VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VSAIVERSES AI Inc. Common Stock
$6.59$1M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVSAICash Flow

VERSES AI Inc. Common Stock (VSAI) Cash Flow Statement

1Y historyFree accessUpdated daily

Operating cash flow remains deeply negative at $9.4M for 2025Q2, reflecting a free cash flow margin of negative 93.6% that necessitates constant external financing.

VSAI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMMar'25
Cash from Operations-18.32M-33.09M
Operating CF Margin %--
Operating CF Growth %0%-
Net Income0-42.99M
Depreciation & Amortization0172.43K
Stock-Based Compensation00
Deferred Taxes00
Other Non-Cash Items-18.32M9.73M
Working Capital Changes00
Change in Receivables0100K
Change in Inventory00
Change in Payables0-792.87K
Cash from Investing-40.49K-510.39K
Capital Expenditures00
CapEx % of Revenue0%-
Acquisitions00
Investments--
Other Investing-40.49K-510.39K
Cash from Financing14.67M37.66M
Debt Issued (Net)00
Equity Issued (Net)00
Dividends Paid00
Share Repurchases00
Other Financing14.67M37.66M
Net Change in Cash03.92M
Free Cash Flow-18.32M-33.09M
FCF Margin %-4572.75%-
FCF Growth %--
FCF per Share-1.86-4.23
FCF Conversion (FCF/Net Income)0.94x-
Interest Paid00
Taxes Paid00

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Unsustainable cash burn rate

Operating Cash Flow Deficit Persists

According to recent financial disclosures, VSAI reported a net loss of $9.9M in 2025Q2, with operating cash flow trailing at negative $9.4M, indicating that the company's cash burn is almost entirely driven by its underlying operational losses rather than non-cash accounting adjustments or working capital volatility.

The tight correlation between net income and operating cash flow suggests that the company lacks significant non-cash expenses to buffer its liquidity position. Investors should monitor this narrow gap, as it implies that any improvement in cash flow must come from fundamental operational profitability rather than accounting maneuvers.

Negative Free Cash Flow Trajectory

As reported in quarterly filings, VSAI's free cash flow margin deteriorated to negative 93.6% in 2025Q2, reflecting a deepening reliance on external financing to sustain operations as the company struggles to generate meaningful cash from its current pilot-heavy business model and limited commercial software deployments.

The consistent negative free cash flow trajectory highlights the company's current inability to self-fund its research and development initiatives. This trend warrants further investigation into whether the company can achieve a pivot toward positive cash generation before its existing liquidity reserves are exhausted.

Minimal Capital Expenditure Footprint

Based on the provided financial data, VSAI reported zero capital expenditures for both 2025Q1 and 2025Q2, suggesting that the firm is currently operating as a pure-play software entity with negligible investment in physical infrastructure or tangible assets to support its spatial computing and AI development.

While the absence of capital expenditure preserves cash in the short term, it may also indicate a lack of investment in the hardware or infrastructure necessary to scale its industrial solutions. Analysts should consider whether this lack of investment is a strategic choice or a symptom of constrained capital availability.

Hidden Risks in Cash Flow

Based on reported figures, the absence of stock-based compensation and depreciation data in the cash flow statement obscures the true economic cost of talent retention and asset utilization, potentially masking the full extent of the company's structural cash burn and long-term dilution risks for shareholders.

The lack of transparency regarding non-cash expenses makes it difficult to assess the true 'owner's earnings' of the business. Investors should be cautious, as the current cash flow statement may be understating the true cost of maintaining the company's specialized scientific workforce.

VSAI — Frequently Asked Questions

Quick answers to the most common questions about buying VSAI stock.

How much cash does VERSES AI Inc. Common Stock (VSAI) generate from operations?

VERSES AI Inc. Common Stock (VSAI) generated $-33.1M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is VERSES AI Inc. Common Stock's free cash flow?

VERSES AI Inc. Common Stock (VSAI) reported negative free cash flow of $33.1M in 2024, indicating capital requirements exceeded cash from operations.

What is VERSES AI Inc. Common Stock's capital expenditure (CapEx)?

VERSES AI Inc. Common Stock (VSAI) spent $0.0M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.