VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WKSP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
WKSPWorksport Ltd.
$1.18$6M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksWKSPBalance Sheet

Worksport Ltd. (WKSP) Balance Sheet

23Y historyFree accessUpdated daily

The company's financial position appears increasingly vulnerable, with equity declining to $20.0M and total debt rising to $3.7M in 2026Q1 as accumulated deficits mount.

WKSP Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Sep'13Sep'12Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02
Total Current Assets13.47M16.79M10.48M9.12M18.33M34.03M1.68M253.69K500.83K712.83K284.16K252.59K277K982318670000000602602
Cash & Short-Term Investments566.58K5.95M4.88M4.86M15.32M28.57M1.12M11.99K25.32K66.96K014.47K155.74K982318670000000602602
Cash Only566.58K5.95M4.88M3.37M14.62M28.57M1.11M11.99K25.32K66.96K014.47K155.74K982318670000000602602
Short-Term Investments0001.49M699.76K014.51K00000000000000000
Accounts Receivable770.51K782K212.32K628.99K330.63K247.41K122.79K67.8K61.88K189.5K88.92K104.51K26.39K00000000000
Days Sales Outstanding14.8817.739.13150.091.04K297.29129.4812.8546.91169.2489.8758.5416.25-----------
Inventory11.62M9.53M5.19M3.63M1.35M501.77K40.8K113.16K289.52K44.63K78.97K129.01K88.77K00000000000
Days Inventory Outstanding252.47299.2249.961.03K8.63K522.2349.8124.47274.5470.2986.2988.4174.41-----------
Other Current Assets139.73K203.52K90.51K000167.84K000006.1K00000000000
Total Non-Current Assets14.41M13.98M15.26M16.83M14.43M2.26M217.39K227.62K56.53K192.64K52.59K50.18K7.59K7.95K6.21K000000000
Property, Plant & Equipment13.59M12.96M14.24M15.4M13.14M1.64M130.02K154.82K43.86K43.08K39.26K39.4K0229438000000000
Fixed Asset Turnover1.27x1.24x0.60x0.10x0.01x0.18x2.66x12.44x10.98x9.49x9.20x16.54x-2034.11x636.56x---------
Goodwill000000000000000000000000
Intangible Assets757.81K896.53K953.05K1.34M1.27M593.05K62.95K57.15K12.67K13.1K13.33K10.78K7.59K7.72K5.78K000000000
Long-Term Investments949.08K122.72K66.31K90.73K24.42K26K24.42K15.66K1.58K10.76K9.35K0000000000000
Other Non-Current Assets000024.42K22.85K015.66K-1.58K136.47K-9.35K0000000000000
Total Assets27.88M30.77M25.74M25.95M32.76M36.29M1.9M481.31K557.37K905.47K336.75K302.77K284.59K982318670000000602602
Asset Turnover0.63x0.52x0.33x0.06x0.00x0.01x0.18x4.00x0.86x0.45x1.07x2.15x2.08x474.35x876.78x---------
Asset Growth %21.38%19.56%-0.84%-20.79%-9.73%1808.05%295.2%-13.65%-38.44%168.89%11.22%6.39%28880.24%208.81%-52.54%-------100%0%-
Total Current Liabilities6.89M6.73M3.17M7.17M2.46M1.8M1.72M1.32M780.93K533.94K1.24M294.41K292.02K9721.53K1.56K75631.38K587.54K555.39K523.25K342.64K342.64K451.21K
Accounts Payable2.84M3.11M1.53M1.26M2.03M1.14M891.9K969.32K401.77K230.77K340.27K248.3K162.08K9721.53K1.56K7571.18K71.03K70.88K70.88K70.88K70.88K70.95K
Days Payables Outstanding80.0497.5473.52356.8413K1.19K1.09K209.62380.99363.42371.79170.17135.8718.583.4941.9--------
Short-Term Debt2.65M1.8M222.99K5.3M46.1K327.14K674.29K296.52K296.8K298.06K187.6K41.46K00000271.76K271.76K271.76K271.76K271.76K271.76K289.76K
Deferred Revenue (Current)00000000004.8K0000000000000
Other Current Liabilities1.02M1.4M377.11K190.9K0112.19K136.84K82.36K0700.07K0129.94K00000000-148.46K-116.46K30K
Current Ratio1.95x2.50x3.30x1.27x7.45x18.94x0.98x0.19x0.64x1.34x0.23x0.86x0.95x1.01x0.21x0.43x------0.00x0.00x
Quick Ratio0.27x1.08x1.67x0.77x6.90x18.66x0.96x0.11x0.27x1.25x0.17x0.42x0.64x1.01x0.21x0.43x------0.00x0.00x
Cash Conversion Cycle187.31219.38185.57821.47-3.33K-371.67-909.5-172.3-59.54-123.89-195.63-23.22-45.21-----------
Total Non-Current Liabilities1.01M1.11M5.15M608.76K6.18M316.99K14.62K39.19K698.56K528.83K104.08K4.64K09721.53K1.56K75288.44K342.79K342.64K342.64K148.46K116.46K360.71K
Long-Term Debt884.26K950.48K4.78M05.3M00000104.08K4.64K000000000000
Capital Lease Obligations914.78K159.53K368.47K608.76K884.15K316.99K14.62K39.19K0000000000000000
Deferred Tax Liabilities000000000000000000000000
Other Non-Current Liabilities00000000000000000288.44K244.75K212.75K180.61K148.46K116.46K0
Total Liabilities7.9M7.84M8.32M7.78M8.65M2.11M1.73M1.36M780.93K533.94K1.34M299.05K292.02K9721.53K1.56K75631.38K587.54K555.39K523.25K491.1K459.11K451.21K
Total Debt3.66M2.91M5.62M6.24M6.62M857.06K712.79K357.7K296.8K298.06K291.68K46.1K00000271.76K271.76K271.76K271.76K271.76K271.76K289.76K
Net Debt3.09M-3.04M735.9K2.87M-8M-27.71M-395.02K345.71K271.47K231.09K291.68K31.63K-155.74K-982-318-6700271.76K271.76K271.76K271.76K271.76K271.16K289.16K
Debt / Equity0.18x0.13x0.32x0.34x0.27x0.03x4.21x--0.80x-12.40x------------
Debt / EBITDA-0.19x-----------------------
Net Debt / EBITDA-0.16x-----------------------
Interest Coverage-61.02x-31.25x-21.26x-23.23x-24.65x-25.78x-2.07x-3.99x-30.51x-19.93x-5.01x-146.87x-128.30x-----0.44x-0.05x-0.05x-0.05x-0.05x-0.35x-0.78x
Total Equity19.98M22.93M17.41M18.18M24.12M34.18M169.47K-882.56K-223.56K371.53K-1M3.72K-7.43K10-1.21K-886-75-631.38K-587.54K-555.39K-523.25K-491.1K-459.11K-450.61K
Equity Growth %45.41%31.69%-4.21%-24.63%-29.44%20068.36%119.2%-294.78%-160.17%136.97%-27119.82%150.04%-74420%100.83%-36.79%-1081.33%99.99%-7.46%-5.79%-6.14%-6.55%-6.97%-1.89%-
Book Value per Share1.852.952.561.822.422.970.06-0.48-0.200.36-1.790.01-0.310.00-0.05-0.04-0.00-26.67-24.82-23.46-22.10-20.75-44.55-19.03
Total Shareholders' Equity19.98M22.93M17.41M18.18M24.12M34.18M169.47K-882.56K-223.56K371.53K-1M3.72K-7.43K10-1.21K-886-75-631.38K-587.54K-555.39K-523.25K-491.1K-459.11K-450.61K
Common Stock11.93K9.81K4.02K2.03K1.72K1.7K3824.19K2.46K12.23K6.81K6.69K2842842842842842842842842842842849
Retained Earnings-89.73M-83.87M-64.48M-48.31M-33.38M-20.85M-12.87M-11.68M-10.35M-8.59M-5.19M-4.05M-564.18K-3.92M-3.91M-3.91M-3.85M-4.21M-4.17M-4.14M-4.1M-4.07M-4.04M-4M
Treasury Stock000000000-10.19K00000000000000
Accumulated OCI2.16M5.44M-8.58K1.8M-8.58K-8.58K369.27K2.15M-3.61K-44.38K-3.78K-6.21K415.61K-2.35K11.19K45.66K00000000
Minority Interest000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent liquidity and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Eroding Capital Base Amid Losses

According to quarterly financial statements, Worksport's equity has declined from $22.9M in 2025Q4 to $20.0M in 2026Q1, reflecting a persistent erosion of the capital base as accumulated deficits continue to mount against the company's ongoing operational and manufacturing scaling efforts.

The consistent growth in the accumulated deficit, which reached -$89.7M in 2026Q1, suggests that the company is struggling to reach a self-sustaining scale. Investors should monitor whether the current trajectory of equity depletion necessitates further dilutive financing to maintain operations.

Leverage Shifts Amid Capital Constraints

Based on reported balance sheet figures, Worksport's total debt increased to $3.7M in 2026Q1 from $2.9M in 2025Q4, indicating a reliance on external financing to bridge the gap between operational cash burn and the capital requirements of its domestic manufacturing facility.

While the debt-to-equity ratio remains relatively low at 0.18, the increase in debt during a period of negative cash flow warrants caution regarding the company's long-term solvency. This trend suggests that management is increasingly utilizing credit facilities to manage liquidity shortfalls.

Tightening Cash Runway and Liquidity

As disclosed in recent filings, Worksport's cash position plummeted to $566.6K in 2026Q1 from $5.9M in 2025Q4, signaling a severe contraction in liquidity that leaves the company with a minimal buffer against ongoing operational expenses and potential supply chain disruptions.

The current ratio of 1.95 provides a superficial sense of stability, but the rapid depletion of cash reserves suggests that the company's ability to meet short-term obligations is becoming increasingly precarious. This liquidity profile implies a high probability of near-term capital raising activities.

Asset Concentration in Manufacturing Infrastructure

Data from the balance sheet shows that net PPE remains the primary asset component at $13.6M in 2026Q1, confirming that the company's value is heavily tied to its West Seneca manufacturing facility rather than liquid or intangible assets.

The concentration of assets in fixed manufacturing infrastructure suggests that the company's operational success is entirely dependent on achieving high capacity utilization. If the anticipated throughput does not materialize, these assets may face significant impairment risks given the company's current financial distress.

WKSP — Frequently Asked Questions

Quick answers to the most common questions about buying WKSP stock.

What are the total assets of Worksport Ltd. (WKSP)?

As of 2025, Worksport Ltd. (WKSP) had total assets of $30.8M including $16.8M in current assets.

How much debt does Worksport Ltd. (WKSP) have?

Worksport Ltd. (WKSP) carries total debt of $2.9M, offset by $5.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Worksport Ltd.?

Worksport Ltd. (WKSP) has total shareholders' equity (book value) of $22.9M ($2.95 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Worksport Ltd.'s current ratio and liquidity?

Worksport Ltd. (WKSP) reported a current ratio of 2.50x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.