High-quality earnings are evidenced by an OCF/NI ratio of 1.37 in 2026Q1, supporting a $379.7 million distribution payment to unitholders despite periodic capital expenditure cycles.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Cash from Operations | 2.19B | 2.19B | 2.11B | 1.65B | 1.7B | 1.77B | 1.64B | 1.32B | 1.02B | 897.41M | 913.08M | 666.77M | 530.97M | 412.3M | 186.11M | 273.22M | 217.07M | 113.96M | 216.79M |
| Operating CF Margin % | - | 57.05% | 58.49% | 53.06% | 52.32% | 61.41% | 59.17% | 48.22% | 51.08% | 39.91% | 50.61% | 42.7% | 41.69% | 39.14% | 21.91% | 33.75% | 43.86% | 48.18% | 31.44% |
| Operating CF Growth % | -10.58% | 3.98% | 27.94% | -3.13% | -3.7% | 7.69% | 23.91% | 30.24% | 13.29% | -1.72% | 36.94% | 25.58% | 28.78% | 121.54% | -31.88% | 25.87% | 90.49% | -47.44% | - |
| Net Income | 1.21B | 1.22B | 1.61B | 1.05B | 1.25B | 944M | 520.39M | 807.7M | 448.51M | 573.2M | 596.98M | -66.55M | 387.38M | 282.39M | 93.17M | 161.7M | 137.07M | 87.61M | 134.23M |
| Depreciation & Amortization | 542.86M | 710.78M | 650.43M | 600.67M | 582.37M | 551.63M | 491.09M | 483.25M | 337.54M | 290.87M | 272.93M | 244.16M | 183.16M | 145.92M | 117.26M | 111.9M | 0 | 40.06M | 0 |
| Stock-Based Compensation | 0 | 50.2M | 37.41M | 31.42M | 27.78M | 27.68M | 14.6M | 15.49M | 6.43M | 5.17M | 4.99M | 4.45M | 4.11M | 3.82M | 3.72M | 0 | 0 | 0 | 0 |
| Deferred Taxes | 1.14M | 1.21M | 14.21M | 1.04M | 2M | -9.77M | 3.3M | 7.61M | 2.47M | 2.46M | 2.56M | 1.93M | 2.58M | -314K | -31.67M | -24.7M | -1.65M | -254K | -1.6M |
| Other Non-Cash Items | -648.03M | 8.65M | -287.48M | 58.41M | -112.96M | 72.21M | 628.15M | 2.23M | 218.13M | 53.25M | 30.55M | 486.02M | 7.87M | 2.45M | 2.32M | 0 | 72.79M | 0 | 71.04M |
| Working Capital Changes | 72.61M | 206.34M | 81.26M | -94.03M | -49.21M | 181.11M | -16.87M | 7.81M | 3.62M | -27.54M | 5.07M | -3.24M | -54.12M | -21.96M | 1.31M | 24.32M | 8.86M | -13.46M | 13.13M |
| Change in Receivables | -42.84M | 36.03M | -42.8M | -78.32M | -116.3M | 16.37M | -147.04M | -45.03M | -56.71M | -16.2M | -49M | -5.67M | -4.11M | -34.15M | -14.58M | -881K | -269K | -2.01M | -160K |
| Change in Inventory | 0 | 0 | 0 | 0 | -9.47M | 0 | 0 | 236K | 752K | 145K | 168K | 443K | 0 | 0 | 275K | 0 | 0 | 0 | 0 |
| Change in Payables | 14.4M | -3.97M | 0 | 0 | -7.81M | 0 | 0 | -30.87M | 31.9M | -6.92M | 58.37M | 3.15M | -53.48M | 22.7M | 11.62M | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.21B | -1.09B | -39.17M | -1.61B | -218.24M | -257.54M | -448.25M | -3.39B | -1.46B | -763.6M | -1.11B | -466.42M | -2.62B | -1.42B | -1.07B | -472.95M | -824.34M | -164.01M | -578.28M |
| Capital Expenditures | -376.9M | -727.99M | -833.86M | -735.08M | -487.23M | -313.67M | -423.6M | -1.19B | -1.19B | -675.02M | -479.99M | -602.29M | -673M | -646.47M | -459.31M | -142.95M | -76.83M | -62.17M | -135.19M |
| CapEx % of Revenue | 9.31% | 18.94% | 23.13% | 23.66% | 14.98% | 10.9% | 15.28% | 43.29% | 59.99% | 30.02% | 26.6% | 38.57% | 52.84% | 61.36% | 54.07% | 17.65% | 15.53% | 26.28% | 19.61% |
| Acquisitions | 143K | 0 | -10.13M | -878.9M | -49.76M | -4.43M | -19.39M | -2.23B | -295.45M | -159.59M | -716.49M | -27.62M | -1.97B | -768.96M | -612.58M | -330.79M | -752.83M | -101.45M | -175M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -831.04M | -357.21M | 804.82M | 6.69M | 328.38M | 60.57M | -5.26M | 30.6M | 29.55M | 71.01M | 69.09M | 146.32M | 188K | -721K | -457.68M | -142.06M | -71.2M | -62.17M | -395.19M |
| Cash from Financing | -783.39M | -1.38B | -1.25B | -58.83M | -1.4B | -1.75B | -871.98M | 2.07B | 455.66M | -413.29M | 451.84M | -167.87M | 2.04B | 694.29M | 1.08B | 399.21M | 564.36M | 83.96M | 397.56M |
| Debt Issued (Net) | 773M | 95.73M | 34.88M | 1.09B | -129.54M | -952.97M | -136.92M | 2.73B | 1.63B | 375.58M | 423.2M | 278.46M | 998.03M | 247.5M | 492.65M | 186.94M | 299M | -101.45M | 175M |
| Equity Issued (Net) | 0 | 0 | 0 | -134.6M | -487.59M | -217.47M | 0 | -855K | 0 | -183K | -23.49M | 57.35M | 1.44B | 722.68M | 623.95M | 328.35M | 338.48M | 120.08M | 315.16M |
| Dividends Paid | -1.47B | -1.43B | -1.27B | -1.14B | -735.75M | -533.76M | -771.55M | -969.07M | -502.46M | -441.97M | -374.08M | -306.48M | -228.48M | -137M | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | -134.6M | -487.59M | -217.47M | 0 | 855K | 0 | -183K | -23.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -86.69M | -48.29M | -16.01M | 127.27M | -45.65M | -48.05M | 36.49M | 311.91M | -258.55M | -346.72M | 426.21M | -279.38M | -166.01M | -138.89M | -35.58M | -116.07M | -16.22M | 65.33M | -92.6M |
| Net Change in Cash | 199.05M | -276.07M | 816.26M | -17.92M | 84.66M | -242.92M | 320.42M | 7.82M | 12.55M | -279.48M | 259.38M | 32.48M | -45.87M | -309.47M | 196M | 199.49M | -42.91M | 33.91M | 397.56M |
| Free Cash Flow | 1.37B | 1.46B | 1.27B | 913.12M | 1.21B | 1.45B | 1.22B | 135.27M | -177.2M | 222.39M | 433.08M | 64.48M | -142.03M | -234.17M | -273.2M | 130.28M | 140.24M | 51.78M | 81.61M |
| FCF Margin % | 33.85% | 38.11% | 35.36% | 29.39% | 37.34% | 50.51% | 43.9% | 4.93% | -8.9% | 9.89% | 24% | 4.13% | -11.15% | -22.23% | -32.16% | 16.09% | 28.34% | 21.89% | 11.84% |
| FCF Growth % | -7.08% | 14.89% | 39.62% | -24.8% | -16.45% | 19.4% | 799.71% | 176.34% | -179.68% | -48.65% | 571.61% | 145.4% | 39.35% | 14.29% | -309.71% | -7.11% | 170.82% | -36.54% | - |
| FCF per Share | 3.42 | 3.64 | 3.33 | 2.38 | 3.06 | 3.53 | 2.79 | 0.33 | -0.81 | 1.02 | 1.98 | 0.29 | -0.65 | -1.07 | -1.25 | 2.55 | 2.75 | 0.99 | 1.53 |
| FCF Conversion (FCF/Net Income) | 1.13x | 1.87x | 1.34x | 1.61x | 1.40x | 1.93x | 3.11x | 1.90x | 2.75x | 2.38x | 2.64x | 7.59x | 2.39x | 2.57x | 66.25x | 3.61x | 1.72x | 1.47x | 1.72x |
| Interest Paid | 0 | 0 | 360.85M | 326.95M | 355.36M | 375.01M | 349.91M | 293.56M | 139.48M | 136.62M | 107.66M | 0 | 67.65M | 47.1M | 28.04M | 25.83M | 16.5M | 0 | 0 |
| Taxes Paid | 0 | 0 | 2.23M | 4.13M | 912K | 938K | 0 | 96K | 2.41M | 1.19M | 838K | 0 | 90K | 552K | 495K | 190K | 507K | 0 | 0 |
Occidental Petroleum volume dependency
As reported in recent financial statements, Western Midstream consistently demonstrates high-quality earnings, with an OCF/NI ratio that reached 1.37 in 2026Q1, indicating that cash generation remains significantly higher than accounting net income due to substantial non-cash depreciation charges inherent in midstream infrastructure assets.
The consistent ability to generate operating cash flow in excess of net income suggests that the partnership's reported profitability is well-supported by tangible cash inflows rather than accrual-based accounting adjustments. Investors should monitor this spread, as it confirms that the underlying asset base is effectively converting throughput into liquid capital.
Based on the provided quarterly data, Western Midstream's free cash flow margins have shown significant volatility, ranging from 21.0% to 46.9%, which reflects the partnership's periodic capital expenditure cycles and the impact of fluctuating throughput volumes on its ability to retain cash after maintenance requirements.
While the FCF margin remains healthy, the fluctuations suggest that capital allocation is sensitive to the timing of infrastructure investments. The partnership appears to prioritize maintaining a robust cash buffer, which may indicate a disciplined approach to funding distributions and debt reduction despite the inherent cyclicality of the energy sector.
According to historical data, Western Midstream maintains a capital intensity ratio, measured as CapEx to revenue, that has fluctuated between 15.5% and 25.7%, suggesting that the partnership continues to reinvest heavily in its asset base to sustain throughput capacity in the Delaware and DJ Basins.
The persistent level of capital expenditure implies that the partnership is not merely maintaining existing assets but is actively expanding or optimizing its infrastructure to meet producer demand. This level of investment warrants further investigation to determine if these outlays are primarily for growth or necessary maintenance to combat natural production decline curves.
As evidenced by the quarterly cash flow statements, Western Midstream experienced a notable working capital outflow of $109.9 million in 2026Q1, which contrasts with previous periods of positive inflows and suggests potential timing differences in collections or inventory management related to its midstream service operations.
The reversal in working capital trends may indicate a shift in the timing of payments from key customers or changes in the operational cycle of the gathering and processing business. Investors should monitor whether this outflow represents a structural change in collection efficiency or merely a temporary timing variance in the partnership's cash conversion cycle.
Based on reported figures, Western Midstream has consistently utilized its free cash flow to fund substantial distributions, with payments reaching $379.7 million in 2026Q1, reflecting a commitment to returning capital to unitholders while managing the partnership's overall leverage profile through a self-funding model.
The partnership's focus on balancing distribution payouts with capital reinvestment suggests a shift toward financial maturity and stability. This strategy appears designed to appeal to income-oriented investors, though the sustainability of these distributions remains tethered to the partnership's ability to maintain throughput volumes from its primary sponsor.
Quick answers to the most common questions about buying WES stock.
Western Midstream Partners, LP (WES) generated $2.19B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Western Midstream Partners, LP (WES) generated $1.46B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Western Midstream Partners, LP (WES) spent $728.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Western Midstream Partners, LP (WES) returned $1.43B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.