The company's solvency is under pressure, characterized by a precarious current ratio of 0.57 and a debt-to-equity ratio that spiked to 60.28 in 2024Q4.
| Total Current Assets | 3.06M | 1.46M | 1.54M | 6.2M | 1.12M | 15.74K | 92.19K |
| Cash & Short-Term Investments | 1.33M | 1.24M | 1.46M | 6.14M | 1.09M | 0 | 78.12K |
| Cash Only | 1.33M | 1.24M | 1.46M | 6.14M | 1.09M | 0 | 78.12K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.5M | 84.11K | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 11.03 | 2.39 | - | - | - | - | - |
| Inventory | 231.46K | 139.42K | 73.02K | 60.9K | 36.57K | 15.74K | 14.07K |
| Days Inventory Outstanding | 4.19 | 4.49 | 3.01 | 2.74 | 2.11 | 1.8 | 1.43 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 16.01M | 16.11M | 11.48M | 9.82M | 4.71M | 3M | 2.04M |
| Property, Plant & Equipment | 11.7M | 12.6M | 9.55M | 9.14M | 4.55M | 2.95M | 2.01M |
| Fixed Asset Turnover | 1.15x | 1.02x | 0.96x | 0.91x | 1.44x | 1.08x | 2.02x |
| Goodwill | 1.99M | 1.99M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 477.95K | 491.22K | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 1.1M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 743.43K | 1.04M | 1.93M | 678.69K | 157.95K | 52.22K | 32.02K |
| Total Assets | 19.07M | 17.57M | 13.02M | 16.02M | 5.84M | 3.01M | 2.13M |
| Asset Turnover | 0.76x | 0.73x | 0.71x | 0.52x | 1.12x | 1.05x | 1.90x |
| Asset Growth % | 127.29% | 34.98% | -18.72% | 174.51% | 93.57% | 41.25% | - |
| Total Current Liabilities | 5.36M | 6.04M | 3.27M | 1.99M | 3.65M | 1.7M | 885.77K |
| Accounts Payable | 967.74K | 843.32K | 647.81K | 744.1K | 1.6M | 169.81K | 212.38K |
| Days Payables Outstanding | 25.09 | 27.19 | 26.72 | 33.46 | 92.28 | 19.38 | 21.53 |
| Short-Term Debt | 2.26M | 3.14M | 1.98M | 778.32K | 1.74M | 1.32M | 514.34K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 22.74K | 23.22K |
| Current Ratio | 0.57x | 0.24x | 0.47x | 3.12x | 0.31x | 0.01x | 0.10x |
| Quick Ratio | 0.53x | 0.22x | 0.45x | 3.09x | 0.30x | - | 0.09x |
| Cash Conversion Cycle | -9.88 | -20.3 | - | - | - | - | - |
| Total Non-Current Liabilities | 9.02M | 11.28M | 7.1M | 8.39M | 4.51M | 2.68M | 1.56M |
| Long-Term Debt | 2.55M | 3.95M | 1.41M | 2.13M | 2.41M | 1.43M | 761.2K |
| Capital Lease Obligations | 27.32M | 7.32M | 5.69M | 6.26M | 2.09M | 1.26M | 803.25K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 14.38M | 17.32M | 10.37M | 10.38M | 8.15M | 4.39M | 2.45M |
| Total Debt | 12.37M | 15.4M | 9.65M | 9.63M | 6.47M | 4.19M | 2.21M |
| Net Debt | 11.04M | 14.16M | 8.19M | 3.49M | 5.38M | 4.19M | 2.14M |
| Debt / Equity | 2.64x | 60.28x | 3.64x | 1.71x | - | - | - |
| Debt / EBITDA | -4.38x | - | - | - | - | - | 58.36x |
| Net Debt / EBITDA | -3.91x | - | - | - | - | - | 56.30x |
| Interest Coverage | -4.14x | -4.78x | -12.71x | -38.28x | -29.94x | -7.49x | -0.74x |
| Total Equity | 4.69M | 255.4K | 2.65M | 5.64M | -2.32M | -1.37M | -316.06K |
| Equity Growth % | 455.63% | -90.37% | -52.93% | 343.15% | -69.07% | -333.9% | - |
| Book Value per Share | 0.79 | 0.05 | 0.50 | 1.31 | -0.04 | -0.26 | -0.06 |
| Total Shareholders' Equity | 4.69M | 255.4K | 2.65M | 5.64M | -2.32M | -1.37M | -316.06K |
| Common Stock | 260 | 140 | 133 | 133 | 946 | 0 | 0 |
| Retained Earnings | -14.65M | -12.01M | -9.34M | -6.3M | -2.81M | -1.18M | -732.43K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | -60K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and solvency insolvency
As reported in recent financial filings, VSTD's equity base has experienced extreme volatility, plummeting from $4.5M in 2023Q1 to a precarious $4.7M by 2025Q2, while accumulated deficits continue to mount, signaling a trajectory of structural balance sheet weakness that threatens long-term operational viability.
The persistent growth in accumulated deficits suggests that the company's core business model is failing to generate sufficient returns to offset its capital consumption. Investors should monitor the widening gap between asset growth and equity preservation, which indicates that expansion is being funded entirely through debt rather than internal value creation.
Based on the company's quarterly balance sheets, VSTD's debt-to-equity ratio reached a staggering 60.28 in 2024Q4, reflecting a reliance on external financing that appears to be a necessity for survival rather than a strategic tool for growth in the competitive food distribution sector.
The high leverage profile suggests that the company is operating with minimal margin for error, as interest obligations likely consume any potential cash flow from operations. This debt structure warrants further investigation into the covenants associated with these liabilities, as any breach could trigger immediate liquidity crises.
According to the 2025Q2 balance sheet, VSTD maintains a current ratio of only 0.57, a figure that highlights a severe liquidity mismatch where current liabilities significantly outweigh the company's ability to cover them with existing cash reserves of just $1.3M.
The consistent decline in the current ratio from 1.76 in 2023Q1 suggests that the company is increasingly reliant on short-term financing to fund daily operations. This lack of a liquidity buffer leaves the firm highly vulnerable to even minor disruptions in revenue or unexpected spikes in operating costs.
As indicated by the latest financial statements, VSTD's asset base is heavily concentrated in PPE, which grew to $11.7M by 2025Q2, while the introduction of $2.0M in goodwill suggests that recent acquisitions may be masking underlying operational inefficiencies or overpayment for distressed assets.
The reliance on fixed assets in a low-margin restaurant environment implies that the company is burdened by high maintenance and depreciation costs that do not contribute to immediate profitability. Analysts should scrutinize the valuation of these assets, as any impairment of goodwill could further erode the already thin equity base.
Based on the provided data, the most non-obvious risk is the extreme volatility in equity, which dropped to near-zero levels in 2024Q3, suggesting that the company's balance sheet is highly susceptible to accounting adjustments and potential future dilution to maintain basic operations.
The shift toward a crypto-treasury strategy, while not explicitly detailed in the balance sheet line items, introduces significant off-balance-sheet volatility that is not captured by traditional liquidity metrics. Investors should be wary that the reported asset values may not reflect the true market risk associated with the company's new, speculative financial pivot.
Quick answers to the most common questions about buying VSTD stock.
As of 2024, Vestand Inc. (VSTD) had total assets of $17.6M including $1.5M in current assets.
Vestand Inc. (VSTD) carries total debt of $15.4M, offset by $1.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Vestand Inc. (VSTD) has total shareholders' equity (book value) of $0.3M ($0.05 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Vestand Inc. (VSTD) reported a current ratio of 0.24x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.