VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VSATViasat, Inc.
$61.95$8.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVSATCash Flow

Viasat, Inc. (VSAT) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly erratic, swinging from a $287.3 million burn in 2023Q3 to a $1.1 billion inflow in 2025Q3, largely driven by lumpy capital expenditure cycles.

VSAT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations1.59B908.19M688.2M367.86M505.64M727.22M436.94M327.55M358.63M411.3M296.94M349.52M205.14M91.8M141.45M169.62M112.55M61.94M48.3M66.74M52.16M3.58M28.6M15.36M-10.37M-10.97M3.65M13.4M-100K-1.2M
Operating CF Margin %34.26%20.09%16.07%14.39%20.92%37.86%18.92%15.84%22.49%26.38%20.95%25.28%15.18%8.2%16.38%21.14%16.36%9.86%8.41%12.92%12.02%1.04%10.27%8.3%-5.3%-6.68%4.81%18.74%-0.16%-2.52%
Operating CF Growth %75.06%31.97%87.08%-27.25%-30.47%66.44%33.39%-8.67%-12.8%38.51%-15.04%70.38%123.47%-35.1%-16.61%50.71%81.7%28.24%-27.63%27.94%1355.9%-87.47%86.14%248.13%5.49%-400.71%-72.77%13500%91.67%-340%
Net Income-34.09M-531.13M-1.06B1.09B-2.48M17.1M13.81M-66.47M-68.28M21.77M21.77M39.89M-8.66M-40.63M7.6M36.42M30.84M38.33M33.51M30.17M23.52M19.27M13.17M-9.63M2.16M10.27M7.91M6.3M5.3M3.2M
Depreciation & Amortization1.35B1.36B1.16B500.38M495.45M397.1M342.18M318.61M255.65M245.92M242.08M221.43M185.06M157.17M125.51M103.05M46.95M28.61M28.04M26.86M21.9M20.13M20.73M19.29M14.16M9.06M3.29M2.9M2.2M1.4M
Stock-Based Compensation81.07M80.39M83.63M84.46M86.81M84.88M86.55M79.6M68.55M55.77M47.51M39.35M33.64M27.04M21.38M17.44M12.21M9.84M-977K4.99M1.56M35K35K015M134M0000
Deferred Taxes0-106.96M-111.08M380.67M-11.77M39.44M0-43.81M-36.56M-218K-5M12.42M-27.18M-50.73M-13.33M-4.1M4.23M-5.29M488K-10.34M-5.41M-3.35M-94K-5.77M-1.57M-270K843K-1.1M-800K-700K
Other Non-Cash Items-38.89M252.71M975.38M-1.66B46.79M7.77M42.47M60.44M50.08M45.45M42.92M36.77M39.91M30.22M7.61M7.5M3.08M520K9.57M-1.02M769K1.11M808K2.34M-4.45M-130.66M0100K-100K-100K
Working Capital Changes227.33M-147.64M-359.35M-31.6M-109.15M180.92M-48.08M-20.82M89.19M42.6M-52.33M-356K-17.63M-31.27M-7.32M9.3M15.23M-10.07M-22.33M16.09M9.83M-33.6M-6.05M9.13M-35.67M-33.37M-8.39M5.2M-6.7M-5M
Change in Receivables-58.17M-59.73M-69.16M-128.15M-60.49M84.41M-44.81M-46.11M-12.44M16.07M-26.34M3.75M-9.22M-57.12M-21.03M-14.14M-1.12M-9.1M-16.01M5.22M-2.32M-29.31M-29.31M0-20.76B-21.02B0000
Change in Inventory13.05M33.22M-13.39M-73.14M-2.3M-42.46M-59M-36.59M-37.56M-12.39M-26.75M-1.22M-11.42M21.23M-25.27M-14.03M-9.37M-5.34M-13.98M5.24M-12.82M-6.25M-198K-10K-4.97M-15.59M-597K2.2M-200K-3.3M
Change in Payables36.84M40.46M-41.5M35.51M25.44M-24.36M28.18M-5.71M32.5M972K5.25M862K-7.4M4.56M7.68M6.64M2.96M1.74M1.22M-11.56M10.26M10.64M10.64M0-5.2B10.25B0000
Cash from Investing-759.05M-758.36M-1.29B768.04M-1.13B-885.27M-758.8M-489.42M-584.49M-715M-456.29M-476.55M-354.49M-201.56M-229.02M-237.73M-519.03M-126.15M-35.17M-23.02M-39.73M-11.28M-8.53M-19.28M-39.35M-65.25M9.84M-11.4M-10M-3.7M
Capital Expenditures-992.77M-1.03B-1.54B-1.16B-990.31M-885.27M-693.97M-686.82M-584.49M-585.66M-450.63M-419.18M-352.09M-201.56M-229.02M-224.27M-148.34M-125.22M-25.35M-15.45M-23.73M-11.28M-8.53M-12.24M-15.62M-7.47M-4.83M-2.5M-4.1M-3.7M
CapEx % of Revenue21.39%22.79%35.94%45.55%40.97%46.09%30.05%33.21%36.65%37.56%31.79%30.32%26.05%18%26.52%27.96%21.56%19.93%4.41%2.99%5.47%3.26%3.06%6.62%7.98%4.54%6.36%3.5%6.39%7.76%
Acquisitions020.33M-342.62M1.93B-139.53M00-2.34M8.49M-156.91M-4.4M-57.38M-2.4M00-13.46M-377.99M-925K-9.83M-7.69M-15.99M000-20.79M-57.9M0000
Investments------------------------------
Other Investing30.77M251.5M508.56M000-64.83M199.74M-72.85M27.56M-1.26M-52.69M-44.46M-25.27M-24.05M-15.99M7.3M-8.03M9.25M0000-7.03M-2.79M-121M0000
Cash from Financing-694.42M-442.59M1.12B-66.13M643.63M149.69M365.19M354.62M165.78M392.78M149.12M121.46M101.83M42.95M219.8M18.61M432.09M3.2M8.33M22.52M9.88M3.71M-5.9M1.6M38.45M74.44M25K700K700K15.3M
Debt Issued (Net)-635.9M-415.71M1.17B-36.47M655.6M-20.55M360.31M377.16M177.5M-102.53M145.83M118.91M105M28.42M215M0331.58M-4.72M04.72M00-9.95M50K9.56M-907K-1.22M-100K0100K
Equity Issued (Net)-201K-5.51M-11.71M-46.49M-22.97M161.07M-28.8M-28.83M-24.21M481.39M-16.4M-14.79M-15.59M-8.41M-7.45M-5.88M113.29M7.58M7.35M14.47M9.88M3.71M4.05M1.55M28.89M75.35M1.18M900K700K15.2M
Dividends Paid000000000000000000000000000000
Share Repurchases-18.33M-5.51M-11.71M-46.49M-22.97M-13.68M-28.8M-28.83M-24.21M-21.67M-16.4M-14.79M-15.59M-8.41M-7.45M-5.88M-10.33M-667K-1.03M00000000000
Other Financing-58.32M-21.37M-33.44M16.84M11M9.17M33.68M6.28M12.48M13.92M19.68M17.34M12.41M22.94M12.25M24.49M-12.78M346K977K3.32M00000068K-100K00
Net Change in Cash134.73M-288.93M521.65M1.07B14.51M-8.36M42.61M190.25M-58.65M88.01M-10.18M-6.08M-47.39M-66.84M132.09M-49.14M26.14M-61.69M21.83M66.62M22.14M-3.93M14.4M-2.35M-11.26M-1.8M13.52M2.7M-9.4M10.4M
Free Cash Flow597.11M-122M-851.19M-796.46M-484.67M-158.06M-324.14M-359.27M-225.85M-174.36M-153.69M-69.66M-146.95M-109.77M-87.57M-54.65M-35.79M-63.28M22.96M51.29M28.43M-7.7M20.07M3.12M-25.99M-18.44M-1.18M10.9M-4.2M-4.9M
FCF Margin %12.87%-2.7%-19.87%-31.16%-20.05%-8.23%-14.04%-17.37%-14.16%-11.18%-10.84%-5.04%-10.87%-9.8%-10.14%-6.81%-5.2%-10.07%3.99%9.93%6.55%-2.22%7.2%1.69%-13.28%-11.22%-1.55%15.24%-6.54%-10.27%
FCF Growth %589.46%85.67%-6.87%-64.33%-206.64%51.24%9.78%-59.07%-29.53%-13.45%-120.62%52.59%-33.87%-25.34%-60.23%-52.69%43.44%-375.66%-55.24%80.4%469.43%-138.36%542.9%112.01%-40.93%-1466.78%-110.8%359.52%14.29%-250%
FCF per Share4.43-0.94-7.26-10.49-6.60-2.36-5.26-5.93-3.83-3.03-3.11-1.44-3.18-2.44-1.98-1.27-1.03-1.980.711.660.98-0.270.730.12-1.08-0.82-0.070.67-0.26-0.37
FCF Conversion (FCF/Net Income)-46.64x-1.58x-0.64x-0.64x-32.55x197.02x-2061.02x-4.84x-5.33x17.31x13.66x8.66x-21.72x-2.23x18.87x4.70x3.61x1.62x1.44x2.21x2.22x0.19x2.17x-1.59x-4.81x-1.07x0.46x2.13x-0.02x-0.38x
Interest Paid0390.04M228.97M11M14.63M23.53M27.8M35.12M3.72M10.09M21.79M29.64M34.45M-32M5.96M2.8M6.29M413K170K00000000000
Taxes Paid0196.29M200.56M16.49M17.14M6.67M10.95M1.76M4.02M1.47M1.38M494K-1.19M-931K3.97M6.56M7.78M13.29M11.48M00000000000

Key Metrics

Growth RegimeStable
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High Capital Intensity Exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Earnings Quality Remains Highly Disconnected

As reported in recent financial statements, Viasat consistently generates positive operating cash flow despite frequent net losses, with the OCF/NI ratio reaching an extreme 29.11 in 2025Q3, highlighting a significant reliance on non-cash depreciation charges to mask underlying operational profitability challenges.

The persistent gap between net income and operating cash flow suggests that the company's reported earnings are heavily influenced by massive non-cash D&A charges rather than cash-generative operations. Investors should monitor this divergence, as it implies that the business model is currently optimized for asset-heavy infrastructure maintenance rather than immediate bottom-line cash conversion.

Free Cash Flow Volatility Persists

Based on Viasat's reported figures, free cash flow remains highly erratic, swinging from a $287.3M burn in 2023Q3 to a $1.1B inflow in 2025Q3, indicating that the company's ability to generate sustainable cash is currently tethered to lumpy capital expenditure cycles and irregular working capital movements.

The lack of a consistent FCF trajectory suggests that the company is still in a heavy investment phase where cash flow is dictated by the timing of satellite launches and infrastructure deployments. This volatility makes it difficult to project long-term self-funding capabilities without further evidence of sustained margin expansion.

Capital Intensity Constrains Cash Generation

According to recent SEC filings, Viasat's capital intensity remains elevated, with CapEx/Revenue ratios frequently exceeding 25%, reflecting the ongoing requirement to fund massive satellite constellations that continue to dominate the company's cash outflow profile and limit available liquidity for other strategic initiatives.

The high level of capital expenditure relative to revenue suggests that the company is locked into a cycle of continuous reinvestment to maintain its competitive position in the satellite market. This structural requirement for capital may continue to suppress free cash flow until the current fleet reaches higher utilization levels.

Working Capital Swings Obscure Liquidity

Analysis of quarterly data reveals that working capital changes are a primary driver of cash flow volatility, with fluctuations as large as $258.3M in 2025Q3, suggesting that the company's cash position is highly sensitive to the timing of large government contract payments and inventory management.

The significant swings in working capital indicate that Viasat's cash flow is susceptible to the payment cycles of its large-scale government and enterprise clients. This dependency warrants further investigation into whether these fluctuations represent temporary timing differences or more permanent challenges in managing the cash conversion cycle.

Non-Cash Charges Mask Operational Reality

As indicated by the provided data, Viasat's operating cash flow is consistently bolstered by D&A charges exceeding $300M per quarter, which effectively obscures the true cash-generative capacity of the business and complicates the assessment of its long-term operational health and debt-servicing ability.

The reliance on non-cash adjustments to present a positive operating cash flow profile may lead to an overestimation of the company's financial flexibility. Analysts should focus on the underlying cash burn before these accounting adjustments to better understand the true cost of maintaining the current satellite infrastructure.

VSAT — Frequently Asked Questions

Quick answers to the most common questions about buying VSAT stock.

How much cash does Viasat, Inc. (VSAT) generate from operations?

Viasat, Inc. (VSAT) generated $1.59B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Viasat, Inc.'s free cash flow?

Viasat, Inc. (VSAT) generated $597.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Viasat, Inc.'s capital expenditure (CapEx)?

Viasat, Inc. (VSAT) spent $992.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Viasat, Inc. distribute cash to shareholders?

In 2025, Viasat, Inc. (VSAT) spent $18.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.