.62M | 4.93M | 2.32M | 886.34K | 934.54K | 1.44M | 863.92K | 986.43K | 1.12M | 1.5M | 2.34M | -80.26K | 2.5M | 501.98K | 1.5M | 317.62K | 68.57K | -1.15M | -184.22K |
| EBITDA Margin % | 158.02% | 72.45% | 67.03% | 60.68% | 32.05% | 34.87% | 49.55% | 35.57% | 34.75% | 39.02% | 48.8% | 66.69% | -3.62% | 69.81% | 23.85% | 47.19% | 18.14% | 4.66% | -200.9% | -15.06% |
| EBITDA Growth % | 997.15% | 1143.29% | 243.7% | 168% | -10.15% | -16.54% | -4.51% | -63.15% | 1329.09% | -55.2% | 199.48% | 56.14% | -125.27% | 3545.31% | 143.51% | 914.95% | 3032.48% | 108.45% | 34.41% | 93.1% |
| D&A (Non-Cash Add-back) | 2.12M | 4.5M | 3.34M | 1.49M | 1.06M | 831.01K | 1.44M | 587.19K | 778.01K | 511.96K | 997.64K | 445.27K | 437.48K | 661.93K | 559.58K | 721.5K | 348.76K | 356.94K | 419.03K | 320.47K |
| EBIT | 11.22M | 24.68M | 6.75M | 779.45K | -41.86K | 177.26K | -65.16K | 306.29K | 208.42K | 571.86K | 492.06K | 1.9M | 465.6K | 101.83K | -10.96K | 779.81K | -31.15K | -288.37K | -2.13M | -504.69K |
| Net Interest Income | -102.11K | -116.39K | -134.26K | -82.92K | -77.56K | 6.9K | 32.03K | 42.31K | 44.31K | 47.95K | 121.02K | 155.35K | 68.95K | 53.63K | 50.22K | 21.33K | 8.35K | 3.07K | 2.59K | 2.8K |
| Interest Income | 0 | 34.61K | 96.78K | 65.68K | 108.01K | 92.28K | 110.95K | 63.78K | 124.5K | 121.65K | 121.02K | 155.35K | 68.95K | 53.63K | 50.22K | 21.33K | 8.35K | 3.07K | 2.59K | 2.8K |
| Interest Expense | 102.11K | 151K | 231.04K | 148.6K | 185.57K | 85.39K | 78.92K | 21.47K | 80.19K | 73.7K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 10.87M | 17.42M | 4.93M | -191.83K | 17.64K | -11.65K | -85.21K | 8.1K | 68.79K | -109.8K | 366.18K | 175.63K | 983.34K | -841.15K | 96.86K | 152.82K | 945.24K | 151.82K | -2.74M | -746.69K |
| Pretax Income | 18.48M | 24.53M | 6.52M | 630.85K | -160.13K | 91.88K | -86.72K | 284.82K | 277.21K | 498.48K | -235.29K | 2.07M | 465.6K | 101.82K | 85.9K | 932.63K | 914.09K | -136.55K | -4.32M | -1.25M |
| Pretax Margin % | 300.33% | 152.98% | 88.62% | 16.53% | -5.79% | 3.43% | -2.99% | 11.73% | 9.77% | 17.37% | -7.64% | 59.02% | 21% | 2.84% | 4.08% | 29.31% | 52.21% | -9.28% | -751.69% | -102.28% |
| Income Tax | 1.44M | 50.38K | 51.98K | 469.18K | 227.83K | 451.02K | 879.77K | 392.44K | 610.8K | 738.79K | 194.22K | 1.03M | 514.05K | 783.06K | 33.84K | 848.69K | 481.52K | 103.85K | 2.59K | 0 |
| Effective Tax Rate % | 7.8% | 0.21% | 0.8% | 74.37% | -142.28% | 490.9% | -1014.5% | 137.78% | 220.34% | 148.21% | -82.54% | 49.55% | 110.4% | 769.04% | 39.4% | 91% | 52.68% | -76.05% | -0.06% | 0% |
| Net Income | 17.04M | 24.48M | 6.47M | 161.67K | -387.96K | -359.14K | -966.49K | -107.61K | -333.59K | -240.31K | -429.51K | 1.05M | -48.44K | -681.24K | 52.06K | 83.94K | 432.57K | -240.39K | -4.32M | -1.25M |
| Net Margin % | 276.91% | 152.67% | 87.91% | 4.24% | -14.03% | -13.4% | -33.36% | -4.43% | -11.75% | -8.37% | -13.94% | 29.77% | -2.18% | -19.02% | 2.47% | 2.64% | 24.71% | -16.34% | -752.49% | -102.28% |
| Net Income Growth % | 4492.46% | 6917.11% | 769.58% | 250.24% | -16.3% | -49.45% | -125.02% | -110.28% | -588.62% | 64.72% | -925% | 1146.76% | -111.2% | -183.39% | 101.2% | 106.71% | -78.98% | 61.06% | -57.04% | 45.23% |
| Net Income (Continuing) | 17.04M | 24.48M | 6.47M | 161.67K | -387.96K | -359.14K | -966.49K | -107.61K | -333.59K | -241.39K | -429.51K | 1.05M | -48.44K | -681.24K | 52.06K | 83.94K | 432.57K | -240.39K | -4.32M | -1.25M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.24 | 0.34 | 0.11 | 0.00 | -0.01 | -0.01 | -0.02 | -0.00 | -0.01 | -0.00 | -0.01 | 0.02 | -0.00 | -0.02 | 0.00 | 0.00 | 0.01 | -0.01 | -0.11 | -0.03 |
| EPS Growth % | - | - | 675.92% | - | - | - | - | -109.81% | - | 68.21% | - | - | -110.58% | - | 101.09% | 106.01% | -79.2% | 67.38% | -31.89% | 55.37% |
| EPS (Basic) | 0.25 | 0.36 | 0.12 | 0.00 | -0.01 | -0.01 | -0.02 | -0.00 | -0.01 | -0.00 | -0.01 | 0.02 | -0.00 | -0.02 | 0.00 | 0.00 | 0.01 | -0.01 | -0.12 | -0.03 |
| Diluted Shares Outstanding | 71.33M | 71.35M | 57.32M | 51.97M | 50.76M | 50.73M | 50.66M | 50.41M | 50.18M | 50.08M | 49.99M | 48.15M | 45.59M | 44.98M | 44.76M | 44.41M | 41.59M | 39.51M | 39.28M | 39.57M |
| Basic Shares Outstanding | 71M | 68.69M | 55.39M | 51.63M | 50.76M | 50.73M | 50.66M | 50.43M | 50.18M | 50.08M | 49.99M | 48.15M | 45.59M | 44.98M | 44.76M | 44.41M | 41.59M | 39.51M | 37.48M | 39.57M |
| Dividend Payout Ratio | 6.03% | 3.47% | 13.06% | 388.91% | - | - | - | - | - | - | - | 50.12% | - | - | 822.62% | - | - | - | - | - |