Virpax Pharmaceuticals, Inc. (VRPX) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 | Q3'20 | Q2'20 | Q1'20 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 3.39M | 1.92M | 3.46M | 3.3M | 4.68M | 6.12M | 3.24M | 1.65M | 3.1M | 7.72M | 5.9M | 5.12M | 4.12M | 3.25M | 2.31M | 2.35M | 686.88K | 1.66M | 1.23M | 615.87K |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 2.29M | 780.96K | 1.5M | 1.69M | 3.59M | 4.62M | 1.95M | 415.45K | 1.74M | 4.91M | 2.65M | 1.78M | 2.37M | 1.55M | 1.99M | 1.27M | 582.6K | 810.67K | 1.06M | 448.99K |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 1.11M | 1.14M | 1.96M | 1.61M | 1.1M | 1.5M | 1.29M | 1.24M | 1.36M | 2.81M | 3.26M | 3.34M | 1.75M | 1.7M | 316.56K | 1.07M | 104.28K | 851.78K | 168.67K | 166.88K |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.25K | 19.37K | -13.18K | 3.17K | 0 | -3.83K | 0 | -4K | 0 | 4K | 0 |
| Operating Income | -3.39M | -1.92M | -3.46M | -3.3M | -4.68M | -6.12M | -3.24M | -1.65M | -3.1M | -7.72M | -5.9M | -5.12M | -4.12M | -3.25M | -2.31M | -2.35M | -686.88K | -1.66M | -1.23M | -615.87K |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 27.53% | 68.53% | -6.76% | -100.02% | -51% | 20.74% | 45.13% | 67.78% | 24.74% | -137.41% | -156.08% | -118.17% | -500.05% | -95.48% | -87.36% | -281.35% | -3.55% | - | - | 18.91% |
| EBITDA | -3.39M | -1.91M | -3.44M | -3 | -3.77M | 0 | -234K | 0 | -2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 9.98% | - | -1369.77% | - | -88.3% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 10.65K | 19.13K | 3.3M | 918.1K | 6.12M | 3.01M | 1.65M | 1.1M | 7.72M | 5.9M | 5.12M | 4.12M | 3.25M | 2.31M | 2.35M | 686.88K | 1.66M | 1.23M | 615.87K |
| EBIT | -3.39M | -1.91M | -3.44M | -3.3M | -5.93M | -6.12M | -3.11M | -1.65M | -2.99M | -7.72M | -5.9M | -5.12M | -4.12M | -3.19M | -2.31M | -2.35M | -686.88K | -1.66M | -1.23M | -615.87K |
| Net Interest Income | 0 | -92.75K | -11K | 0 | -130.53K | 0 | 0 | 0 | 0 | 0 | 0 | -13.18K | 818 | -28.89K | -34.05K | -30.7K | -18.33K | -45.71K | -43.26K | -40.63K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 92.75K | 11K | 0 | 130.53K | 0 | 0 | 0 | 0 | 0 | 0 | 13.18K | 0 | 28.89K | 34.05K | 30.7K | 18.33K | 45.71K | 43.26K | 40.63K |
| Other Income/Expense | 4.65K | -82.1K | 8.13K | 82.03K | 122.39K | 120.64K | 126.72K | 130.53K | 114.97K | 73.25K | 19.37K | -13.18K | 3.99K | 34.03K | -37.88K | -30.7K | -18.33K | -45.71K | -39.26K | -40.63K |
| Pretax Income | -3.39M | -2.01M | -3.45M | -3.22M | -4.56M | -5.99M | -3.11M | -1.52M | -2.99M | -7.64M | -5.88M | -5.14M | -4.12M | -3.22M | -2.34M | -2.38M | -705.21K | -1.71M | -1.27M | -656.5K |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -3.39M | -2.01M | -3.45M | -3.22M | -4.56M | -5.99M | -3.11M | -1.39M | -2.87M | -7.57M | -5.87M | -5.15M | -4.12M | -3.22M | -2.34M | -2.38M | -705.21K | -1.71M | -1.27M | -656.5K |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 25.68% | 66.53% | -10.84% | -131.68% | -58.83% | 20.8% | 46.93% | 73.01% | 30.25% | -135.36% | -150.29% | -116.46% | -483.89% | -88.26% | -84.55% | -262.42% | -0.74% | - | - | 16.61% |
| Net Income (Continuing) | -3.39M | -2.01M | -3.45M | -3.22M | -4.56M | -5.99M | -3.11M | -1.52M | -2.99M | -7.64M | -5.88M | -5.14M | -4.12M | -3.22M | -2.34M | -2.38M | -705.21K | -1.71M | -1.27M | -656.5K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.80 | -0.43 | -1.75 | -2.75 | -3.89 | -5.12 | -2.66 | -1.19 | -2.45 | -0.65 | -0.50 | -0.44 | -0.62 | -0.53 | -0.47 | -0.60 | -0.16 | -0.38 | -0.26 | -0.13 |
| EPS Growth % | 79.43% | 91.6% | 34.21% | -131.09% | -58.78% | -687.69% | -432% | -170.45% | -295.16% | -22.64% | -6.38% | 26.67% | -287.5% | -39.47% | -80.77% | -361.54% | -14.29% | - | - | 95.24% |
| EPS (Basic) | -0.80 | -0.43 | -1.75 | -2.75 | -3.89 | -5.12 | -2.66 | -1.19 | -2.45 | -0.65 | -0.50 | -0.44 | -0.62 | -0.53 | -0.47 | -0.60 | -0.16 | -0.38 | -0.26 | -0.13 |
| Diluted Shares Outstanding | 4.25M | 4.66M | 1.98M | 1.17M | 1.17M | 1.17M | 1.17M | 1.17M | 1.17M | 11.71M | 11.71M | 11.71M | 6.68M | 6.01M | 4.96M | 3.95M | 4.51M | 4.51M | 4.95M | 4.95M |
| Basic Shares Outstanding | 4.25M | 4.66M | 1.98M | 1.17M | 1.17M | 1.17M | 1.17M | 1.17M | 1.17M | 11.71M | 11.71M | 11.71M | 6.68M | 6.01M | 4.96M | 3.95M | 4.51M | 4.51M | 4.95M | 4.95M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |