VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WLACWillow Lane Acquisition Corp.
$18.83$325M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWLACCash Flow

Willow Lane Acquisition Corp. (WLAC) Cash Flow Statement

2Y historyFree accessUpdated daily

Operational efficiency remains negative, evidenced by a $350.3K free cash flow outflow in 2025Q3 and a persistent reliance on working capital fluctuations to mask underlying cash consumption.

WLAC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24
Cash from Operations-940.67K-1.05M-457.17K
Operating CF Growth %0%-128.75%-
Net Income2.14M3.44M116.89K
Depreciation & Amortization000
Deferred Taxes000
Other Non-Cash Items-5.41M-4.48M-365.29K
Working Capital Changes-2.01K0-208.77K
Cash from Investing00-126.88M
Purchase of Investments00-126.88M
Sale/Maturity of Investments000
Net Investment Activity00-126.88M
Acquisitions000
Other Investing000
Cash from Financing00128.71M
Dividends Paid000
Share Repurchases000
Stock Issued00123.97M
Net Stock Activity00123.97M
Debt Issuance (Net)000
Other Financing-128.71M04.74M
Net Change in Cash427.94K-1.05M1.37M
Exchange Rate Effect000
Cash at Beginning1.37M1.37M0
Cash at End561.17K322.83K1.37M
Interest Paid000
Income Taxes Paid000
Free Cash Flow-940.67K-1.05M-457.17K
FCF Growth %--128.75%-

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Binary acquisition failure risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Earnings Disconnect Signals Operational Void

According to recent financial disclosures, WLAC reported a net income of $785.5K in 2025Q3 while simultaneously posting an operating cash outflow of $350.3K, illustrating a significant divergence between accounting profits and the actual cash resources available to the entity for its search mandate.

The negative OCF/NI ratio of -0.45 in 2025Q3 confirms that reported earnings are entirely decoupled from cash generation, likely driven by non-cash accounting adjustments rather than operational success. Investors should interpret this as a warning that the company's profitability metrics are currently devoid of cash-based substance.

Persistent Cash Burn Limits Runway

As reported in the latest cash flow statements, WLAC has consistently recorded negative free cash flow, reaching an outflow of $350.3K in 2025Q3, which underscores the firm's reliance on external capital to fund its ongoing administrative and search-related expenditures.

The trajectory of FCF remains firmly in negative territory, reflecting the structural reality of a shell company that consumes capital without generating offsetting inflows. This persistent burn rate suggests that the entity's ability to remain a going concern is increasingly dependent on securing additional funding or finalizing a merger.

Working Capital Volatility Masks Burn

Based on the provided data, WLAC experienced a working capital inflow of $208.8K in 2025Q3, a sharp reversal from the $220.2K outflow observed in 2024Q4, which suggests that timing differences in payables are currently masking the underlying cash consumption of the business.

The erratic nature of these working capital changes indicates that the company is managing its limited liquidity through timing adjustments rather than operational efficiency. Analysts should monitor these fluctuations closely, as they may provide a temporary, artificial buffer against the firm's structural cash burn.

Financial Statements Obscure True Liquidity

Data from the cash flow statement indicates that WLAC's reported cash movements are largely disconnected from core business activities, as evidenced by the lack of meaningful capital expenditure and the absence of any operational revenue streams across the observed periods.

The reliance on non-cash items to drive net income suggests that the cash flow statement is the only reliable indicator of the company's actual financial health. The lack of transparency regarding restricted trust assets versus operating cash warrants further investigation into the firm's true liquidity position.

WLAC — Frequently Asked Questions

Quick answers to the most common questions about buying WLAC stock.

How much cash does Willow Lane Acquisition Corp. (WLAC) generate from operations?

Willow Lane Acquisition Corp. (WLAC) generated $-1.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Willow Lane Acquisition Corp.'s free cash flow?

Willow Lane Acquisition Corp. (WLAC) reported negative free cash flow of $1.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Willow Lane Acquisition Corp.'s capital expenditure (CapEx)?

Willow Lane Acquisition Corp. (WLAC) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.