VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VZLAVizsla Silver Corp.
$3.28$1.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVZLACash Flow

Vizsla Silver Corp. (VZLA) Cash Flow Statement

8Y historyFree accessUpdated daily

Free cash flow remains consistently negative, with a quarterly low of -$32.7M in 2024Q4, reflecting the heavy capital expenditure requirements necessary to sustain ongoing drilling programs.

VZLA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMApr'25Apr'24Apr'23Apr'22Apr'21Apr'20Apr'19Apr'18
Cash from Operations-18.62M-6.99M-14.48M-12.31M-14.18M-6.39M-3.03M-223.66K-35.5K
Operating CF Margin %---------
Operating CF Growth %-269.94%51.73%-17.67%13.19%-121.79%-110.87%-1255.56%-529.97%-
Net Income-165.26M-7.85M-15.95M-13.59M-15.27M-11.1M-4.21M-889.73K-44.46K
Depreciation & Amortization155.26K249.33K328.98K269.19K62.29K11.1K5.06K9460
Stock-Based Compensation13.93M9.67M5.84M4.09M11.94M4.66M1.44M260.13K0
Deferred Taxes000000-4.87K-50.06K0
Other Non-Cash Items146.13M-14.1M691.7K560.06K-4.88M159.72K44.66K435.38K0
Working Capital Changes-13.59M5.05M-5.39M-3.63M-6.03M-126.48K-314.01K19.69K8.96K
Change in Receivables-11.25M5.87M256.06K-442-3340-239-230
Change in Inventory000000-44.66K-29.73K0
Change in Payables-5.94M13.62K-3.65M1.22M0985.63K44.66K35.61K0
Cash from Investing-172.42M-40.23M4.92M-83.21M-47.48M-11.87M-3.05M-314.45K-130.96K
Capital Expenditures-69.47M-28.14M-2.03M-11.85M-19.01M-73.13K-2.05M-293.18K-130.96K
CapEx % of Revenue---------
Acquisitions000000044.63K0
Investments---------
Other Investing-7.6M-187K-33.16M-30.75M-28.47M-11.8M-998.75K-65.9K0
Cash from Financing605.23M145.79M33.73M74.68M72.75M35.08M8.52M597.55K257.25K
Debt Issued (Net)405.02M00000000
Equity Issued (Net)166.76M108.12M31.6M73.97M68.86M32.54M8.52M597.55K0
Dividends Paid000000000
Share Repurchases000000000
Other Financing33.46M37.67M2.13M704.22K3.89M2.54M00257.25K
Net Change in Cash406.21M95.07M24.94M-17.87M11.08M16.81M2.43M59.44K90.78K
Free Cash Flow-88.75M-35.32M-49.68M-24.16M-33.19M-6.47M-5.08M-516.84K-166.47K
FCF Margin %---------
FCF Growth %-865.22%28.9%-105.62%27.21%-413.3%-27.21%-883.51%-210.47%-
FCF per Share-0.26-0.13-0.23-0.14-0.24-0.08-0.13-0.04-0.02
FCF Conversion (FCF/Net Income)0.54x0.89x0.92x0.90x0.93x0.58x0.72x0.25x0.80x
Interest Paid000000000
Taxes Paid000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Capital Intensive Exploration Burn

Persistent Disconnect Between Earnings Metrics

As evidenced by the company's financial disclosures, the relationship between net income and operating cash flow remains highly erratic, with the OCF/NI ratio fluctuating from -2.17 in 2025Q1 to 0.06 in 2025Q3, reflecting the inherent volatility of a pre-revenue exploration entity managing significant non-cash adjustments.

The lack of a stable correlation between net income and operating cash flow is typical for a firm in the development phase where exploration expenditures are heavily capitalized or expensed irregularly. Investors should monitor this divergence as it suggests that traditional earnings metrics provide little insight into the actual cash-burning nature of the Panuco project.

Negative Free Cash Flow Trajectory

Based on reported financial statements, VZLA's free cash flow has remained consistently negative, reaching a quarterly low of -$32.7M in 2024Q4, which underscores the aggressive capital deployment required to sustain the current pace of exploration and technical development across the Panuco-Copala district.

The persistent negative free cash flow trajectory indicates that the company is entirely reliant on external financing to fund its operations. This trend appears likely to continue until the project reaches a definitive feasibility stage, necessitating careful scrutiny of the remaining cash runway.

Intensive Capital Expenditure Requirements

According to recent SEC filings, the company's capital expenditures have been substantial, peaking at $27.7M in 2024Q4, which reflects the high-intensity drilling programs necessary to expand the resource base and de-risk the asset for potential future production scenarios.

These capital outlays are primarily growth-oriented rather than maintenance-focused, as the company lacks existing production infrastructure. The high level of spending suggests that management is prioritizing rapid resource definition, which may accelerate the depletion of current cash reserves.

Working Capital Volatility and Management

As reported in financial statements, working capital changes have been highly inconsistent, ranging from a $7.9M inflow in 2024Q3 to a $9.7M outflow in 2025Q3, indicating that the company's cash position is sensitive to the timing of exploration-related payables and vendor settlements.

The volatility in working capital movements appears to be a function of the irregular nature of exploration contracts and technical study payments. This suggests that short-term cash flow visibility remains limited, as these fluctuations are not driven by operational sales cycles.

Hidden Cash Impacts of SBC

Based on the provided data, stock-based compensation has been a recurring feature of the company's cash flow statement, with quarterly figures reaching as high as $5.0M in 2025Q1, effectively masking the true economic cost of human capital in the firm's pre-revenue development phase.

While stock-based compensation is a non-cash expense, it represents a significant dilution risk to shareholders that is not captured in the operating cash flow. Analysts should adjust for this to understand the true cost of maintaining the technical and administrative team required to advance the Panuco project.

VZLA — Frequently Asked Questions

Quick answers to the most common questions about buying VZLA stock.

How much cash does Vizsla Silver Corp. (VZLA) generate from operations?

Vizsla Silver Corp. (VZLA) generated $-7.0M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Vizsla Silver Corp.'s free cash flow?

Vizsla Silver Corp. (VZLA) reported negative free cash flow of $35.3M in 2024, indicating capital requirements exceeded cash from operations.

What is Vizsla Silver Corp.'s capital expenditure (CapEx)?

Vizsla Silver Corp. (VZLA) spent $28.1M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.