VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VTEXVtex
$4.04$715M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVTEXCash Flow

Vtex (VTEX) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow generation has improved to a 21.9% margin in 2026Q1, yet the company's decision to deploy $9.7M toward buybacks against a $16.8M cash balance suggests a potentially aggressive capital return policy.

VTEX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations40.03M33.37M27.26M4.26M-29.22M-52.99M11.16M2.07M
Operating CF Margin %-13.87%12.02%2.11%-18.54%-42.13%11.31%3.37%
Operating CF Growth %190.01%22.42%539.96%114.57%44.85%-574.62%440.15%-
Net Income23.21M20.01M11.99M-13.69M-52.42M-60.51M-825K-4.58M
Depreciation & Amortization3.41M3.26M4.36M5.02M4.62M4.07M2.4M2.53M
Stock-Based Compensation-9.74M015.55M19.69M12.2M9.22M2.8M744K
Deferred Taxes-65K0-2.33M1.25M-6.03M-3.51M-616K-132K
Other Non-Cash Items20.6M8.2M-651K-8.34M7.66M-2.75M126K1.64M
Working Capital Changes2.62M1.89M-1.68M326K4.75M489K7.28M1.86M
Change in Receivables8.16M446K-26.16M-13.14M-3.58M-16.75M-10.1M-6.68M
Change in Inventory0005.66M0-2.51M-181K-57K
Change in Payables-2.04M0-227K855K5.23M7.42M7.96M3.86M
Cash from Investing11.05M24.8M-20.01M38.42M-43.38M-166.78M-6.1M-19.2M
Capital Expenditures-1.54M-1.04M-2.07M-472K-340K-1.75M-1.65M-1.83M
CapEx % of Revenue0.62%0.43%0.91%0.23%0.22%1.39%1.67%2.98%
Acquisitions-15K-3.69M-1.89M0-1.69M-5.71M-3.65M-3.1M
Investments--------
Other Investing15.85M29.53M691K3.24M1.26M588K1.04M100K
Cash from Financing-55.92M-61.59M-14.03M-38.43M-19.58M283.68M24.96M43.51M
Debt Issued (Net)-744-47K-1.69M-2.81M-3.91M-11.8M-3.35M5.78M
Equity Issued (Net)-53.76M-59.11M-11.2M-35.24M-12.8M294.89M27.62M40M
Dividends Paid0000000-1.37M
Share Repurchases-53.77M-59.11M-11.2M-35.24M-12.8M-2.42M-129.03M0
Other Financing-2.16M-2.43M-1.15M-375K-2.87M587K689K-905K
Net Change in Cash-4.3M-2.93M-9.36M3.64M-96.61M62.45M28.8M24.25M
Free Cash Flow38.97M32.33M25.19M3.79M-29.56M-54.74M9.52M239K
FCF Margin %15.78%13.44%11.11%1.88%-18.76%-43.52%9.64%0.39%
FCF Growth %28.8%28.35%565.09%112.81%46%-675.2%3882.01%-
FCF per Share0.230.170.130.02-0.16-0.290.050.00
FCF Conversion (FCF/Net Income)1.68x1.67x2.27x-0.31x0.56x0.88x-12.22x-0.45x
Interest Paid00000000
Taxes Paid00000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetVulnerable
Cash FlowImproving
Top Statement Risk

Thin Liquidity and Macro Sensitivity

Earnings Quality Driven by Accruals

According to the provided cash flow statements, VTEX frequently reports operating cash flow significantly exceeding net income, with an OCF/NI ratio peaking at 7.81 in 2025Q1, which suggests that non-cash adjustments and working capital shifts are currently the primary drivers of reported cash generation.

The persistent gap between net income and operating cash flow indicates that GAAP earnings may not fully capture the underlying cash-generating capacity of the business. Investors should monitor whether this divergence is sustainable or if it reflects aggressive revenue recognition practices that may eventually normalize.

FCF Margins Reflect Operational Discipline

As reported in recent financial statements, VTEX has demonstrated a positive free cash flow trajectory, reaching a 21.9% FCF margin in 2026Q1, which highlights a successful pivot toward self-funding operations despite the broader deceleration in top-line revenue growth observed across the enterprise segment.

The improvement in FCF margins appears to be a direct result of management's shift away from aggressive growth-at-all-costs strategies. However, the sustainability of these margins remains contingent on the company's ability to maintain pricing power in its variable GMV-linked revenue streams.

Minimal Capital Intensity Supports Margins

Based on the company's reported figures, VTEX maintains a remarkably low capital intensity, with CapEx as a percentage of revenue consistently remaining below 1.5% over the last ten quarters, suggesting that the platform's cloud-native architecture requires minimal ongoing investment to support its existing enterprise client base.

This low capital requirement is a structural advantage that allows the company to convert a high proportion of operating cash flow into free cash flow. While this suggests efficient asset utilization, it also warrants investigation into whether sufficient investment is being made to keep the platform competitive against global peers.

Aggressive Buybacks Amid Liquidity Constraints

As evidenced by the cash flow data, VTEX has prioritized share repurchases, including a $9.7M outflow in 2026Q1, which appears aggressive given the reported cash and equivalents of only $15.7M, potentially signaling a management preference for capital return over building a robust liquidity buffer.

The decision to allocate significant capital to buybacks while maintaining a thin cash position may limit the company's strategic flexibility in the event of regional macroeconomic volatility. Investors should consider whether this capital allocation strategy is appropriate given the company's current growth profile and liquidity risks.

VTEX — Frequently Asked Questions

Quick answers to the most common questions about buying VTEX stock.

How much cash does Vtex (VTEX) generate from operations?

Vtex (VTEX) generated $33.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Vtex's free cash flow?

Vtex (VTEX) generated $32.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Vtex's capital expenditure (CapEx)?

Vtex (VTEX) spent $1.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Vtex distribute cash to shareholders?

In 2025, Vtex (VTEX) spent $59.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.