VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WHR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
WHRWhirlpool Corporation
$38.98$2.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksWHRCash Flow

Whirlpool Corporation (WHR) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow volatility remains extreme, highlighted by a $895 million free cash flow deficit in 2026Q1 and an erratic OCF/NI ratio of 10.09.

WHR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations375M481M835M915M1.39B2.18B1.5B1.23B1.23B1.26B1.2B1.23B1.48B1.26B696M530M1.08B1.55B327M933M888M881M794M744M812M1.02B445M801M763M593M545M
Operating CF Margin %-3.1%5.03%4.7%7.05%9.9%7.71%6.02%5.84%5.95%5.81%5.86%7.44%6.72%3.84%2.84%5.87%9.06%1.73%4.81%4.91%6.15%6.01%6.11%7.37%9.9%4.31%7.62%7.39%6.88%6.27%
Operating CF Growth %-190.41%-42.4%-8.74%-34.17%-36.12%45.07%21.95%0.08%-2.77%5.07%-1.8%-17.17%17.19%81.32%31.32%-50.83%-30.45%374.01%-64.95%5.07%0.79%10.96%6.72%-8.37%-20.7%130.11%-44.44%4.98%28.67%8.81%44.56%
Net Income164M317M-323M481M-1.52B1.78B1.07B1.18B-183M350M888M783M650M827M401M390M619M328M418M647M486M422M406M414M-394M21M367M347M325M-15M156M
Depreciation & Amortization163M338M333M361M475M494M568M587M645M654M655M668M560M540M551M558M555M525M597M593M550M443M445M427M405M396M400M417M438M356M353M
Stock-Based Compensation0000000000000000000000000000000
Deferred Taxes00000000000000000000-154M-105M-18M0157M-129M74M29M26M-208M-32M
Other Non-Cash Items101M34M770M113M2.26B-124M-10M-423M771M-13M40M-24M51M-4M-316M181M-35M-110M-18M-54M-26M-47M-6M6M715M367M-20M61M-50M222M-14M
Working Capital Changes-135M-208M55M-40M173M23M-133M-118M-4M273M-380M-202M218M-101M60M-599M-61M807M-670M-259M29M171M-33M-103M-71M369M-376M13M24M52M30M
Change in Receivables239M40M-14M159M854M-232M-940M-87M79M160M-291M-89M-90M-65M47M-15M187M-286M300M181M50M-173M-16M00000000
Change in Inventory54M-372M172M-123M-49M-648M249M-39M73M-229M-18M-141M40M-86M-7M283M-595M578M-174M-194M-118M37M-266M-127M101M-26M-80M-52M73M177M-7M
Change in Payables-238M174M125M1M-612M949M341M140M210M180M37M14M359M275M240M25M341M326M-250M105M44M87M253M00000000
Cash from Investing-673M-520M-140M-553M-3.57B-660M-237M636M-399M-655M-588M-681M-2.46B-582M-494M-596M-606M-499M-433M-331M-1.2B-430M-439M-352M-609M-169M-658M-437M-57M988M-645M
Capital Expenditures-385M-389M-451M-549M-570M-525M-410M-532M-590M-684M-660M-689M-720M-578M-476M-608M-620M-541M-547M-536M-576M-494M-511M-423M-430M-378M-375M-437M-644M-378M-336M
CapEx % of Revenue2.54%2.51%2.72%2.82%2.89%2.39%2.11%2.6%2.8%3.22%3.19%3.3%3.62%3.08%2.62%3.26%3.38%3.16%2.89%2.76%3.19%3.45%3.87%3.47%3.9%3.65%3.63%4.16%6.24%4.39%3.86%
Acquisitions-131M-131M312M-14M-3.08B-439M00-66M-40M-37M-70M-1.83B0-18M16M-13M42M119M230M122M64M72M-4M-179M0-283M0000
Investments-------------------------------
Other Investing-157M0-1M10M77M304M173M1.17B156M58M60M31M15M-4M0-4M15M0-5M-19M-687M0075M0209M00587M1.37B-324M
Cash from Financing-138M-620M-938M-792M1.21B-1.34B-253M-1.42B-477M-548M-253M-707M710M-434M-148M-166M-483M144M141M-696M29M-170M-358M-345M-323M-653M76M-596M-648M-1.13B80M
Debt Issued (Net)-949M-310M-490M-412M2.5B-1M134M-972M972M494M545M-217M940M10M-33M-15M-397M300M515M-257M92M-131M-58M-208M-236M-569M546M-385M-423M-1.08B158M
Equity Issued (Net)1.08B0-50M4M-900M-965M-77M-140M-1.14B-716M-499M-212M13M-255M43M14M72M21M-226M-300M54M68M-187M-33M9M-43M-427M-167M-40M025M
Dividends Paid-260M-299M-384M-384M-390M-338M-311M-305M-306M-312M-294M-269M-224M-187M-155M-148M-132M-128M-128M-134M-130M-116M-116M-94M-92M-113M-70M-103M-102M-102M-101M
Share Repurchases00-50M0-903M-1.04B-121M-148M-1.15B-750M-525M-250M-25M-350M0000-247M-368M0-34M-251M-98M-71M-43M-427M-167M-40M00
Other Financing-10M-11M-14M00-35M1M-7M-7M-14M-5M-9M-19M-2M-3M-17M-26M-49M-20M-5M13M9M3M-10M-5M72M27M59M-83M47M-2M
Net Change in Cash-398M-606M-295M-388M-1.09B110M982M414M294M114M310M-256M-304M212M59M-259M-12M1.23B-55M-61M-262M524M057M-124M202M-147M-375M58M449M-20M
Free Cash Flow-10M92M384M366M820M1.65B1.09B698M639M580M543M536M759M684M220M-78M485M1.01B-220M397M312M387M283M321M382M646M70M364M119M215M209M
FCF Margin %-0.07%0.59%2.31%1.88%4.16%7.51%5.6%3.42%3.04%2.73%2.62%2.57%3.82%3.64%1.21%-0.42%2.64%5.9%-1.16%2.05%1.73%2.7%2.14%2.64%3.47%6.25%0.68%3.46%1.15%2.5%2.4%
FCF Growth %-101.73%-76.04%4.92%-55.37%-50.33%51.47%56.16%9.23%10.17%6.81%1.31%-29.38%10.96%210.91%382.05%-116.08%-51.93%558.64%-155.42%27.24%-19.38%36.75%-11.84%-15.97%-40.87%822.86%-80.77%205.88%-44.65%2.87%297.17%
FCF per Share-0.171.646.976.6314.6726.2517.2210.879.517.807.036.739.548.472.77-1.006.2513.35-2.894.974.085.674.114.585.519.500.994.791.562.872.79
FCF Conversion (FCF/Net Income)-0.06x1.52x-2.59x1.90x-0.92x1.22x1.40x1.04x-6.72x3.61x1.35x1.56x2.28x1.53x1.74x1.36x1.74x4.73x0.78x1.46x1.83x2.09x1.96x1.80x-2.06x48.76x1.21x2.31x2.35x-39.53x3.49x
Interest Paid00352M370M161M169M193M194M183M181M198M178M172M179M197M208M218M209M200M204M00000000000
Taxes Paid00181M175M247M388M229M469M206M311M300M251M140M158M177M136M31M51M76M39M00000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

High working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As evidenced by the erratic OCF/NI ratios, such as the -10.01 figure in 2025Q1, Whirlpool's reported net income frequently fails to translate into operational cash, suggesting that accruals and non-cash adjustments are masking the underlying volatility of the company's core manufacturing cash generation capabilities.

The significant divergence between net income and operating cash flow indicates that accounting earnings are highly sensitive to non-cash items and timing differences. Investors should monitor whether this disconnect is a structural feature of the company's warranty and restructuring accounting or a sign of deteriorating cash collection efficiency.

Free Cash Flow Margin Instability

According to recent financial disclosures, Whirlpool's FCF margins have swung violently from -27.3% in 2026Q1 to 24.4% in 2025Q4, highlighting a precarious cash flow trajectory that remains highly susceptible to seasonal inventory cycles and the company's inability to maintain consistent positive free cash flow.

The extreme variance in FCF margins suggests that the company's cash generation is not yet stabilized, likely due to the high fixed-cost nature of its appliance manufacturing. This inconsistency makes it difficult to rely on internal cash flow for debt service or dividend sustainability without significant reliance on working capital management.

Working Capital as Cash Volatility

Based on reported quarterly data, working capital swings are the primary driver of cash flow variance, with a massive $958 million outflow in 2025Q1 followed by a $1.1 billion inflow in 2025Q4, indicating that inventory and payables management is currently dictating the company's liquidity profile.

These dramatic shifts in working capital suggest that Whirlpool is struggling to align its production schedules with actual consumer demand, leading to periodic cash crunches. The reliance on large working capital swings to generate positive cash flow warrants further investigation into the company's inventory turnover and supplier payment terms.

Capital Allocation Under Financial Pressure

As reported in recent filings, Whirlpool has maintained dividend payments despite periods of negative free cash flow, such as the $58 million outflow in 2026Q1, which may indicate a defensive capital allocation strategy that prioritizes shareholder returns even when operational cash generation is insufficient.

The commitment to dividends during periods of cash burn suggests a potential conflict between maintaining investor sentiment and preserving liquidity. Given the high debt-to-equity ratio, this approach may limit the company's ability to fund necessary R&D or manufacturing upgrades required to compete with more agile, tech-integrated peers.

WHR — Frequently Asked Questions

Quick answers to the most common questions about buying WHR stock.

How much cash does Whirlpool Corporation (WHR) generate from operations?

Whirlpool Corporation (WHR) generated $481.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Whirlpool Corporation's free cash flow?

Whirlpool Corporation (WHR) generated $92.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Whirlpool Corporation's capital expenditure (CapEx)?

Whirlpool Corporation (WHR) spent $389.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Whirlpool Corporation distribute cash to shareholders?

In 2025, Whirlpool Corporation (WHR) returned $299.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.