VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VUZI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
VUZIVuzix Corporation
$2.74$228M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksVUZIBalance Sheet

Vuzix Corporation (VUZI) Balance Sheet

20Y historyFree accessUpdated daily

The company's financial position shows significant erosion, with total assets contracting from $86.1 million in 2023Q4 to $38.4 million by 2026Q1.

VUZI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06
Total Current Assets24.78M27.2M26.72M41.5M91.24M137.15M45.06M19.07M27.38M21.24M18.23M16.53M1.96M1.68M1.21M4.14M7.9M6.95M4.71M5.5M3.71M
Cash & Short-Term Investments20.17M21.15M18.19M26.56M72.56M120.2M36.07M10.61M17.26M14.89M14.53M11.88M84.97K310.14K66.55K417.98K2.64M2.5M818.72K370K570K
Cash Only20.17M21.15M18.19M26.56M72.56M120.2M36.07M10.61M17.26M14.89M14.53M11.88M84.97K310.14K66.55K417.98K2.64M2.5M818.72K370K570K
Short-Term Investments000000000000000000000
Accounts Receivable1.47M2.54M2.28M4.2M4.29M2.24M1.39M1.62M772.34K1.47M103.31K325.69K383.53K214.92K170.6K1.1M1.36M1.45M1.41M3.04M1.98M
Days Sales Outstanding105.88147.67144.82126.44132.4462.1743.7788.7534.8397.0217.7343.2346.1732.8419.2930.8740.4744.4341.31109.2675.75
Inventory2.14M2.19M4.81M9M11.27M12.15M6.1M5.71M7.28M3.85M2.65M3.35M911.95K953.63K687.18K2.54M3.75M2.96M2.31M1.98M1.16M
Days Inventory Outstanding125.24108.8165.43236.72430.51431.68235.13188.05420.14226.27294.05559.77158.36220.01107.14111.49161.87141.9795.82106.5973.38
Other Current Assets996.47K1.06M1.07M1.34M2.12M2.05M1.01M895.1K1.31M873.95K797.41K608.95K422.91K200.94K199.57K74.63K158.82K41.19K0240K0
Total Non-Current Assets13.59M12.88M12.68M44.65M41.07M11.32M7.42M9.37M7.75M5.59M4.12M3.03M1.74M1.18M1.22M1.68M1.29M1.46M1.51M1.47M1.3M
Property, Plant & Equipment9.3M8.63M8.08M8.37M4.83M6.31M4.35M6.42M4.29M4.12M3.36M2.02M416.96K446.33K664.97K961.69K562.09K701.37K825.92K860K780K
Fixed Asset Turnover0.67x0.73x0.71x1.45x2.45x2.09x2.66x1.04x1.89x1.34x0.63x1.36x7.27x5.35x4.85x13.57x21.80x16.95x15.12x11.80x12.23x
Goodwill00001.6M0000000000000000
Intangible Assets3.99M3.95M3.95M29.84M33.55M4.07M2.81M2.7M3.2M1.47M750.3K1.02M1.21M736.17K551.31K720.6K1.36M1.45M1.41M610K530K
Long-Term Investments2M300K650K6.43M450K450K250K250K250K000000000000
Other Non-Current Assets0000631.14K491.92K2.5B1.96B259.19K000112.52K0-1.22M00000-10K
Total Assets38.37M40.07M39.41M86.15M132.31M148.47M52.47M28.45M35.13M26.83M22.35M19.56M3.7M2.86M2.43M5.82M9.19M8.41M6.22M6.97M5.01M
Asset Turnover0.15x0.16x0.15x0.14x0.09x0.09x0.22x0.23x0.23x0.21x0.10x0.14x0.82x0.83x1.33x2.24x1.33x1.41x2.01x1.46x1.90x
Asset Growth %7%1.69%-54.26%-34.89%-10.88%182.95%84.46%-19.03%30.93%20.08%14.22%428.7%29.28%17.98%-58.31%-36.7%9.32%35.15%-10.73%39.12%-
Total Current Liabilities4.01M4.89M2.11M5.22M15.28M4.16M3.1M2.63M4.68M5.44M4.42M1.8M3.39M3.66M5.15M10.19M6.8M5.91M6.56M4.53M3.64M
Accounts Payable1.5M685.01K538.22K1.57M1.21M2.05M1.52M1.06M2.67M3.73M1.09M907.43K2.18M2.42M2.9M3.77M4.13M3.94M4.76M4.03M2.74M
Days Payables Outstanding51.8634.0518.541.3146.372.9958.4735.01153.95218.85120.39151.67379.18558.44451.62165.35178.29188.85197.82216.93173.33
Short-Term Debt500.91K0000000001.42M55.79K277.96K377.79K1.43M4.92M906.66K1.14M702.29K80K90K
Deferred Revenue (Current)301.84K62.36K125.9K18.84K29.06K27.8K41.15K142.46K364.09K181.29K575.73K97.33K173.95K170.78K63.08K392.15K1.29M170.67K222.37K00
Other Current Liabilities1.48M001M12.33M000152.36K1.11M629.16K168.4K248.74K360.67K181.32K923.72K297.58K660.12K890.16K420K810K
Current Ratio6.19x5.56x12.65x7.96x5.97x33.00x14.56x7.24x5.86x3.91x4.12x9.17x0.58x0.46x0.23x0.41x1.16x1.18x0.72x1.21x1.02x
Quick Ratio5.65x5.12x10.37x6.23x5.23x30.07x12.58x5.07x4.30x3.20x3.52x7.31x0.31x0.20x0.10x0.16x0.61x0.68x0.37x0.78x0.70x
Cash Conversion Cycle179.26222.41291.75321.85516.65420.86220.43241.78301.02104.43191.38451.33-174.65-305.6-325.19-22.9924.06-2.45-60.69-1.08-24.19
Total Non-Current Liabilities371.27K502.11K0137.67K305.15K582.88K1.07M1.57M3.03M18.33K201.46K1.67M14.71M12.24M3.48M2.45M5.8M2.83M1.75M2.01M1.98M
Long-Term Debt000000000001.23M976.48K170.5K1.72M1.07M3.43M1.96M0612.43K1.21M
Capital Lease Obligations1.51M502.11K0137.67K305.15K582.88K1.07M1.57M0000016.88K40.04K52K102.07K94.18K559.54K418.83K0
Deferred Tax Liabilities000000000000000000000
Other Non-Current Liabilities0000000000201.46K440.09K13.62M12.05M1.73M1.33M2.27M783.32K1.19M978.74K770K
Total Liabilities4.38M5.39M2.11M5.35M15.58M4.74M4.17M4.21M4.68M5.45M4.62M3.47M18.1M15.9M8.64M12.64M12.6M8.74M8.31M6.54M5.62M
Total Debt872.18K1M494.24K301.19K956.16K1.12M1.52M2.1M001.42M1.28M1.38M589.84K3.24M6.79M3.84M3.29M1.4M1.11M1.3M
Net Debt-19.29M-20.15M-17.69M-26.25M-71.61M-119.09M-34.55M-8.51M-17.26M-14.89M-13.12M-10.59M1.3M279.69K3.18M6.37M1.21M790.05K582.91K740K730K
Debt / Equity0.03x0.03x0.01x0.00x0.01x0.01x0.03x0.09x--0.08x0.08x-------2.64x-
Debt / EBITDA-0.03x--------------------
Net Debt / EBITDA0.69x--------------------
Interest Coverage---------1130.58x-80.11x-27.97x-13.08x-12.44x-19.14x-8.31x-4.93x-9.49x-10.04x-17.73x-12.15x-5.00x
Total Equity34M34.68M37.29M80.79M116.73M143.73M48.3M24.24M30.46M21.38M17.72M16.09M-14.4M-13.04M-6.21M-6.82M-3.41M-330.23K-2.09M420K-600K
Equity Growth %-12.08%-7%-53.84%-30.79%-18.78%197.55%99.27%-20.41%42.46%20.64%10.12%211.77%-10.43%-109.97%9.01%-100.05%-933.08%84.2%-597.61%170%-
Book Value per Share0.420.450.551.271.832.351.270.801.121.021.051.04-1.37-2.18-1.70-1.63-0.97-0.11-0.750.17-0.26
Total Shareholders' Equity34M34.68M37.29M80.79M116.73M143.73M48.3M24.24M30.46M21.38M17.72M16.09M-14.4M-13.04M-6.21M-6.82M-3.41M-330.23K-2.09M420K-600K
Common Stock83.74K81.68K76.55K65.3K63.78K63.67K45.65K33.13K27.59K24.28K19.57K16.09K11.3K9.6K265.26K189.16K263.6K263.6K218.27K200K170K
Retained Earnings-406.97M-399.86M-367.52M-293.98M-243.84M-203.07M-162.69M-144.74M-118.27M-96.47M-76.84M-57.59M-44.16M-36.29M-26.15M-26.47M-22.59M-18.03M-14.69M-9.69M-6.53M
Treasury Stock-2.48M-2.48M-2.48M-2.48M-2.01M0000000000000000
Accumulated OCI00000000-3.06M-2.25M-1.69M-1.04M-2.15M-2.7M-2.4M-2.57M-2.17M-2.03M-1.62M-1.17M0
Minority Interest000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent operating cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Base Contraction Amid Losses

According to reported financial statements, Vuzix's total assets have declined from $86.1 million in 2023Q4 to $38.4 million by 2026Q1, reflecting a consistent erosion of the balance sheet as the company funds ongoing operational deficits through the liquidation of its cash and investment holdings.

The steady reduction in total assets suggests that the company is consuming its capital base to sustain R&D and manufacturing operations without achieving a corresponding increase in revenue scale. Investors should monitor whether this downward trajectory in asset value will eventually necessitate further dilutive equity raises to maintain minimum liquidity requirements.

High Current Ratio Masks Burn

As indicated by recent quarterly filings, Vuzix maintains a current ratio of 6.19 as of 2026Q1, yet this figure appears to be a function of low current liabilities rather than a robust cash buffer, given the company's persistent and significant quarterly operating cash flow deficits.

While the high current ratio may appear superficially healthy, it provides a misleading sense of security when contrasted with the company's ongoing cash burn. The reliance on cash reserves to fund operations suggests that the current liquidity position is a temporary state that will continue to deteriorate absent a fundamental shift in unit economics.

Accumulated Deficit Erodes Shareholder Value

Based on the provided balance sheet data, the company's retained earnings have plummeted to a deficit of $407.0 million as of 2026Q1, illustrating the long-term impact of persistent net losses on the firm's equity base and the overall quality of shareholder capital.

The massive accumulated deficit highlights the difficulty the company has faced in converting its technological investments into profitable commercial outcomes. This trend suggests that equity value is being systematically consumed, which may limit the company's future flexibility to raise capital without significant dilution to existing shareholders.

Intangible Asset Write-downs Impact Quality

As reported in financial disclosures, goodwill dropped sharply from $29.8 million in 2023Q4 to $4.0 million by 2026Q1, indicating a significant impairment of previously acquired assets that may have failed to meet performance expectations in the current competitive landscape.

The substantial reduction in goodwill suggests that the company has had to reconcile the carrying value of its assets with the reality of its market position. This impairment warrants further investigation into the underlying value of the remaining intangible assets and whether further write-downs could be required if commercial adoption remains sluggish.

Hidden Risks in Capital Structure

Based on an analysis of the balance sheet, the company's minimal debt-to-equity ratio of 0.03 appears to be a strategic choice to avoid interest obligations, yet this lack of leverage may actually reflect a limited ability to access traditional debt markets due to persistent losses.

While a low debt-to-equity ratio is often viewed as a sign of financial strength, in this context, it may indicate that the company is entirely dependent on equity markets for survival. This reliance creates a non-obvious risk where the company's future is tied to its ability to continuously issue shares, regardless of the prevailing market valuation.

VUZI — Frequently Asked Questions

Quick answers to the most common questions about buying VUZI stock.

What are the total assets of Vuzix Corporation (VUZI)?

As of 2025, Vuzix Corporation (VUZI) had total assets of $40.1M including $27.2M in current assets.

How much debt does Vuzix Corporation (VUZI) have?

Vuzix Corporation (VUZI) carries total debt of $1.0M, offset by $21.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Vuzix Corporation?

Vuzix Corporation (VUZI) has total shareholders' equity (book value) of $34.7M ($0.45 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Vuzix Corporation's current ratio and liquidity?

Vuzix Corporation (VUZI) reported a current ratio of 5.56x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.