The company has successfully deleveraged its capital structure, reducing the debt-to-equity ratio from 0.57 in 2023Q4 to 0.22 in 2026Q1, though goodwill concentration at $179.5 million warrants ongoing monitoring.
| Metric | TTM | Jan'26 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Jan'21 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Jan'16 | Jan'15 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Jan'10 | Jan'09 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'02 |
|---|
| Total Current Assets | 220.35M | 251.68M | 235.52M | 192.02M | 173.97M | 148.96M | 155.9M | 175.47M | 136.09M | 83.19M | 75.24M | 50.52M | 48.18M | 33.52M | 37.23M | 42.35M | 34.36M | 26.82M | 32.08M | 41.46M | 49.23M | 26.71M | 18.04M | 251K |
| Cash & Short-Term Investments | 33.57M | 65.92M | 74.16M | 23.4M | 8.81M | 11.22M | 28.41M | 5.45M | 15.26M | 14.42M | 22.67M | 16.49M | 20.37M | 3.13M | 10.01M | 3M | 6.64M | 8.45M | 8.14M | 16.81M | 20.63M | 3.07M | 266K | 251K |
| Cash Only | 33.57M | 65.92M | 74.16M | 23.4M | 8.81M | 11.22M | 28.41M | 5.45M | 15.26M | 14.42M | 22.67M | 16.49M | 20.37M | 3.13M | 10.01M | 3M | 6.64M | 8.45M | 8.14M | 15.51M | 20.63M | 3.07M | 266K | 251K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 178.4M | 178.23M | 156.39M | 164.73M | 148.03M | 132.77M | 121.94M | 163.77M | 115.09M | 65.01M | 49.97M | 31.95M | 25.57M | 23.01M | 25.44M | 37.63M | 26M | 10.22M | 13.87M | 22.58M | 26.73M | 22.32M | 16.91M | 0 |
| Days Sales Outstanding | 95.26 | 95.45 | 100.89 | 117.87 | 125.91 | 136.99 | 113.83 | 134.9 | 154.3 | 86.8 | 87.3 | 86.31 | 86.34 | 98.24 | 99.37 | 128.16 | 121.84 | 60.56 | 69.15 | 104.61 | 124.56 | 121.14 | 105.92 | - |
| Inventory | 0 | 0 | 0 | 0 | 10.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5M | 0 | 0 | 1.71M | 1.5M | 1.78M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | 13.65 | - | - | - | - | - | - | - | - | 37.32 | - | - | 14.89 | 18.98 | 19.9 | - | - | - | - | - |
| Other Current Assets | 8.38M | 7.53M | 4.98M | 3.89M | 6.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.34M | 6.65M | 8.28M | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 291.33M | 292.53M | 229.34M | 223.57M | 235.7M | 245.46M | 247.12M | 264.44M | 165.74M | 54.98M | 33.11M | 21.83M | 6.48M | 4.71M | 4.75M | 21.96M | 15.1M | 13.52M | 15.49M | 6.76M | 7.88M | 6.08M | 5.18M | 0 |
| Property, Plant & Equipment | 48.29M | 16.6M | 43.57M | 39.56M | 34.93M | 31.93M | 32.64M | 34.35M | 8M | 5.31M | 4.51M | 3.68M | 1.38M | 691K | 979K | 1.22M | 1.5M | 1.6M | 2.38M | 3.35M | 4.37M | 2.8M | 2.03M | 0 |
| Fixed Asset Turnover | 22.53x | 41.06x | 12.99x | 12.89x | 12.29x | 11.08x | 11.98x | 12.90x | 34.04x | 51.52x | 46.32x | 36.67x | 78.09x | 123.75x | 95.45x | 88.06x | 52.07x | 38.60x | 30.79x | 23.49x | 17.92x | 24.01x | 28.74x | - |
| Goodwill | 179.54M | 179.53M | 140.99M | 131.14M | 130.12M | 130.12M | 130.12M | 127.65M | 97.75M | 38.18M | 21.95M | 16.1M | 0 | 0 | 0 | 15.21M | 12.47M | 10.37M | 11.14M | 2.91M | 2.91M | 2.76M | 2.76M | 0 |
| Intangible Assets | 33.11M | 35.52M | 29.41M | 31.96M | 41.49M | 52.71M | 64.26M | 76.84M | 44.36M | 10.67M | 5.94M | 1.54M | 0 | 0 | 12K | 49K | 95K | 149K | 1.37M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 9.58M | 0 | 0 | 0 | 0 | -2.46B | -1.84B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2B | -1.69B | 0 | 0 | 0 |
| Other Non-Current Assets | 2.14M | 34.25M | 2.02M | 4.95M | 1.04M | 13.84M | 5.99M | 16.3M | 3.31M | 826K | 707K | 504K | 535K | 333K | 307K | 383K | 407K | 318K | 373K | 500K | 599K | 519K | 394K | 0 |
| Total Assets | 511.68M | 544.21M | 464.86M | 415.59M | 409.67M | 394.42M | 403.02M | 439.91M | 301.84M | 138.17M | 108.35M | 72.34M | 54.66M | 38.24M | 41.98M | 64.31M | 49.45M | 40.33M | 47.57M | 48.23M | 57.11M | 32.8M | 23.22M | 19.23M |
| Asset Turnover | 1.34x | 1.25x | 1.22x | 1.23x | 1.05x | 0.90x | 0.97x | 1.01x | 0.90x | 1.98x | 1.93x | 1.87x | 1.98x | 2.24x | 2.23x | 1.67x | 1.58x | 1.53x | 1.54x | 1.63x | 1.37x | 2.05x | 2.51x | - |
| Asset Growth % | 54.32% | 17.07% | 11.86% | 1.44% | 3.87% | -2.13% | -8.39% | 45.75% | 118.45% | 27.53% | 49.76% | 32.36% | 42.95% | -8.91% | -34.73% | 30.04% | 22.62% | -15.22% | -1.36% | -15.55% | 74.13% | 41.23% | 20.77% | - |
| Total Current Liabilities | 131.46M | 161.75M | 137.68M | 114.68M | 127.17M | 117.21M | 116.67M | 131.98M | 91.31M | 56.36M | 51.05M | 28.02M | 23.78M | 17.82M | 24.13M | 29.27M | 16.3M | 10.11M | 12.26M | 11.29M | 22.94M | 17.29M | 10.84M | 0 |
| Accounts Payable | 42.15M | 45.63M | 33.77M | 33.19M | 28.83M | 36.67M | 41.37M | 34M | 36.83M | 20.83M | 17.39M | 5.56M | 3.24M | 3.96M | 6.98M | 14.27M | 5.38M | 1.46M | 2.11M | 1.14M | 2.49M | 2.4M | 1.23M | 0 |
| Days Payables Outstanding | 38.89 | 39.11 | 33.95 | 36.68 | 36.85 | 61.43 | 57.73 | 40.28 | 74.98 | 38.65 | 44.32 | 24.73 | 18.51 | 29.52 | 43.23 | 80.44 | 46.73 | 18.44 | 23.55 | 12.98 | 30.05 | 32.22 | 19.34 | - |
| Short-Term Debt | 8.51M | 8.39M | 10.14M | 8.45M | 16.9M | 15.04M | 15M | 13.72M | 8.57M | 383K | 3.97M | 4.04M | 355K | 517K | 3.63M | 3.38M | 2.31M | 1.51M | 1.2M | 2.66M | 1.24M | 1.75M | 2.93M | 0 |
| Deferred Revenue (Current) | 88.64M | 21.57M | 21.56M | 13.18M | 12.59M | 13.5M | 7.43M | 5.56M | 5.08M | 7.32M | 8.38M | 6.22M | 3.94M | 2.48M | 0 | 247K | 7.39M | 0 | 0 | 7.32M | 18.95M | 0 | 0 | 0 |
| Other Current Liabilities | 49.08M | 53.15M | 21.94M | 17.55M | 52.3M | 10.01M | 7.66M | 11.04M | 31.61M | 13.47M | 11.78M | 8.69M | 9.91M | 7.98M | 9.14M | 8.11M | 4.69M | 3.44M | 2.52M | 2M | 12.69M | 58K | 2.07M | 0 |
| Current Ratio | 1.68x | 1.56x | 1.71x | 1.67x | 1.37x | 1.27x | 1.34x | 1.33x | 1.49x | 1.48x | 1.47x | 1.80x | 2.03x | 1.88x | 1.54x | 1.45x | 2.11x | 2.65x | 2.62x | 3.67x | 2.15x | 1.54x | 1.66x | - |
| Quick Ratio | 1.68x | 1.56x | 1.71x | 1.67x | 1.28x | 1.27x | 1.34x | 1.33x | 1.49x | 1.48x | 1.47x | 1.80x | 2.03x | 1.60x | 1.54x | 1.45x | 2.00x | 2.50x | 2.47x | 3.67x | 2.15x | 1.54x | 1.66x | - |
| Cash Conversion Cycle | 56.36 | - | - | - | 102.71 | - | - | - | - | - | - | - | - | 106.04 | - | - | 90 | 61.1 | 65.5 | - | - | - | - | - |
| Total Non-Current Liabilities | 69.88M | 77.61M | 92.84M | 101.06M | 101M | 97.99M | 117.19M | 140.66M | 66.24M | 11.16M | 7.38M | 6.71M | 470K | 205K | 498K | 747K | 993K | 1.1M | 979K | 1.28M | 1.34M | 845K | 902K | 0 |
| Long-Term Debt | 45.35M | 45.96M | 79.35M | 88.98M | 90.54M | 85.54M | 98.18M | 116.63M | 62.21M | 2.5M | 2.07M | 1.08M | 0 | 0 | 0 | 77K | 131K | 0 | 17K | 0 | 46K | 253K | 617K | 0 |
| Capital Lease Obligations | 52.04M | 14.92M | 11.32M | 10.94M | 10.2M | 11.55M | 15.88M | 18.6M | 224K | 160K | 210K | 255K | 306K | 85K | 124K | 136K | 96K | 82K | 962K | 283K | 348K | 592K | 285K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 15.2M | 0 | 0 | 0 | 14.07M | 2.46M | 1.84M | 331K | 3.13B | 3.69B | 3.45B | 0 | 1.41B | 0 | 2.52B | 395K | 398K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 8.94M | 16.72M | 2.17M | 1.14M | 259K | 910K | 3.13M | 5.42M | 3.8M | 8.5M | 5.09M | 4.3M | 164K | 120K | 374K | 0 | 0 | 1.02M | -805K | 606K | 547K | 0 | 0 | 0 |
| Total Liabilities | 201.34M | 239.36M | 230.52M | 215.74M | 228.17M | 215.2M | 233.86M | 272.63M | 157.55M | 67.52M | 58.43M | 34.73M | 24.25M | 18.02M | 24.63M | 30.02M | 17.29M | 11.21M | 13.23M | 12.57M | 24.27M | 18.14M | 11.75M | 19.23M |
| Total Debt | 69.45M | 69.28M | 107.75M | 114.1M | 123.39M | 118.23M | 135.15M | 154.88M | 71.33M | 3.33M | 6.59M | 5.82M | 985K | 731K | 3.9M | 3.76M | 2.71M | 3.77M | 1.55M | 1.55M | 1.63M | 2.6M | 3.83M | 0 |
| Net Debt | 35.88M | 3.36M | 33.59M | 90.7M | 114.58M | 107.01M | 106.75M | 149.43M | 56.07M | -11.09M | -16.08M | -10.66M | -19.39M | -2.4M | -6.1M | 760K | -3.93M | -4.67M | -6.6M | -13.96M | -19M | -467K | 3.57M | -251K |
| Debt / Equity | 0.22x | 0.23x | 0.46x | 0.57x | 0.68x | 0.66x | 0.80x | 0.93x | 0.49x | 0.05x | 0.13x | 0.15x | 0.03x | 0.04x | 0.23x | 0.11x | 0.08x | 0.13x | 0.05x | 0.04x | 0.05x | 0.18x | 0.33x | - |
| Debt / EBITDA | 1.08x | 1.10x | 2.34x | 2.96x | 11.83x | 13.98x | 53.72x | 6.24x | 3.76x | 0.19x | 0.45x | 0.61x | 0.11x | 0.23x | - | 0.87x | 0.66x | - | - | 0.36x | 0.19x | 4.91x | 0.74x | - |
| Net Debt / EBITDA | 0.56x | 0.05x | 0.73x | 2.36x | 10.99x | 12.66x | 42.43x | 6.02x | 2.95x | -0.62x | -1.09x | -1.11x | -2.21x | -0.75x | - | 0.17x | -0.95x | - | - | -3.26x | -2.20x | -0.88x | 0.69x | -0.09x |
| Interest Coverage | 14.80x | 7.96x | 4.42x | 2.55x | -1.15x | -2.21x | -2.88x | 1.95x | 18.24x | 124.34x | 64.50x | 36.46x | 527.63x | 30.38x | -181.86x | 44.25x | 57.74x | -196.53x | -75.82x | 8.39x | 9.11x | -1.18x | 15.06x | - |
| Total Equity | 310.35M | 304.85M | 234.34M | 199.84M | 181.5M | 179.22M | 169.16M | 167.28M | 144.29M | 70.65M | 49.92M | 37.62M | 30.41M | 20.21M | 17.35M | 34.29M | 32.16M | 29.12M | 34.34M | 35.65M | 32.83M | 14.66M | 11.48M | 0 |
| Equity Growth % | 107.74% | 30.09% | 17.26% | 10.11% | 1.27% | 5.95% | 1.13% | 15.93% | 104.22% | 41.54% | 32.7% | 23.68% | 50.46% | 16.49% | -49.4% | 6.63% | 10.46% | -15.2% | -3.69% | 8.59% | 123.96% | 27.73% | - | - |
| Book Value per Share | 20.17 | 20.23 | 16.45 | 14.69 | 13.95 | 14.39 | 14.34 | 14.22 | 14.78 | 7.72 | 5.83 | 4.64 | 3.93 | 2.70 | 2.37 | 4.58 | 4.40 | 4.05 | 4.80 | 4.99 | 6.70 | 3.67 | 3.14 | - |
| Total Shareholders' Equity | 310.35M | 304.85M | 234.34M | 199.84M | 181.5M | 179.22M | 169.16M | 167.28M | 144.29M | 70.65M | 49.92M | 37.62M | 30.41M | 20.21M | 17.35M | 34.29M | 32.16M | 29.12M | 34.34M | 35.65M | 32.83M | 14.66M | 11.48M | 0 |
| Common Stock | 150K | 148K | 142K | 137K | 133K | 128K | 122K | 115K | 110K | 88K | 83K | 79K | 76K | 74K | 73K | 73K | 72K | 72K | 72K | 71K | 71K | 11.14M | 5.21M | 0 |
| Retained Earnings | 98.23M | 89.7M | 37.15M | 14.58M | 3.65M | 12.1M | 20.52M | 35.01M | 30.17M | 19.59M | 7.46M | -840K | -5.1M | -14.52M | -17.14M | 155K | -1.68M | -4.39M | 1.18M | 2.79M | 210K | 3.56M | 6.28M | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -151K | -270K | -314K | -664K | 0 | -38K | -488K | -396K | -11.79M | -10.38M | -9.14M | -8.4M | -9.66M | -10.8M | -10.6M | -10.61M | 0 | -9.7M | -9.2M | -8.2M | -6.67M | -38K | -16K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
According to reported financial statements, Willdan's equity base has expanded from $199.8 million in 2023Q4 to $310.3 million by 2026Q1, primarily driven by the consistent accumulation of retained earnings which grew from $14.6 million to $98.2 million over the same ten-quarter period.
The steady growth in retained earnings suggests that the company is successfully internalizing profits to bolster its capital base rather than relying on external financing. This trajectory indicates a maturing business model that is increasingly self-funding its operational requirements and strategic initiatives.
Based on the provided balance sheet data, Willdan has significantly reduced its debt-to-equity ratio from 0.57 in 2023Q4 to 0.22 in 2026Q1, reflecting a deliberate strategy to minimize interest-bearing obligations as the company scales its operations within the energy and engineering sectors.
This reduction in leverage appears to be a strategic move to insulate the firm from interest rate volatility while maintaining a clean balance sheet for potential future acquisitions. Investors should monitor whether this low-debt posture persists as the company continues to pursue its buy-and-build growth strategy.
As reported in recent filings, Willdan's goodwill has risen to $179.5 million as of 2026Q1, representing a substantial portion of the $511.7 million total asset base, which suggests that the company's growth is heavily reliant on the successful integration of past acquisitions.
The high concentration of intangible assets relative to total assets implies that future earnings are sensitive to potential impairment charges if acquired businesses fail to meet performance expectations. This asset mix highlights the inherent risk in the company's inorganic growth strategy and the necessity for rigorous post-merger integration.
Based on quarterly balance sheet figures, Willdan's current ratio has fluctuated between 1.43 and 1.81 over the last ten quarters, with cash balances showing significant volatility, dropping from $65.9 million in 2025Q4 to $33.6 million in 2026Q1, indicating lumpy cash conversion cycles.
The variability in cash levels suggests that the company's liquidity is highly sensitive to the timing of project milestones and client payments within its energy services segment. While the current ratio remains adequate, the sharp decline in cash reserves warrants further investigation into potential working capital management challenges.
Quick answers to the most common questions about buying WLDN stock.
As of 2025, Willdan Group, Inc. (WLDN) had total assets of $544.2M including $251.7M in current assets.
Willdan Group, Inc. (WLDN) carries total debt of $69.3M, offset by $65.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Willdan Group, Inc. (WLDN) has total shareholders' equity (book value) of $304.9M ($20.23 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Willdan Group, Inc. (WLDN) reported a current ratio of 1.56x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.