VisionWave Holdings, Inc. (VWAV) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 5.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -5.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 5.35M | 6.05M | 340.63K | 340.63K | 455.53K | 203.72K | 248.85K | 348.4K | 420.05K | 307.13K | 394.21K | 490.12K | 313.53K | 257.3K | 118.83K | 183 |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 5.08M | 0 | 0 | 0 | 347.37K | 143.77K | 248.85K | 348.4K | 420.05K | 307.13K | 394.21K | 490.12K | 313.53K | 257.3K | 118.83K | 183 |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 271.53K | 0 | 0 | 0 | 0 | 59.95K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1000K | 340.63K | 340.63K | 108.16K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -11.06M | -6.05M | -340.63K | -340.63K | -455.53K | -203.72K | -248.85K | -348.4K | -420.05K | -307.13K | -394.21K | -490.12K | -313.53K | -257.3K | -118.83K | -183 |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | -2871.27% | -36.88% | 2.23% | -8.45% | 33.67% | 36.87% | 28.92% | -33.98% | -19.37% | - | - | - | - | - | - |
| EBITDA | -5.35M | -5.82M | -354.52K | -354.52K | -455.53K | -203.72K | -70.76K | -144.28K | -28.22K | 76.53K | -19.3K | -153.83K | 369.39K | 377.25K | -147.99K | -183 |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | - | -2757.64% | -400.99% | -145.72% | -1514.25% | -366.19% | -266.56% | 6.21% | -107.64% | -79.71% | - | - | - | - | - | - |
| D&A (Non-Cash Add-back) | 5.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -11.06M | -5.82M | -354.52K | -354.52K | -455.53K | -203.72K | -70.76K | -144.28K | -28.22K | 76.53K | -19.3K | -153.83K | 369.39K | 377.25K | -147.99K | -183 |
| Net Interest Income | -2.17M | 93.97K | -73.44K | -73.44K | -6K | 37.01K | 178.08K | 200.06K | 366.2K | 375.54K | 370.85K | 340.35K | 682.92K | 630.49K | 0 | 0 |
| Interest Income | 18.41K | -34.3K | 6K | 6K | 22.72K | 37.01K | 178.08K | 200.06K | 366.2K | 375.54K | 370.85K | 340.35K | 682.92K | 630.49K | 0 | 0 |
| Interest Expense | -2.19M | -128.27K | 79.44K | 79.44K | 28.72K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -1.85M | 359.77K | -93.33K | -93.33K | 34.81K | 0 | 178.08K | 204.12K | 391.83K | 383.66K | 374.91K | 336.29K | 682.92K | 634.55K | -29.16K | 0 |
| Pretax Income | -12.91M | -5.69M | -433.96K | -433.96K | -420.72K | -203.72K | -70.76K | -144.28K | -28.22K | 76.53K | -19.3K | -153.83K | 369.39K | 377.25K | -147.99K | -183 |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | -7.08K | 336 | 336 | 6.75K | 0 | 83.93K | 8.83K | 0 | -18.48K | 81.85K | 85.58K | 180.68K | 160.02K | 0 | 0 |
| Effective Tax Rate % | 0% | 0.12% | -0.08% | -0.08% | -1.6% | 0% | -118.61% | -6.12% | 0% | -24.14% | -423.97% | -55.63% | 48.91% | 42.42% | 0% | 0% |
| Net Income | -12.91M | -5.69M | -434.29K | -434.29K | -427.46K | -203.72K | -154.7K | -153.1K | -28.22K | 95.01K | -101.15K | -239.41K | 188.71K | 217.23K | -147.99K | -183 |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | -2691.2% | -180.74% | -183.66% | -1414.81% | -314.43% | -52.94% | 36.05% | -114.95% | -56.26% | - | - | - | - | - | - |
| Net Income (Continuing) | -12.91M | -5.69M | -434.29K | -434.29K | -427.46K | -203.72K | -154.7K | -153.1K | -28.22K | 95.01K | -101.15K | -239.41K | 188.71K | 217.23K | -147.99K | -183 |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.66 | -0.48 | -0.03 | -0.15 | -0.15 | -0.06 | -0.04 | -0.04 | -0.01 | 0.02 | -0.02 | -0.04 | 0.02 | 0.02 | -0.02 | 0.00 |
| EPS Growth % | - | -705.37% | 24.57% | -300% | - | -442.53% | -117.84% | 14.38% | -123.21% | -24.35% | - | - | - | - | - | - |
| EPS (Basic) | -0.66 | -0.48 | -0.03 | -0.15 | -0.15 | -0.06 | -0.04 | -0.04 | -0.01 | 0.02 | -0.02 | -0.04 | 0.02 | 0.02 | -0.02 | 0.00 |
| Diluted Shares Outstanding | 19.58M | 11.74M | 14.27M | 2.8M | 2.8M | 3.42M | 3.84M | 4.08M | 5.39M | 5.46M | 5.46M | 5.46M | 8.41M | 9.42M | 9.42M | 9.42M |
| Basic Shares Outstanding | 19.58M | 11.74M | 14.27M | 2.8M | 2.8M | 3.42M | 3.84M | 4.08M | 5.39M | 5.46M | 5.46M | 5.46M | 8.41M | 9.42M | 9.42M | 9.42M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |