The company's financial position appears increasingly vulnerable, with equity declining to $20.0M and total debt rising to $3.7M in 2026Q1 as accumulated deficits mount.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Sep'13 | Sep'12 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 |
|---|
| Total Current Assets | 13.47M | 16.79M | 10.48M | 9.12M | 18.33M | 34.03M | 1.68M | 253.69K | 500.83K | 712.83K | 284.16K | 252.59K | 277K | 982 | 318 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 602 | 602 |
| Cash & Short-Term Investments | 566.58K | 5.95M | 4.88M | 4.86M | 15.32M | 28.57M | 1.12M | 11.99K | 25.32K | 66.96K | 0 | 14.47K | 155.74K | 982 | 318 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 602 | 602 |
| Cash Only | 566.58K | 5.95M | 4.88M | 3.37M | 14.62M | 28.57M | 1.11M | 11.99K | 25.32K | 66.96K | 0 | 14.47K | 155.74K | 982 | 318 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 602 | 602 |
| Short-Term Investments | 0 | 0 | 0 | 1.49M | 699.76K | 0 | 14.51K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 770.51K | 782K | 212.32K | 628.99K | 330.63K | 247.41K | 122.79K | 67.8K | 61.88K | 189.5K | 88.92K | 104.51K | 26.39K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 14.88 | 17.73 | 9.13 | 150.09 | 1.04K | 297.29 | 129.48 | 12.85 | 46.91 | 169.24 | 89.87 | 58.54 | 16.25 | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 11.62M | 9.53M | 5.19M | 3.63M | 1.35M | 501.77K | 40.8K | 113.16K | 289.52K | 44.63K | 78.97K | 129.01K | 88.77K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 252.47 | 299.2 | 249.96 | 1.03K | 8.63K | 522.23 | 49.81 | 24.47 | 274.54 | 70.29 | 86.29 | 88.41 | 74.41 | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 139.73K | 203.52K | 90.51K | 0 | 0 | 0 | 167.84K | 0 | 0 | 0 | 0 | 0 | 6.1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 14.41M | 13.98M | 15.26M | 16.83M | 14.43M | 2.26M | 217.39K | 227.62K | 56.53K | 192.64K | 52.59K | 50.18K | 7.59K | 7.95K | 6.21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Property, Plant & Equipment | 13.59M | 12.96M | 14.24M | 15.4M | 13.14M | 1.64M | 130.02K | 154.82K | 43.86K | 43.08K | 39.26K | 39.4K | 0 | 229 | 438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | 1.27x | 1.24x | 0.60x | 0.10x | 0.01x | 0.18x | 2.66x | 12.44x | 10.98x | 9.49x | 9.20x | 16.54x | - | 2034.11x | 636.56x | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 757.81K | 896.53K | 953.05K | 1.34M | 1.27M | 593.05K | 62.95K | 57.15K | 12.67K | 13.1K | 13.33K | 10.78K | 7.59K | 7.72K | 5.78K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 949.08K | 122.72K | 66.31K | 90.73K | 24.42K | 26K | 24.42K | 15.66K | 1.58K | 10.76K | 9.35K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 24.42K | 22.85K | 0 | 15.66K | -1.58K | 136.47K | -9.35K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 27.88M | 30.77M | 25.74M | 25.95M | 32.76M | 36.29M | 1.9M | 481.31K | 557.37K | 905.47K | 336.75K | 302.77K | 284.59K | 982 | 318 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 602 | 602 |
| Asset Turnover | 0.63x | 0.52x | 0.33x | 0.06x | 0.00x | 0.01x | 0.18x | 4.00x | 0.86x | 0.45x | 1.07x | 2.15x | 2.08x | 474.35x | 876.78x | - | - | - | - | - | - | - | - | - |
| Asset Growth % | 21.38% | 19.56% | -0.84% | -20.79% | -9.73% | 1808.05% | 295.2% | -13.65% | -38.44% | 168.89% | 11.22% | 6.39% | 28880.24% | 208.81% | -52.54% | - | - | - | - | - | - | -100% | 0% | - |
| Total Current Liabilities | 6.89M | 6.73M | 3.17M | 7.17M | 2.46M | 1.8M | 1.72M | 1.32M | 780.93K | 533.94K | 1.24M | 294.41K | 292.02K | 972 | 1.53K | 1.56K | 75 | 631.38K | 587.54K | 555.39K | 523.25K | 342.64K | 342.64K | 451.21K |
| Accounts Payable | 2.84M | 3.11M | 1.53M | 1.26M | 2.03M | 1.14M | 891.9K | 969.32K | 401.77K | 230.77K | 340.27K | 248.3K | 162.08K | 972 | 1.53K | 1.56K | 75 | 71.18K | 71.03K | 70.88K | 70.88K | 70.88K | 70.88K | 70.95K |
| Days Payables Outstanding | 80.04 | 97.54 | 73.52 | 356.84 | 13K | 1.19K | 1.09K | 209.62 | 380.99 | 363.42 | 371.79 | 170.17 | 135.87 | 18.58 | 3.49 | 41.9 | - | - | - | - | - | - | - | - |
| Short-Term Debt | 2.65M | 1.8M | 222.99K | 5.3M | 46.1K | 327.14K | 674.29K | 296.52K | 296.8K | 298.06K | 187.6K | 41.46K | 0 | 0 | 0 | 0 | 0 | 271.76K | 271.76K | 271.76K | 271.76K | 271.76K | 271.76K | 289.76K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.02M | 1.4M | 377.11K | 190.9K | 0 | 112.19K | 1 | 36.84K | 82.36K | 0 | 700.07K | 0 | 129.94K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -148.46K | -116.46K | 30K |
| Current Ratio | 1.95x | 2.50x | 3.30x | 1.27x | 7.45x | 18.94x | 0.98x | 0.19x | 0.64x | 1.34x | 0.23x | 0.86x | 0.95x | 1.01x | 0.21x | 0.43x | - | - | - | - | - | - | 0.00x | 0.00x |
| Quick Ratio | 0.27x | 1.08x | 1.67x | 0.77x | 6.90x | 18.66x | 0.96x | 0.11x | 0.27x | 1.25x | 0.17x | 0.42x | 0.64x | 1.01x | 0.21x | 0.43x | - | - | - | - | - | - | 0.00x | 0.00x |
| Cash Conversion Cycle | 187.31 | 219.38 | 185.57 | 821.47 | -3.33K | -371.67 | -909.5 | -172.3 | -59.54 | -123.89 | -195.63 | -23.22 | -45.21 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.01M | 1.11M | 5.15M | 608.76K | 6.18M | 316.99K | 14.62K | 39.19K | 698.56K | 528.83K | 104.08K | 4.64K | 0 | 972 | 1.53K | 1.56K | 75 | 288.44K | 342.79K | 342.64K | 342.64K | 148.46K | 116.46K | 360.71K |
| Long-Term Debt | 884.26K | 950.48K | 4.78M | 0 | 5.3M | 0 | 0 | 0 | 0 | 0 | 104.08K | 4.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 914.78K | 159.53K | 368.47K | 608.76K | 884.15K | 316.99K | 14.62K | 39.19K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288.44K | 244.75K | 212.75K | 180.61K | 148.46K | 116.46K | 0 |
| Total Liabilities | 7.9M | 7.84M | 8.32M | 7.78M | 8.65M | 2.11M | 1.73M | 1.36M | 780.93K | 533.94K | 1.34M | 299.05K | 292.02K | 972 | 1.53K | 1.56K | 75 | 631.38K | 587.54K | 555.39K | 523.25K | 491.1K | 459.11K | 451.21K |
| Total Debt | 3.66M | 2.91M | 5.62M | 6.24M | 6.62M | 857.06K | 712.79K | 357.7K | 296.8K | 298.06K | 291.68K | 46.1K | 0 | 0 | 0 | 0 | 0 | 271.76K | 271.76K | 271.76K | 271.76K | 271.76K | 271.76K | 289.76K |
| Net Debt | 3.09M | -3.04M | 735.9K | 2.87M | -8M | -27.71M | -395.02K | 345.71K | 271.47K | 231.09K | 291.68K | 31.63K | -155.74K | -982 | -318 | -670 | 0 | 271.76K | 271.76K | 271.76K | 271.76K | 271.76K | 271.16K | 289.16K |
| Debt / Equity | 0.18x | 0.13x | 0.32x | 0.34x | 0.27x | 0.03x | 4.21x | - | - | 0.80x | - | 12.40x | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.19x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.16x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -61.02x | -31.25x | -21.26x | -23.23x | -24.65x | -25.78x | -2.07x | -3.99x | -30.51x | -19.93x | -5.01x | -146.87x | -128.30x | - | - | - | - | -0.44x | -0.05x | -0.05x | -0.05x | -0.05x | -0.35x | -0.78x |
| Total Equity | 19.98M | 22.93M | 17.41M | 18.18M | 24.12M | 34.18M | 169.47K | -882.56K | -223.56K | 371.53K | -1M | 3.72K | -7.43K | 10 | -1.21K | -886 | -75 | -631.38K | -587.54K | -555.39K | -523.25K | -491.1K | -459.11K | -450.61K |
| Equity Growth % | 45.41% | 31.69% | -4.21% | -24.63% | -29.44% | 20068.36% | 119.2% | -294.78% | -160.17% | 136.97% | -27119.82% | 150.04% | -74420% | 100.83% | -36.79% | -1081.33% | 99.99% | -7.46% | -5.79% | -6.14% | -6.55% | -6.97% | -1.89% | - |
| Book Value per Share | 1.85 | 2.95 | 2.56 | 1.82 | 2.42 | 2.97 | 0.06 | -0.48 | -0.20 | 0.36 | -1.79 | 0.01 | -0.31 | 0.00 | -0.05 | -0.04 | -0.00 | -26.67 | -24.82 | -23.46 | -22.10 | -20.75 | -44.55 | -19.03 |
| Total Shareholders' Equity | 19.98M | 22.93M | 17.41M | 18.18M | 24.12M | 34.18M | 169.47K | -882.56K | -223.56K | 371.53K | -1M | 3.72K | -7.43K | 10 | -1.21K | -886 | -75 | -631.38K | -587.54K | -555.39K | -523.25K | -491.1K | -459.11K | -450.61K |
| Common Stock | 11.93K | 9.81K | 4.02K | 2.03K | 1.72K | 1.7K | 382 | 4.19K | 2.46K | 12.23K | 6.81K | 6.69K | 284 | 284 | 284 | 284 | 284 | 284 | 284 | 284 | 284 | 284 | 284 | 9 |
| Retained Earnings | -89.73M | -83.87M | -64.48M | -48.31M | -33.38M | -20.85M | -12.87M | -11.68M | -10.35M | -8.59M | -5.19M | -4.05M | -564.18K | -3.92M | -3.91M | -3.91M | -3.85M | -4.21M | -4.17M | -4.14M | -4.1M | -4.07M | -4.04M | -4M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.19K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 2.16M | 5.44M | -8.58K | 1.8M | -8.58K | -8.58K | 369.27K | 2.15M | -3.61K | -44.38K | -3.78K | -6.21K | 415.61K | -2.35K | 11.19K | 45.66K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent liquidity and dilution
According to quarterly financial statements, Worksport's equity has declined from $22.9M in 2025Q4 to $20.0M in 2026Q1, reflecting a persistent erosion of the capital base as accumulated deficits continue to mount against the company's ongoing operational and manufacturing scaling efforts.
The consistent growth in the accumulated deficit, which reached -$89.7M in 2026Q1, suggests that the company is struggling to reach a self-sustaining scale. Investors should monitor whether the current trajectory of equity depletion necessitates further dilutive financing to maintain operations.
Based on reported balance sheet figures, Worksport's total debt increased to $3.7M in 2026Q1 from $2.9M in 2025Q4, indicating a reliance on external financing to bridge the gap between operational cash burn and the capital requirements of its domestic manufacturing facility.
While the debt-to-equity ratio remains relatively low at 0.18, the increase in debt during a period of negative cash flow warrants caution regarding the company's long-term solvency. This trend suggests that management is increasingly utilizing credit facilities to manage liquidity shortfalls.
As disclosed in recent filings, Worksport's cash position plummeted to $566.6K in 2026Q1 from $5.9M in 2025Q4, signaling a severe contraction in liquidity that leaves the company with a minimal buffer against ongoing operational expenses and potential supply chain disruptions.
The current ratio of 1.95 provides a superficial sense of stability, but the rapid depletion of cash reserves suggests that the company's ability to meet short-term obligations is becoming increasingly precarious. This liquidity profile implies a high probability of near-term capital raising activities.
Data from the balance sheet shows that net PPE remains the primary asset component at $13.6M in 2026Q1, confirming that the company's value is heavily tied to its West Seneca manufacturing facility rather than liquid or intangible assets.
The concentration of assets in fixed manufacturing infrastructure suggests that the company's operational success is entirely dependent on achieving high capacity utilization. If the anticipated throughput does not materialize, these assets may face significant impairment risks given the company's current financial distress.
Quick answers to the most common questions about buying WKSP stock.
As of 2025, Worksport Ltd. (WKSP) had total assets of $30.8M including $16.8M in current assets.
Worksport Ltd. (WKSP) carries total debt of $2.9M, offset by $5.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Worksport Ltd. (WKSP) has total shareholders' equity (book value) of $22.9M ($2.95 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Worksport Ltd. (WKSP) reported a current ratio of 2.50x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.