VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WAFU
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
WAFUWah Fu Education Group Limited
$1.57$7M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksWAFUCash Flow

Wah Fu Education Group Limited (WAFU) Cash Flow Statement

10Y historyFree accessUpdated daily

Cash flow generation remains highly volatile, highlighted by a swing from a $1.3M inflow in 2023Q4 to a $1.2M outflow in 2025Q2, reflecting unstable operational efficiency.

WAFU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMMar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16
Cash from Operations-1.54M-965.59K-767.31K1.61M1.08M2.33M937.52K-513.31K-441.65K1.29M1.85M
Operating CF Margin %--15.61%-10.62%15.08%9.37%27.34%16.63%-9.58%-7.4%24.99%26.3%
Operating CF Growth %-993.15%-25.84%-147.59%49.98%-53.82%148.33%282.64%-16.23%-134.16%-30.22%-
Net Income-1.2M-372.85K-55.29K1.67M902.53K1.02M-1.64M-1.02M1.2M617.23K2.24M
Depreciation & Amortization529.83K324.6K346.79K410.36K179.21K195.24K164.94K131.02K121.93K118.86K125.91K
Stock-Based Compensation00000000000
Deferred Taxes218.92K994.5K270.09K-36.67K-333.05K111.76K-106.43K-155.84K-92.03K33.27K
Other Non-Cash Items-377.96K81.45K74.33K-49.42K488.9K177.86K112.02K-287.17K-2.42K112.18K679.93K
Working Capital Changes-991.23K-998.81K-1.23M-1.24M-458.79K1.13M1.99M244.39K-1.7M581.11K-624.42K
Change in Receivables-146.76K-614.2K-695.81K252.31K-132.91K-1.42M1.23M-227.29K-1.38M304.74K-355.21K
Change in Inventory000000001.83K-1.8K885
Change in Payables00000000-106.9K-27.86K4.95K
Cash from Investing-1.22M-10.63K-231.44K36.88K-1.68M2.36M-2.62M7.37K-1.26M-580.72K144.65K
Capital Expenditures-117.28K-10.88K-95.02K-37.24K-35K-74.24K-75.04K-350.28K-556.28K-75.68K-155.65K
CapEx % of Revenue0.91%0.18%1.32%0.35%0.3%0.87%1.33%6.54%9.32%1.46%2.21%
Acquisitions6.21K00100.38K008365.23K52.81K-282.3K0
Investments-----------
Other Investing-1.09M249-136.42K-26.27K-1.64M2.43M-2.54M292.42K-754.49K-222.74K300.29K
Cash from Financing27.36K63.02K00-17.66K11.31K4.85M11.72K351.33K66.86K0
Debt Issued (Net)00000000000
Equity Issued (Net)14.88K14.88K00004.82M0000
Dividends Paid00000000000
Share Repurchases00000000000
Other Financing12.48K48.14K00-17.66K11.31K29.72K11.72K351.33K66.86K0
Net Change in Cash-1.84M-914.32K-1.52M804.02K-290.57K5.22M2.91M-795.24K-877.81K429.23K1.79M
Free Cash Flow-1.66M-976.47K-862.33K1.58M1.04M2.25M862.48K-863.59K-997.92K1.22M1.7M
FCF Margin %-12.91%-15.78%-11.94%14.73%9.07%26.47%15.3%-16.12%-16.72%23.53%24.09%
FCF Growth %-134.78%-13.24%-154.74%51.44%-53.85%161.33%199.87%13.46%-181.99%-28.27%-
FCF per Share-0.38-0.22-0.190.350.230.510.20-0.17-0.190.230.33
FCF Conversion (FCF/Net Income)1.38x2.08x13.88x1.78x1.45x2.28x-0.57x0.54x-0.39x2.26x0.83x
Interest Paid00000000000
Taxes Paid055.55K34.33K33.63K13.72K174.06K91.52K141.59K135.43K195K0

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Institutional disintermediation and revenue volatility

Earnings Quality Remains Highly Volatile

According to quarterly financial data, WAFU's OCF/NI ratio has fluctuated wildly, ranging from -4.61 in 2022Q2 to 30.56 in 2023Q4, indicating that reported net income is a poor proxy for the company's actual ability to generate cash from its core educational service operations.

The extreme divergence between net income and operating cash flow suggests that non-cash items and significant working capital swings are masking the underlying operational performance. Investors should interpret these erratic conversion metrics as a sign of instability in revenue recognition and the timing of institutional payments.

Free Cash Flow Lacks Consistency

As reported in recent filings, WAFU's free cash flow trajectory is highly inconsistent, swinging from a $1.3M inflow in 2023Q4 to a $1.2M outflow in 2025Q2, which highlights the company's inability to maintain a predictable cash-generative profile amidst its ongoing revenue contraction.

The inability to sustain positive free cash flow suggests that the company's business model is currently unable to cover its operating and capital requirements without relying on its existing cash reserves. This pattern warrants further investigation into whether the current cost structure is fundamentally misaligned with the declining revenue base.

Working Capital Swings Drive Volatility

Based on the provided cash flow statements, working capital changes have been the primary driver of cash flow variance, with a massive $2.7M inflow in 2022Q4 contrasting sharply with a $1.4M outflow in 2023Q2, reflecting significant instability in the company's collection and payment cycles.

These large, irregular swings in working capital suggest that WAFU's cash position is highly sensitive to the timing of institutional contract settlements and project milestones. Such volatility implies that the company may lack a standardized billing or collection process, creating significant uncertainty for cash flow forecasting.

Capital Deployment Lacks Strategic Focus

As indicated by historical financial statements, WAFU has utilized its cash reserves primarily for share repurchases, such as the $4.8M outflow in 2022Q4, rather than reinvesting in growth initiatives to arrest the company's persistent 14.35% year-over-year revenue decline.

The prioritization of share buybacks over operational reinvestment appears to be a defensive capital allocation strategy that may not address the core issue of declining institutional demand. Investors should monitor whether this capital preservation approach continues to erode the company's long-term competitive positioning in the vocational education market.

WAFU — Frequently Asked Questions

Quick answers to the most common questions about buying WAFU stock.

How much cash does Wah Fu Education Group Limited (WAFU) generate from operations?

Wah Fu Education Group Limited (WAFU) generated $-1.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Wah Fu Education Group Limited's free cash flow?

Wah Fu Education Group Limited (WAFU) reported negative free cash flow of $1.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Wah Fu Education Group Limited's capital expenditure (CapEx)?

Wah Fu Education Group Limited (WAFU) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.