VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WCCWESCO International, Inc.
$347.33$16.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWCCCash Flow

WESCO International, Inc. (WCC) Cash Flow Statement

28Y historyFree accessUpdated daily

Cash flow generation remains highly volatile, highlighted by a $345.1 million working capital outflow in 2025Q3 and inconsistent FCF margins that fluctuated between 13.6% and -4.5% over the last two years.

WCC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations318.4M125M1.1B493.2M11.04M67.14M543.93M224.37M296.7M149.1M300.2M283.1M251.1M315.1M288.2M167.5M127.3M291.6M279.86M262.28M207.08M295.1M21.94M35.76M20.43M161.09M46.91M66.4M276.9M
Operating CF Margin %-0.53%5.05%2.2%0.05%0.37%4.41%2.68%3.63%1.94%4.09%3.77%3.18%4.19%4.38%2.73%2.51%6.31%4.58%4.37%3.89%6.67%0.59%1.09%0.61%4.4%1.21%1.94%9.15%
Operating CF Growth %637.5%-88.65%123.28%4368.2%-83.56%-87.66%142.43%-24.38%98.99%-50.33%6.04%12.74%-20.31%9.33%72.06%31.58%-56.34%4.19%6.7%26.65%-29.83%1244.77%-38.63%75.04%-87.32%243.4%-29.35%-76.02%-
Net Income675.7M642.5M719.4M766.1M862.12M466.4M100.04M222.2M225.4M163.2M101.1M208.4M275.4M276.5M223.9M196.24M115.5M105.1M212.69M240.63M217.32M103.53M64.93M30.01M23.12M20.23M33.44M35.1M-7.7M
Depreciation & Amortization230.1M227.8M183.2M181.3M179.01M198.55M121.6M62.11M63M64M66.9M65M68M67.6M37.6M31.6M23.9M26M26.73M40.95M31.18M18M21.37M23.27M20.71M32.14M25.6M21.5M16.1M
Stock-Based Compensation11.2M40.5M28.9M48.1M46.4M30.8M19.28M19.06M16.45M14.81M12.49M12.9M14.77M15.92M15.09M15.41M15.75M13.32M-10.19M-18.36M-34.97M00000000
Deferred Taxes07.4M-39.9M-7.9M-1.24M-78.28M-33.54M13.21M9.1M-50.4M-45.2M42.9M-500K20.6M31.6M14.4M21M-8M1.77M11.15M18.52M3.56M2.5M3.65M13.92M12.04M2.76M13.7M2.4M
Other Non-Cash Items58.7M23.5M-66.6M14.3M18.91M-18.88M6.37M-79.87M-3.68M-43K125.05M465K-18.37M-63.52M-2.69M-14.55M-15.75M-13.32M17.36M15.13M9.13M10.01M3.76M3.17M4M1.28M9.71M4.8M45.3M
Working Capital Changes-659.9M-816.7M276.2M-508.7M-1.09B-531.45M330.19M-12.34M-13.56M-42.47M39.86M-46.56M-88.2M-2M-17.3M-75.6M-33.1M168.5M31.5M-27.22M-34.1M160M-70.63M-24.34M-41.33M95.41M-24.6M-8.7M220.8M
Change in Receivables-687.3M-637.8M-48.7M52.2M-745.34M-668.49M47.88M11.45M-22.9M-113M56.8M97.34M-89M-30.5M36.4M-143.5M-118.5M179.66M28.35M4.46M-11.83M-83.66M-383.08M-73.7M00-57.57M0250.6M
Change in Inventory-433.9M-446.1M-18M-68.4M-817.05M-530.73M203.83M-47.3M-8.7M-119M-1.6M2.4M-36.8M-9.3M-29.4M-33.8M-34M107.8M26.56M-33.63M-27.67M-60.22M-63.77M25.24M41.24M48.51M-16.05M-45M-5.6M
Change in Payables429.4M323.7M329.5M-319.7M552.92M449.56M-54.13M23.51M9.2M102.9M-40.6M-55.9M37.6M37.8M-24.3M101.7M53.9M-114.3M-31.2M19.44M-27.87M95.66M85.55M000000
Cash from Investing-106.2M-140.7M40.4M-89.6M-283.57M2.54M-3.74B-60.8M-34.1M-5.2M-70.5M-170.3M-144.1M-18.2M-1.31B-81.3M-220.5M-10.7M16.43M-48.03M-555.93M-290.97M-46.26M-9.23M-23.06M-69.16M-60.69M-71.9M-184.1M
Capital Expenditures-102.8M-99.8M-94.7M-92.3M-99.41M-54.75M-56.67M-44.07M-36.2M-21.5M-18M-21.7M-20.5M-27.8M-23.1M-33.3M-15.1M-13M-35.28M-16.12M-18.36M-14.15M-12.15M-8.38M-9.35M-13.82M-21.55M-81.2M-184.7M
CapEx % of Revenue0.42%0.42%0.43%0.41%0.46%0.3%0.46%0.53%0.44%0.28%0.25%0.29%0.26%0.37%0.35%0.54%0.3%0.28%0.58%0.27%0.35%0.32%0.32%0.25%0.28%0.38%0.56%2.37%6.11%
Acquisitions-900K-36.1M133.6M0-186.79M56M-3.68B-16.73M2.1M6.77M-50.9M-151.6M-138.6M0-1.29B-48.1M-225.4M-262K47.92M-32.4M-540.45M-278.83M-34.11M-2.03M-14.47M-56.27M-40.9M00
Investments-----------------------------
Other Investing-2.5M-4.8M1.5M2.7M2.62M1.28M0009.53M-1.6M3M15M9.6M1.6M100K19.97M2.56M3.79M487K2.88M2.01M01.18M755K933K1.77M9.3M600K
Cash from Financing-203.2M-92.7M-928.3M-403.9M584.03M-310.78M3.48B-109.77M-275.2M-141.2M-276.2M-67.8M-95.6M-257.5M1.04B-70.9M30.6M-264.9M-264.99M-212.61M400.12M-17.03M30.69M-22.31M-49.85M-37.96M26.04M6.3M-92.3M
Debt Issued (Net)606.3M705.5M-278.3M-120M697.7M-208.7M3.6B58.21M-146.71M-32.01M-266.88M93.44M-62.11M-241.07M1.06B-64.19M28.86M-253.76M-207.05M204.59M367.75M-16.16M-57.41M2.37M-45.27M-37.19M53.3M-174.3M266.7M
Equity Issued (Net)-590.3M-615.3M-425M-75M-36.9M-27.2M-2.9M-153.05M-127.17M-106.79M-4.82M-155.81M-7.22M-7.89M-12.28M-7.84M-655K1.31M-78.81M-434.8M6.86M8.17M93.28M-26.86M620K489K-26.79M182.73M-325.2M
Dividends Paid-103.6M-115.7M-138.9M-134M-57.4M-57.4M-30.14M0000000000000000000000
Share Repurchases-615.3M-615.3M-425M-75M-11.07M-27.2M-2.9M-153.05M-127.17M-106.79M-4.82M-155.81M-7.22M-7.89M-12.28M-7.84M-655K-64K-78.85M-440.85M00-20.14M-27.3M00-28.06M-4.76M-658M
Other Financing-115.6M-67.2M-86.1M-74.9M-19.36M-17.48M-87.38M-14.92M-1.32M-2.4M-4.51M-5.43M-26.27M-8.54M-3.27M1.13M2.4M-12.45M20.87M17.61M25.5M-9.04M-20.14M2.17M-5.2M-1.26M-475K-2.13M-33.8M
Net Change in Cash15M-97.8M178.5M-3.2M314.76M-236.55M298.23M54.56M-21.7M7.9M-50.2M32M4.6M37.6M22.2M10.3M-58.7M26M14.04M-1.1M51.27M-12.4M7.03M4.92M-52.49M53.98M12.26M700K500K
Free Cash Flow215.6M25.2M1.01B400.9M-88.37M12.39M487.26M180.3M260.5M127.6M282.2M261.4M230.6M287.3M265.1M134.2M112.2M278.6M244.58M246.16M188.72M280.94M9.79M27.38M11.08M147.27M25.36M-14.8M92.2M
FCF Margin %0.89%0.11%4.61%1.79%-0.41%0.07%3.95%2.16%3.19%1.66%3.85%3.48%2.92%3.82%4.03%2.19%2.22%6.03%4%4.1%3.55%6.35%0.26%0.83%0.33%4.03%0.65%-0.43%3.05%
FCF Growth %-25.19%-97.5%151.06%553.64%-813.15%-97.46%170.25%-30.79%104.15%-54.78%7.96%13.36%-19.74%8.37%97.54%19.61%-59.73%13.91%-0.64%30.43%-32.82%2768.23%-64.22%147.13%-92.48%480.75%271.34%-116.05%-
FCF per Share4.360.5119.897.67-1.690.2410.454.155.522.645.815.194.335.455.192.712.436.525.655.103.605.710.220.590.233.130.53-0.322.04
FCF Conversion (FCF/Net Income)0.32x0.20x1.53x0.64x0.01x0.14x5.41x1.00x1.31x0.91x2.96x1.34x0.91x1.14x1.43x0.85x1.10x2.77x1.37x1.09x0.95x2.85x0.34x1.19x0.88x7.96x1.40x2.70x-35.96x
Interest Paid266.9M357.4M331.2M386.8M272.4M249.7M169.62M65.28M64.7M63.8M74.39M66.34M74.02M75.46M42.94M43.45M46.9M32.11M48.15M0000000000
Taxes Paid159.2M237.8M253.3M207.9M292.9M118.2M56.19M64.53M61.98M65.12M76.29M74.21M107.15M90.68M51.73M79.19M11.04M45.19M74.46M0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in financial statements, WCC exhibits significant volatility in cash conversion, with the OCF/NI ratio swinging from a high of 6.44 in 2024Q1 to a negative 0.44 in 2025Q3, illustrating a persistent disconnect between accounting profits and the actual cash generated from core operations.

The wide variance in the conversion ratio suggests that reported net income is frequently decoupled from operational cash inflows, likely due to the timing of inventory procurement and large-scale project milestones. Investors should monitor whether this instability is a structural feature of the company's project-based revenue model or a symptom of inefficient working capital management.

Free Cash Flow Margin Instability

Based on WCC's reported figures, FCF margins have remained highly erratic, fluctuating between a peak of 13.6% in 2024Q1 and a low of -4.5% in 2024Q2, which underscores the difficulty in maintaining consistent cash generation amidst the company's ongoing integration and project-heavy business model.

The inability to sustain positive free cash flow across consecutive quarters suggests that the company's cash generation is highly sensitive to operational lulls and capital requirements. This inconsistency warrants further investigation into whether the current FCF trajectory can support long-term dividend commitments and debt reduction targets without external financing.

Working Capital Cycles Impede Liquidity

According to recent SEC filings, WCC's working capital changes have been a major drag on cash flow, with a massive $418.6 million outflow in 2024Q2 and a $345.1 million outflow in 2025Q3, indicating that inventory and receivables management remains a primary source of cash flow volatility.

The frequent and large negative swings in working capital suggest that the company is often forced to tie up significant liquidity to support its inventory-heavy distribution model. This pattern appears to be a recurring headwind that periodically masks the underlying profitability of the business and complicates short-term cash forecasting.

Capital Allocation Amidst Cash Swings

As evidenced by the provided data, WCC has continued to prioritize share repurchases and dividends despite inconsistent cash flow, including a $565.3 million buyback in 2025Q2, which may indicate a management preference for returning capital even when operational cash generation is temporarily strained or negative.

The decision to execute large-scale buybacks during periods of negative free cash flow suggests a reliance on balance sheet capacity rather than organic cash generation to fund shareholder returns. Investors should monitor whether this capital allocation strategy remains sustainable if the current volatility in operating cash flow persists over the coming fiscal periods.

WCC — Frequently Asked Questions

Quick answers to the most common questions about buying WCC stock.

How much cash does WESCO International, Inc. (WCC) generate from operations?

WESCO International, Inc. (WCC) generated $125.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is WESCO International, Inc.'s free cash flow?

WESCO International, Inc. (WCC) generated $25.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is WESCO International, Inc.'s capital expenditure (CapEx)?

WESCO International, Inc. (WCC) spent $99.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does WESCO International, Inc. distribute cash to shareholders?

In 2025, WESCO International, Inc. (WCC) returned $115.7M to shareholders via cash dividends and spent $615.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.