Debt-to-equity improved to 0.89 from 1.01 a year ago, with equity up to $1.1B and current ratio at 2.26, indicating a stronger liquidity position despite total debt near $1.0B.
Bristow Group Inc. (VTOL) balance sheet — 17-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Mar'12 | Dec'10 | Dec'09 |
|---|
| Total Current Assets | 754.51M | 694.29M | 619.46M | 563.58M | 493.13M | 579.88M | 585.75M | 524.15M | 565.51M | 82.56M | 96.37M | 102.55M | 107.84M | 105.21M | 96.84M | 736.47M | 71.76M | 69.04M |
| Cash & Short-Term Investments | 314.75M | 293.63M | 247.5M | 180.26M | 163.68M | 263.77M | 228.01M | 196.66M | 178.06M | 13.58M | 26.95M | 14.37M | 40.87M | 31.34M | 11.51M | 261.55M | 3.7M | 7.31M |
| Cash Only | 314.75M | 293.63M | 247.5M | 180.26M | 163.68M | 263.77M | 228.01M | 196.66M | 178.06M | 13.58M | 26.95M | 14.37M | 40.87M | 31.34M | 11.51M | 261.55M | 3.7M | 7.31M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 246.3M | 217.1M | 211.59M | 234.62M | 215.13M | 203.77M | 215.62M | 180.68M | 42.64M | 43.42M | 38.65M | 58.03M | 35.45M | 42.51M | 53.24M | 50.08M | 41.16M | 40.21M |
| Days Sales Outstanding | 55.92 | 53.16 | 54.56 | 66 | 65.54 | 62.75 | 69.1 | 55.39 | 11.9 | 11.54 | 10.56 | 13 | 7.49 | 10.23 | 14.46 | 15.24 | 63.83 | 62.28 |
| Inventory | 137.17M | 132.73M | 114.51M | 99.86M | 81.89M | 81.67M | 92.18M | 82.42M | 121.31M | 21.11M | 25.42M | 27.99M | 26.87M | 26.85M | 26.65M | 157.82M | 23.15M | 19.36M |
| Days Inventory Outstanding | 54.41 | 41.32 | 41.09 | 37.71 | 32.51 | 30.01 | 39.53 | 31.99 | 41.01 | 6.9 | 8.42 | 8.41 | 8.35 | 9.43 | 10.83 | 71.24 | 44.34 | 38.12 |
| Other Current Assets | 56.29M | 50.83M | 45.86M | 48.84M | 32.42M | 2.3M | 17.82M | 34.86M | 223.51M | 4.45M | 5.36M | 2.15M | 4.66M | 4.51M | 5.45M | 267.01M | 1.67M | 221K |
| Total Non-Current Assets | 1.63B | 1.62B | 1.51B | 1.37B | 1.32B | 1.24B | 1.41B | 1.42B | 1.97B | 709.53M | 858.8M | 904.54M | 909.33M | 853.37M | 38.69M | 1.96B | 647.27M | 558.12M |
| Property, Plant & Equipment | 1.41B | 1.39B | 1.34B | 1.22B | 1.16B | 1.14B | 1.25B | 1.18B | 1.83B | 673.91M | 821.81M | 859.22M | 863.13M | 0 | 0 | 1.72B | 612.08M | 523.2M |
| Fixed Asset Turnover | 1.12x | 1.07x | 1.06x | 1.07x | 1.04x | 1.04x | 0.91x | 1.01x | 0.71x | 2.04x | 1.62x | 1.90x | 2.00x | - | - | 0.70x | 0.38x | 0.45x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.44M | 0 | 0 | 0 | 352K | 352K | 352K | 29.64M | 352K | 352K |
| Intangible Assets | 0 | 12.62M | 28.94M | 48.44M | 65.81M | 0 | 0 | 124.71M | 1.4M | 1.12M | 1.14M | 1.16M | 0 | 0 | 0 | 4.61M | 0 | 0 |
| Long-Term Investments | 96.1M | 23.85M | 22.42M | 19.89M | 17M | 17.59M | 37.53M | 110.06M | 118.2M | 30.06M | 29.27M | 28.9M | 31.75M | 34.99M | 34.7M | 205.1M | 27.91M | 26.71M |
| Other Non-Current Assets | 194.36M | 186.16M | 113.93M | 78.96M | 60.73M | 90.7M | 117.77M | 3.63M | -108.36M | -102.16M | -218.88M | -214.58M | 12.1M | 815.68M | 0 | 0 | 6.92M | 7.86M |
| Total Assets | 2.38B | 2.31B | 2.13B | 1.94B | 1.81B | 1.82B | 1.99B | 1.95B | 2.65B | 792.1M | 955.17M | 1.01B | 1.02B | 958.58M | 135.53M | 2.74B | 719.02M | 627.16M |
| Asset Turnover | 0.67x | 0.64x | 0.67x | 0.67x | 0.66x | 0.65x | 0.57x | 0.61x | 0.49x | 1.73x | 1.40x | 1.62x | 1.70x | 1.58x | 9.92x | 0.44x | 0.33x | 0.38x |
| Asset Growth % | 32.3% | 8.75% | 9.7% | 6.91% | -0.67% | -8.43% | 2.42% | -26.67% | 234.88% | -17.07% | -5.16% | -0.99% | 6.11% | 607.28% | -95.05% | 281.12% | 14.65% | - |
| Total Current Liabilities | 333.9M | 365.23M | 325.9M | 309.79M | 285.59M | 287.75M | 305.12M | 297.98M | 28.8M | 32.44M | 25.62M | 32.08M | 55.55M | 30.14M | 29.7M | 199.21M | 29.17M | 20.41M |
| Accounts Payable | 76.49M | 86.29M | 83.46M | 87.89M | 89.61M | 63.5M | 69.54M | 52.11M | 99.57M | 16.42M | 8.88M | 79.95M | 84.19M | 60.05M | 62.86M | 20M | 16.17M | 10.19M |
| Days Payables Outstanding | 33.77 | 26.86 | 29.95 | 33.19 | 35.58 | 23.33 | 29.82 | 20.22 | 33.66 | 5.36 | 2.94 | 24.02 | 26.16 | 21.09 | 25.55 | 9.03 | 30.97 | 20.08 |
| Short-Term Debt | 27.42M | 104.98M | 18.61M | 13.25M | 11.66M | 12.76M | 15.96M | 45.74M | 2.06M | 2.74M | 2.14M | 3.28M | 27.43M | 2.79M | 2.79M | 45.4M | 2.69M | 0 |
| Deferred Revenue (Current) | 106.31M | 22.44M | 15.19M | 20.33M | 14.3M | 15.16M | 13.6M | 12.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.4M | 4.97M | 0 |
| Other Current Liabilities | -40.04M | 151.52M | 0 | 0 | 0 | 0 | 0 | 0 | 17.48M | 13.26M | 13.94M | -51.15M | -56.06M | -32.69M | 11.21M | 179.2M | 5.34M | 10.21M |
| Current Ratio | 2.26x | 1.90x | 1.90x | 1.82x | 1.73x | 2.02x | 1.92x | 1.76x | 19.63x | 2.54x | 3.76x | 3.20x | 1.94x | 3.49x | 3.26x | 3.70x | 2.46x | 3.38x |
| Quick Ratio | 1.85x | 1.54x | 1.55x | 1.50x | 1.44x | 1.73x | 1.62x | 1.48x | 15.42x | 1.89x | 2.77x | 2.32x | 1.46x | 2.60x | 2.36x | 2.90x | 1.67x | 2.43x |
| Cash Conversion Cycle | 76.56 | 67.62 | 65.7 | 70.53 | 62.47 | 69.43 | 78.8 | 67.15 | 19.25 | 13.07 | 16.04 | -2.61 | -10.32 | -1.42 | -0.26 | 77.46 | 77.2 | 80.32 |
| Total Non-Current Liabilities | 959.51M | 886.41M | 908.07M | 804.31M | 739.47M | 701.16M | 788.51M | 1.22B | 8.22M | 310.21M | 456.91M | 498.9M | 501.26M | 492.38M | 488.35M | 742.87M | 526.26M | 439.25M |
| Long-Term Debt | 718.06M | 643.51M | 671.17M | 534.82M | 499.76M | 512.91M | 527.53M | 515.38M | 8.22M | 202.17M | 230.14M | 266.44M | 282.12M | 279.39M | 276.95M | 742.87M | 391.84M | 347.56M |
| Capital Lease Obligations | 660.69M | 164.54M | 188.95M | 214.96M | 165.96M | 125.44M | 167.72M | 224.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 166.33M | 46.57M | 39.02M | 42.71M | 48.63M | 39.81M | 42.43M | 22.77M | 0 | 0 | 0 | 0 | 217.03M | 209.57M | 203.54M | 146.18M | 127.8M | 84.4M |
| Other Non-Current Liabilities | 40.71M | 31.78M | 8.94M | 11.82M | 25.12M | 23M | 50.83M | 458.31M | 0 | 108.03M | 226.77M | 232.46M | 2.11M | 3.41M | 7.86M | -742.87M | 6.62M | 7.29M |
| Total Liabilities | 1.29B | 1.25B | 1.23B | 1.11B | 1.03B | 988.91M | 1.09B | 1.52B | 298.13M | 342.65M | 482.54M | 530.98M | 556.81M | 522.52M | 518.05M | 1.22B | 555.43M | 459.66M |
| Total Debt | 969.75M | 913.04M | 957.09M | 838.32M | 753.64M | 720.98M | 789.12M | 867.2M | 162.28M | 204.91M | 232.28M | 269.72M | 309.54M | 282.18M | 279.74M | 330.49M | 394.53M | 347.56M |
| Net Debt | 655M | 619.4M | 709.59M | 658.05M | 589.95M | 457.21M | 561.11M | 670.54M | -15.78M | 191.33M | 205.33M | 255.35M | 268.68M | 250.84M | 268.23M | 68.94M | 390.83M | 340.25M |
| Debt / Equity | 0.89x | 0.86x | 1.07x | 1.02x | 0.96x | 0.86x | 0.88x | 2.03x | 0.35x | 0.46x | 0.49x | 0.57x | 0.67x | 0.65x | 0.17x | 0.22x | 2.41x | 2.08x |
| Debt / EBITDA | 4.00x | 4.26x | 4.76x | 6.38x | 7.89x | 8.15x | - | 31.74x | - | - | 12.57x | 4.01x | 1.24x | 1.00x | 0.87x | 1.26x | 6.33x | 5.24x |
| Net Debt / EBITDA | 2.70x | 2.89x | 3.53x | 5.01x | 6.17x | 5.17x | - | 24.54x | - | - | 11.11x | 3.80x | 1.08x | 0.89x | 0.84x | 0.26x | 6.27x | 5.13x |
| Interest Coverage | 3.40x | 4.79x | 3.91x | 1.70x | 1.15x | 0.89x | 1.34x | - | -0.71x | - | - | - | - | - | - | 6.96x | 0.64x | 1.26x |
| Total Equity | 1.09B | 1.06B | 891.27M | 823.18M | 786.94M | 835.37M | 898.64M | 426.22M | 466.74M | 449.45M | 472.64M | 476.11M | 460.36M | 436.06M | 1.61B | 1.52B | 163.59M | 167.5M |
| Equity Growth % | 58.56% | 18.89% | 8.27% | 4.61% | -5.8% | -7.04% | 110.84% | -8.68% | 3.85% | -4.91% | -0.73% | 3.42% | 5.57% | -72.93% | 5.86% | 830.25% | -2.33% | - |
| Book Value per Share | 36.29 | 35.36 | 30.16 | 29.25 | 27.54 | 29.28 | 28.37 | 12.77 | 13.06 | 12.74 | 13.49 | 13.64 | 12.94 | 11.88 | 44.15 | 41.39 | 20.03 | 20.51 |
| Total Shareholders' Equity | 1.09B | 1.06B | 891.71M | 823.69M | 787.31M | 835.82M | 897.61M | 426.49M | 805.22M | 445.68M | 468.42M | 471.3M | 460.65M | 436.06M | 275.29M | 1.51B | 163.59M | 167.5M |
| Common Stock | 332K | 325K | 315K | 311K | 306K | 303K | 303K | 1K | 386K | 215K | 211K | 207K | 204K | 202K | 245K | 363K | 1K | 1K |
| Retained Earnings | 468.37M | 441.74M | 312.76M | 217.97M | 224.75M | 211.22M | 227.01M | 139.23M | 455.6M | 4.36M | 32.52M | 40.5M | 31.8M | 14.68M | -4.03M | 993.43M | -13.92M | -10.28M |
| Treasury Stock | -98.17M | -87.13M | -69.78M | -65.72M | -63.01M | -51.66M | -10.5M | 0 | - | - | - | - | - | - | - | - | - | - |
| Accumulated OCI | -52.29M | -57.75M | -93.67M | -54.64M | -84.06M | -23.45M | -6.92M | -8.64M | 110K | 110K | 92K | 92K | 95K | 176K | 20K | -593K | -72K | 192K |
| Minority Interest | -97K | -82K | -435K | -508K | -368K | -447K | 1.03M | -269K | 7.15M | 3.77M | 4.22M | 4.8M | -290K | -194K | 207K | 8.72M | 0 | 0 |
Quick answers to the most common questions about buying VTOL stock.
As of 2025, Bristow Group Inc. (VTOL) had total assets of $2.31B including $694.3M in current assets.
Bristow Group Inc. (VTOL) carries total debt of $913.0M, offset by $293.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Bristow Group Inc. (VTOL) has total shareholders' equity (book value) of $1.06B ($35.36 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Bristow Group Inc. (VTOL) reported a current ratio of 1.90x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
CapEx intensity and working capital swings
Metrics are mathematically derived from official filings.
Balance Sheet Strengthening Steadily
Total assets grew from $1.9B to $2.4B over ten quarters, while equity expanded from $820.7M to $1.1B, per quarterly filings, indicating a consistent strengthening of the balance sheet.
The sequential increase in equity, driven by retained earnings accumulation from $224.6M to $468.4M, suggests improving internal capital generation. Total liabilities have grown at a slower pace than assets, implying that the company is building its asset base without proportional leverage increases. This trend appears sustainable given the steady revenue growth observed in the income statement.
Leverage Declining Despite Debt Fluctuations
Debt-to-equity improved from 1.01 in 2024Q1 to 0.89 in 2026Q2, as reported in financial statements, while total debt hovered near $1.0B, indicating a gradual deleveraging trend.
Although total debt has increased in absolute terms from $828.8M to $969.7M, the equity base has grown faster, reducing leverage. The D/E ratio has remained below 1.1 throughout the period, suggesting a manageable debt load relative to equity. However, the absolute debt level remains significant, and the company's ability to service it depends on stable cash flows, which have been volatile per the cash flow statement.
Asset-Heavy Model with Rising PPE
Net PPE increased from $1.2B to $1.4B over ten quarters, as per balance sheet data, while goodwill was negligible, indicating a tangible asset-heavy business model with minimal intangible risk.
The consistent growth in PPE aligns with the high CapEx intensity observed in the cash flow statement, suggesting ongoing investment in fleet and equipment. The absence of significant goodwill reduces impairment risk, but the heavy PPE base implies high fixed costs and depreciation, which could pressure margins if utilization declines. The asset mix underscores the capital-intensive nature of the offshore helicopter services industry.
Equity Growth Driven by Retained Earnings
Retained earnings surged from $224.6M to $468.4M over ten quarters, as reported in financial statements, while equity grew to $1.1B, reflecting strong profit retention.
The doubling of retained earnings indicates that the company is reinvesting profits rather than distributing them, which supports balance sheet strengthening. However, the cash flow statement shows modest capital returns, with dividends and buybacks only recently initiated, suggesting a shift toward shareholder returns. The equity quality appears solid, with no evidence of dilution from stock-based compensation, which was only $8.0M in 2026Q2.
Liquidity Buffer Improving but Cash Volatile
Current ratio improved from 1.73 in 2024Q1 to 2.26 in 2026Q2, per balance sheet data, while cash rose to $314.8M, indicating a stronger short-term liquidity position.
The current ratio has consistently exceeded 1.7, and the increase to 2.26 suggests ample coverage of short-term obligations. Cash balances have grown from $140.6M to $314.8M, providing a buffer against operational shocks. However, the cash flow statement reveals significant quarterly swings in operating cash flow, so the liquidity cushion may be tested during periods of high CapEx or working capital outflows.
Deferred Revenue Signals Moderate Visibility
Deferred revenue rose from $24.7M in 2024Q1 to $30.2M in 2026Q2, as per quarterly data, indicating a modest increase in advance payments from customers.
The growth in deferred revenue, though small in absolute terms, suggests improving forward demand visibility, as customers are prepaying for services. However, the level remains low relative to total revenue, implying that the majority of revenue is recognized on a spot basis, which may limit predictability. Investors should monitor whether this trend continues, as it could indicate stronger contract commitments.
PPE Growth May Outpace Cash Generation
Net PPE increased by $200M over ten quarters, while cumulative free cash flow was negative at -$107.4M, as reported in financial statements, suggesting asset growth is funded by debt and equity rather than operations.
The balance sheet shows a significant expansion in PPE, but the cash flow statement indicates that CapEx has exceeded operating cash flow, leading to negative cumulative FCF. This implies that the company is relying on external financing to fund its asset base, which could strain leverage if cash flows do not improve. The absence of goodwill is positive, but the heavy investment in PPE without corresponding cash generation warrants close monitoring.