VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
VSAT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
VSATViasat, Inc.
$72.00$9.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksVSATCash Flow

Viasat, Inc. (VSAT) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow of $260.6M in 2026Q1 (OCF/NI -5.04) exceeds net income due to $314M D&A, but capex averaging ~22% of revenue and working capital swings from -$206.8M to +$258.3M create volatile FCF, with FCF margin at 22.5% in 2026Q1.

Income StatementBalance SheetCash FlowRatios

VSAT Cash Flow Statement

Annual statement

VSAT Cash Flow Statement

Viasat, Inc. (VSAT) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations1.59B1.59B908.19M688.2M367.86M505.64M727.22M436.94M327.55M358.63M411.3M296.94M349.52M205.14M91.8M141.45M169.62M112.55M61.94M48.3M66.74M52.16M3.58M28.6M15.36M-10.37M-10.97M3.65M13.4M-100K-1.2M
Operating CF Margin %-34.26%20.09%16.07%14.39%20.92%37.86%18.92%15.84%22.49%26.38%20.95%25.28%15.18%8.2%16.38%21.14%16.36%9.86%8.41%12.92%12.02%1.04%10.27%8.3%-5.3%-6.68%4.81%18.74%-0.16%-2.52%
Operating CF Growth %258.02%75.06%31.97%87.08%-27.25%-30.47%66.44%33.39%-8.67%-12.8%38.51%-15.04%70.38%123.47%-35.1%-16.61%50.71%81.7%28.24%-27.63%27.94%1355.9%-87.47%86.14%248.13%5.49%-400.71%-72.77%13500%91.67%-340%
Net Income-29.39M-34.09M-531.13M-1.06B1.09B-2.48M17.1M13.81M-66.47M-68.28M21.77M21.77M39.89M-8.66M-40.63M7.6M36.42M30.84M38.33M33.51M30.17M23.52M19.27M13.17M-9.63M2.16M10.27M7.91M6.3M5.3M3.2M
Depreciation & Amortization1.33B1.35B1.36B1.16B500.38M495.45M397.1M342.18M318.61M255.65M245.92M242.08M221.43M185.06M157.17M125.51M103.05M46.95M28.61M28.04M26.86M21.9M20.13M20.73M19.29M14.16M9.06M3.29M2.9M2.2M1.4M
Stock-Based Compensation66.45M81.07M80.39M83.63M84.46M86.81M84.88M86.55M79.6M68.55M55.77M47.51M39.35M33.64M27.04M21.38M17.44M12.21M9.84M-977K4.99M1.56M35K35K015M134M0000
Deferred Taxes-88.82M0-106.96M-111.08M380.67M-11.77M39.44M0-43.81M-36.56M-218K-5M12.42M-27.18M-50.73M-13.33M-4.1M4.23M-5.29M488K-10.34M-5.41M-3.35M-94K-5.77M-1.57M-270K843K-1.1M-800K-700K
Other Non-Cash Items93.73M-38.89M252.71M975.38M-1.66B46.79M7.77M42.47M60.44M50.08M45.45M42.92M36.77M39.91M30.22M7.61M7.5M3.08M520K9.57M-1.02M769K1.11M808K2.34M-4.45M-130.66M0100K-100K-100K
Working Capital Changes305.81M227.33M-147.64M-359.35M-31.6M-109.15M180.92M-48.08M-20.82M89.19M42.6M-52.33M-356K-17.63M-31.27M-7.32M9.3M15.23M-10.07M-22.33M16.09M9.83M-33.6M-6.05M9.13M-35.67M-33.37M-8.39M5.2M-6.7M-5M
Change in Receivables-62.05M-58.17M-59.73M-69.16M-128.15M-60.49M84.41M-44.81M-46.11M-12.44M16.07M-26.34M3.75M-9.22M-57.12M-21.03M-14.14M-1.12M-9.1M-16.01M5.22M-2.32M-29.31M-29.31M0-20.76B-21.02B0000
Change in Inventory-10.71M13.05M33.22M-13.39M-73.14M-2.3M-42.46M-59M-36.59M-37.56M-12.39M-26.75M-1.22M-11.42M21.23M-25.27M-14.03M-9.37M-5.34M-13.98M5.24M-12.82M-6.25M-198K-10K-4.97M-15.59M-597K2.2M-200K-3.3M
Change in Payables59.04M36.84M40.46M-41.5M35.51M25.44M-24.36M28.18M-5.71M32.5M972K5.25M862K-7.4M4.56M7.68M6.64M2.96M1.74M1.22M-11.56M10.26M10.64M10.64M0-5.2B10.25B0000
Cash from Investing-802.02M-759.05M-758.36M-1.29B768.04M-1.13B-885.27M-758.8M-489.42M-584.49M-715M-456.29M-476.55M-354.49M-201.56M-229.02M-237.73M-519.03M-126.15M-35.17M-23.02M-39.73M-11.28M-8.53M-19.28M-39.35M-65.25M9.84M-11.4M-10M-3.7M
Capital Expenditures-794.76M-992.77M-1.03B-1.54B-1.16B-990.31M-885.27M-693.97M-686.82M-584.49M-585.66M-450.63M-419.18M-352.09M-201.56M-229.02M-224.27M-148.34M-125.22M-25.35M-15.45M-23.73M-11.28M-8.53M-12.24M-15.62M-7.47M-4.83M-2.5M-4.1M-3.7M
CapEx % of Revenue17.18%21.39%22.79%35.94%45.55%40.97%46.09%30.05%33.21%36.65%37.56%31.79%30.32%26.05%18%26.52%27.96%21.56%19.93%4.41%2.99%5.47%3.26%3.06%6.62%7.98%4.54%6.36%3.5%6.39%7.76%
Acquisitions0020.33M-342.62M1.93B-139.53M00-2.34M8.49M-156.91M-4.4M-57.38M-2.4M00-13.46M-377.99M-925K-9.83M-7.69M-15.99M000-20.79M-57.9M0000
Investments-------------------------------
Other Investing-210.22M30.77M251.5M508.56M000-64.83M199.74M-72.85M27.56M-1.26M-52.69M-44.46M-25.27M-24.05M-15.99M7.3M-8.03M9.25M0000-7.03M-2.79M-121M0000
Cash from Financing-230.84M-694.42M-442.59M1.12B-66.13M643.63M149.69M365.19M354.62M165.78M392.78M149.12M121.46M101.83M42.95M219.8M18.61M432.09M3.2M8.33M22.52M9.88M3.71M-5.9M1.6M38.45M74.44M25K700K700K15.3M
Debt Issued (Net)-173.18M-635.9M-415.71M1.17B-36.47M655.6M-20.55M360.31M377.16M177.5M-102.53M145.83M118.91M105M28.42M215M0331.58M-4.72M04.72M00-9.95M50K9.56M-907K-1.22M-100K0100K
Equity Issued (Net)4.47M-201K-5.51M-11.71M-46.49M-22.97M161.07M-28.8M-28.83M-24.21M481.39M-16.4M-14.79M-15.59M-8.41M-7.45M-5.88M113.29M7.58M7.35M14.47M9.88M3.71M4.05M1.55M28.89M75.35M1.18M900K700K15.2M
Dividends Paid0000000000000000000000000000000
Share Repurchases-13.66M-18.33M-5.51M-11.71M-46.49M-22.97M-13.68M-28.8M-28.83M-24.21M-21.67M-16.4M-14.79M-15.59M-8.41M-7.45M-5.88M-10.33M-667K-1.03M00000000000
Other Financing-62.13M-58.32M-21.37M-33.44M16.84M11M9.17M33.68M6.28M12.48M13.92M19.68M17.34M12.41M22.94M12.25M24.49M-12.78M346K977K3.32M00000068K-100K00
Net Change in Cash558.33M134.73M-288.93M521.65M1.07B14.51M-8.36M42.61M190.25M-58.65M88.01M-10.18M-6.08M-47.39M-66.84M132.09M-49.14M26.14M-61.69M21.83M66.62M22.14M-3.93M14.4M-2.35M-11.26M-1.8M13.52M2.7M-9.4M10.4M
Free Cash Flow797.21M597.11M-122M-851.19M-796.46M-484.67M-158.06M-324.14M-359.27M-225.85M-174.36M-153.69M-69.66M-146.95M-109.77M-87.57M-54.65M-35.79M-63.28M22.96M51.29M28.43M-7.7M20.07M3.12M-25.99M-18.44M-1.18M10.9M-4.2M-4.9M
FCF Margin %17.23%12.87%-2.7%-19.87%-31.16%-20.05%-8.23%-14.04%-17.37%-14.16%-11.18%-10.84%-5.04%-10.87%-9.8%-10.14%-6.81%-5.2%-10.07%3.99%9.93%6.55%-2.22%7.2%1.69%-13.28%-11.22%-1.55%15.24%-6.54%-10.27%
FCF Growth %802.08%589.46%85.67%-6.87%-64.33%-206.64%51.24%9.78%-59.07%-29.53%-13.45%-120.62%52.59%-33.87%-25.34%-60.23%-52.69%43.44%-375.66%-55.24%80.4%469.43%-138.36%542.9%112.01%-40.93%-1466.78%-110.8%359.52%14.29%-250%
FCF per Share5.854.43-0.94-7.26-10.49-6.60-2.36-5.26-5.93-3.83-3.03-3.11-1.44-3.18-2.44-1.98-1.27-1.03-1.980.711.660.98-0.270.730.12-1.08-0.82-0.070.67-0.26-0.37
FCF Conversion (FCF/Net Income)-27.12x-46.64x-1.58x-0.64x-0.64x-32.55x197.02x-2061.02x-4.84x-5.33x17.31x13.66x8.66x-21.72x-2.23x18.87x4.70x3.61x1.62x1.44x2.21x2.22x0.19x2.17x-1.59x-4.81x-1.07x0.46x2.13x-0.02x-0.38x
Interest Paid00390.04M228.97M11M14.63M23.53M27.8M35.12M3.72M10.09M21.79M29.64M34.45M-32M5.96M2.8M6.29M413K170K00000000000
Taxes Paid00196.29M200.56M16.49M17.14M6.67M10.95M1.76M4.02M1.47M1.38M494K-1.19M-931K3.97M6.56M7.78M13.29M11.48M00000000000

Key Metrics

Growth RegimeStable
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Persistent net losses and debt burden

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Non-Cash Charges

Viasat's operating cash flow consistently exceeds net income, with OCF/NI ratios swinging from -5.04 to 29.11, reflecting heavy D&A and working capital swings that obscure underlying earnings quality.

The persistent gap between net income and operating cash flow is driven by substantial non-cash D&A, which averaged over $330M per quarter, and volatile working capital changes. This suggests that reported losses are not fully indicative of cash-generating ability, but the reliance on non-cash adjustments warrants monitoring for sustainability.

FCF Volatility Masks Underlying Stability

Free cash flow swung from -$149.9M in 2024Q1 to $444.2M in 2025Q3, with FCF margins ranging from -13.3% to 38.4%, indicating high volatility despite a generally positive trend in recent quarters.

The erratic FCF pattern is largely due to timing of working capital and capex, but the recent quarters show improvement, with 2025Q3 and 2026Q1 posting strong FCF. However, the negative FCF in 2024Q1 and 2023Q4 suggests that capital intensity and working capital needs can quickly erode cash generation, making the trajectory uncertain.

Capital Intensity Pressures Cash Generation

Capital expenditures have averaged over $250M per quarter, representing roughly 22% of revenue, a level that consumes a significant portion of operating cash flow and limits free cash flow conversion.

The high capex-to-revenue ratio indicates a capital-intensive business, likely for satellite infrastructure. While some quarters show lower capex, the overall trend suggests ongoing investment needs that may constrain FCF. Investors should monitor whether these investments yield sufficient returns to justify the capital outlay.

Working Capital Swings Drive Cash Flow Variability

Working capital changes have ranged from -$206.8M to +$258.3M across the last ten quarters, causing significant quarterly cash flow volatility and obscuring the underlying operational cash generation.

The large swings in working capital, particularly in 2025Q3 and 2024Q3, suggest that Viasat's cash flow is heavily influenced by timing of receivables, payables, and inventory. This makes it difficult to assess the true cash-generating ability from operations alone, and investors should adjust for these swings when evaluating performance.

Minimal Capital Returns, Focus on Debt Reduction

Viasat has paid no dividends and repurchased only negligible amounts of stock, with cash primarily directed toward debt reduction and acquisitions, as evidenced by the $20.3M acquisition outflow in 2024Q4.

The absence of shareholder returns and the small buybacks indicate that management is prioritizing balance sheet repair and strategic investments over returning cash to shareholders. This aligns with the company's high debt levels from the Inmarsat acquisition, suggesting a focus on deleveraging.

Cumulative Losses vs. Positive Cash Flow

Over the last ten quarters, Viasat reported cumulative net losses of approximately -$420M, yet generated over $3.1B in operating cash flow, highlighting a massive divergence driven by non-cash charges and working capital.

The cumulative gap between net income and operating cash flow is substantial, indicating that the company's losses are largely non-cash in nature, primarily due to depreciation and amortization. This suggests that the business is generating cash at the operational level, but the heavy debt load and capital expenditures may still strain liquidity.

What the Cash Flow Statement Obscures

Viasat's cash flow statement obscures the impact of stock-based compensation, which totaled over $100M in the last year, and the potential for capitalized costs to inflate operating cash flow.

Stock-based compensation, though non-cash, dilutes shareholders and is not reflected in operating cash flow, potentially overstating cash generation. Additionally, the company's heavy capital expenditures may include growth investments that are not immediately revenue-generating, and the lack of detail on maintenance vs. growth capex makes it difficult to assess true cash sustainability.

VSAT — Frequently Asked Questions

Quick answers to the most common questions about buying VSAT stock.

How much cash does Viasat, Inc. (VSAT) generate from operations?

Viasat, Inc. (VSAT) generated $1.59B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Viasat, Inc.'s free cash flow?

Viasat, Inc. (VSAT) generated $597.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Viasat, Inc.'s capital expenditure (CapEx)?

Viasat, Inc. (VSAT) spent $992.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Viasat, Inc. distribute cash to shareholders?

In 2025, Viasat, Inc. (VSAT) spent $18.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.