VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WINTWindtree Therapeutics, Inc.
$0.01$373
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWINTCash Flow

Windtree Therapeutics, Inc. (WINT) Cash Flow Statement

30Y historyFree accessUpdated daily

Liquidity is at a critical inflection point, with cash reserves plummeting to $204,000 against a $6.4 million free cash flow outflow in 2025Q3.

WINT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96Dec'95
Cash from Operations-15.12M-15.4M-13.44M-19.45M-23.66M-25.32M-24.66M-15.78M-21.05M-33.59M-33.5M-41.17M-40.45M-32.88M-22.7M-24.27M-27.41M-31.75M-29.39M-39.83M-57.67M-33.34M-23.46M-13.44M-12.7M-5.86M-4.14M-6.8M-5M-2.1M-2.5M
Operating CF Margin %-------12456.06%-882.61%-1417.17%-1644.91%-3394.53%-1452.17%-10426.29%-16863.59%-3900%---690.26%---43035.82%-2757.82%-2262.39%-753.93%-1142%-790.28%-2324.16%-6800%-714.29%-1050%-2500%
Operating CF Growth %1.9%-14.62%30.92%17.8%6.52%-2.64%-56.28%25.01%37.35%-0.25%18.62%-1.77%-23.02%-44.88%6.48%11.47%13.66%-8.02%26.19%30.94%-72.96%-42.12%-74.63%-5.8%-116.85%-41.55%39.16%-36%-138.1%16%-
Net Income-40M-1.79M-20.29M-39.21M-67.64M-32.57M-27.48M-20.53M-18.45M-39.49M-55.17M-44.06M-45.22M-37.31M-20.96M-19.18M-30.24M-39.11M-40.01M-46.33M-58.9M-46.2M-24.28M-17.44M-11.15M-10.86M-4.96M-15.6M-9.2M-2.3M-2.8M
Depreciation & Amortization101K84K82K533K192K165K195K159K192K255K712K818K707K1.15M1.23M1.55M1.99M2.21M2.06M1.06M788K278K416K285K205K123K87K100K0100K400K
Stock-Based Compensation142K455K1.28M3.09M7.24M5.68M6.72M955K1.66M1.69M2.23M3.92M3.24M3.27M1.36M1.63M2.97M5.01M5.61M617K382K1.26B000000000
Deferred Taxes-3.23M-210K0-1.37M-9.99M1.14M1.72M3.34M0-1.7M10.14M30K1.05M42K21.01M-16K-2.97M-4.9M-5.59M-569K-382K-1.26B000000000
Other Non-Cash Items27.05M-15.31M3.48M19.28M46.59M1.59M882K863K-4.91M3.17M3.64M100K-686K-555K-24.52M-6.42M2.97M5.01M5.61M6.33M633K8.91M-557K1.21M-232K2.6M151K8.1M4.4M200K0
Working Capital Changes809K1.37M2.02M-1.78M-58K-1.33M-6.71M-562K466K2.49M4.94M-1.98M456K524K-816K-1.84M-2.14M22K2.92M-925K-185K3.67M960K2.52M-1.53M2.28M583K600K-200K-100K-100K
Change in Receivables00000000001.93M67K-67K000000000000000000
Change in Inventory0000000000201K-1.79M-431K-195K00000000000492K137K0000
Change in Payables-403K1.07M560K-444K-468K-547K-2.47M997K2.43M1.44M2.91M-1.08M267K55K-574K391K-817K1.35M1.89M-429K-429K3.76B000000000
Cash from Investing-5.97M-12K-15K197K-279K-291K13.8M-13.73M-24K-254K-188K-780K-608K-636K-106K-101K2.1M13.36M-19.8M1.62M-1.57M-5.87M9.98M2.17M-1.81M-11.91M2.41M2M6.9M2.2M-3.8M
Capital Expenditures0-12K-15K-13K-279K-291K-191K0-24K-281K-458K-780K-608K-636K-106K-101K-147K-632K-3.77M-1.45M-1.06M-2.21M-606K-227K-257K-948K-114K-200K-100K-100K0
CapEx % of Revenue0%-----96.46%-1.62%13.76%46.4%27.51%156.7%326.15%18.21%--13.74%--793.28%182.55%58.44%12.74%23.11%127.94%64.04%200%14.29%50%-
Acquisitions000210K000223K027K270K0000025.77M00000000000000
Investments-------------------------------
Other Investing-5.97M0000009K027K270K00000200K00-182K2K-644K2K2K-199K550K0-300K-1.6M-100K0
Cash from Financing19M12.73M11.6M3.08M29.36M19.96M21.77M38.74M17.3M709K27.7M377K100.45M50.22M22.78M18.84M18.31M4.21M59.72M17.37M76.98M39.05M34.4M16.05M10.98M21.5M3.8M-100K0100K6.3M
Debt Issued (Net)1.91M1.26M-797K-1.17M-3.87M-3.23M06M3.9M00-80K29.93M0-145K-9.14M-2.51M-2.08M914K-183K4.95M40.82M36.36M-66K-23K-15K-10K000-100K
Equity Issued (Net)-287K3.61M11.55M4.25M27.39M20.25M22.98M32.89M15.9M0136K070.77M43.55M22.93M27.98M20.82M6.29M000-1.76M-1.05M14.66M-26K21.52M3.81M-100K006.4M
Dividends Paid-400K-657K00000000000000000000000000000
Share Repurchases483K00000000000000000000-1.76M-1.05M0-26K0-5K-100K000
Other Financing17.77M8.52M843K05.84M2.94M-1.21M-155K-2.5M709K27.57M457K-246K6.67M000058.81M17.55M72.03M001.45M11.03M0000100K0
Net Change in Cash-2.1M-2.68M-1.86M-16.18M5.42M-5.65M11.37M9.32M-3.77M-33.13M-5.99M-41.57M59.39M16.7M-22K-5.53M-7M-14.19M10.53M-20.84M17.75M-158K20.92M4.78M-3.52M3.73M2.07M-100K1.9M100K0
Free Cash Flow-15.12M-15.41M-13.45M-19.46M-23.94M-25.61M-24.85M-15.78M-21.07M-33.87M-33.96M-41.95M-41.06M-33.52M-22.8M-24.37M-27.56M-32.38M-33.16M-41.27M-58.73M-35.55M-24.07M-13.66M-12.96M-6.8M-4.25M-7M-5.1M-2.2M-2.5M
FCF Margin %-16801.11%------12552.53%-882.61%-1418.79%-1658.67%-3440.93%-1479.68%-10582.99%-17189.74%-3918.21%---704%---43829.1%-2940.36%-2320.83%-766.67%-1165.11%-918.22%-2388.2%-7000%-728.57%-1100%-2500%
FCF Growth %1.14%-14.59%30.89%18.7%6.49%-3.03%-57.49%25.1%37.79%0.27%19.04%-2.16%-22.5%-46.99%6.43%11.58%14.89%2.34%19.66%29.72%-65.21%-47.71%-76.16%-5.45%-90.42%-60.06%39.27%-37.25%-131.82%12%-
FCF per Share-566.86-293.14-3124.01-27807.14-43515.15-73608.66-102345.35-474167.62-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00-999999.00
FCF Conversion (FCF/Net Income)0.38x2.81x0.66x0.50x0.35x0.84x0.90x0.77x1.14x0.85x0.61x0.93x0.89x0.88x1.08x1.27x0.91x0.81x0.73x0.86x0.98x0.72x0.97x0.77x1.14x0.54x0.83x0.44x0.54x0.91x0.89x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Critical liquidity and delisting

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Earnings Quality Obscured by Volatility

According to the provided financial data, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio fluctuating from 0.23 in 2025Q3 to 2.34 in 2024Q3, suggesting that net income is an unreliable proxy for the company's actual cash burn.

The significant divergence between reported net income and operating cash flow indicates that non-cash items, likely related to derivative liability revaluations, are heavily distorting the bottom line. Investors should interpret these earnings figures with extreme caution, as they do not reflect the underlying cash-consuming nature of the clinical-stage operations.

Persistent Negative Free Cash Flow

As reported in financial statements, Windtree consistently records negative free cash flow, with the 2025Q3 outflow of $6.4 million highlighting the unsustainable nature of current clinical development spending relative to the company's extremely limited cash reserves of $1.78 million.

The trajectory of free cash flow remains firmly negative, showing no signs of stabilization or improvement as the company continues to fund late-stage trials. This persistent cash drain suggests that the company is entirely dependent on external capital markets to maintain its current operational trajectory.

Working Capital Volatility Signals Instability

Based on the quarterly cash flow statements, working capital changes have been highly inconsistent, swinging from a $2.7 million outflow in 2025Q3 to a $1.5 million inflow in 2025Q1, which appears to reflect erratic timing of vendor payments and clinical trial accruals.

The lack of a predictable working capital cycle suggests that management is likely managing cash outflows on a reactive basis to preserve liquidity. This volatility warrants further investigation into the company's ability to manage its payables effectively without disrupting critical clinical trial timelines.

Capital Allocation Focused on Survival

Data from recent filings indicates that capital deployment is currently dominated by survival-oriented activities, including share repurchases of $483,000 in 2025Q3, which appears counterintuitive given the company's precarious liquidity position and the urgent need to fund ongoing research and development.

The decision to allocate cash toward share repurchases while facing a critical liquidity shortfall suggests a potential misalignment between capital allocation and the company's immediate operational requirements. Investors should monitor whether these actions are intended to support the stock price for financing purposes rather than reflecting long-term value creation.

Hidden Costs of Financing Structures

Analysis of the cash flow statement reveals that non-cash adjustments and financing-related activities, such as the revaluation of derivative liabilities, frequently mask the true economic cost of the company's capital-raising efforts, as evidenced by the significant discrepancies between net income and operating cash flow.

The reliance on complex financing instruments likely obscures the true cost of capital and the potential for future dilution. The cash flow statement suggests that the company's financial health is heavily influenced by these non-operational factors, which may hide the severity of the underlying cash burn.

WINT — Frequently Asked Questions

Quick answers to the most common questions about buying WINT stock.

How much cash does Windtree Therapeutics, Inc. (WINT) generate from operations?

Windtree Therapeutics, Inc. (WINT) generated $-15.4M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Windtree Therapeutics, Inc.'s free cash flow?

Windtree Therapeutics, Inc. (WINT) reported negative free cash flow of $15.4M in 2024, indicating capital requirements exceeded cash from operations.

What is Windtree Therapeutics, Inc.'s capital expenditure (CapEx)?

Windtree Therapeutics, Inc. (WINT) spent $0.0M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Windtree Therapeutics, Inc. distribute cash to shareholders?

In 2024, Windtree Therapeutics, Inc. (WINT) returned $0.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.