Total assets grew 50.6% year-over-year to $634.9M, driven by a $50.5M acquisition, while D/E improved to 0.25, but goodwill now represents 33.4% of assets, posing impairment risk.
Willdan Group, Inc. (WLDN) balance sheet — 23-year assets, liabilities & shareholders' equity history
| Metric | TTM | Jan'26 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Jan'21 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Jan'16 | Jan'15 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Jan'10 | Jan'09 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'02 |
|---|
| Total Current Assets | 269.87M | 251.68M | 235.52M | 192.02M | 173.97M | 148.96M | 155.9M | 175.47M | 136.09M | 83.19M | 75.24M | 50.52M | 48.18M | 33.52M | 37.23M | 42.35M | 34.36M | 26.82M | 32.08M | 41.46M | 49.23M | 26.71M | 18.04M | 251K |
| Cash & Short-Term Investments | 39.22M | 65.92M | 74.16M | 23.4M | 8.81M | 11.22M | 28.41M | 5.45M | 15.26M | 14.42M | 22.67M | 16.49M | 20.37M | 3.13M | 10.01M | 3M | 6.64M | 8.45M | 8.14M | 16.81M | 20.63M | 3.07M | 266K | 251K |
| Cash Only | 39.22M | 65.92M | 74.16M | 23.4M | 8.81M | 11.22M | 28.41M | 5.45M | 15.26M | 14.42M | 22.67M | 16.49M | 20.37M | 3.13M | 10.01M | 3M | 6.64M | 8.45M | 8.14M | 15.51M | 20.63M | 3.07M | 266K | 251K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 85.92M | 178.23M | 156.39M | 164.73M | 148.03M | 132.77M | 121.94M | 163.77M | 115.09M | 65.01M | 49.97M | 31.95M | 25.57M | 23.01M | 25.44M | 37.63M | 26M | 10.22M | 13.87M | 22.58M | 26.73M | 22.32M | 16.91M | 0 |
| Days Sales Outstanding | 77.88 | 95.45 | 100.89 | 117.87 | 125.91 | 136.99 | 113.83 | 134.9 | 154.3 | 86.8 | 87.3 | 86.31 | 86.34 | 98.24 | 99.37 | 128.16 | 121.84 | 60.56 | 69.15 | 104.61 | 124.56 | 121.14 | 105.92 | - |
| Inventory | 0 | 0 | 0 | 0 | 10.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5M | 0 | 0 | 1.71M | 1.5M | 1.78M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | 13.65 | - | - | - | - | - | - | - | - | 37.32 | - | - | 14.89 | 18.98 | 19.9 | - | - | - | - | - |
| Other Current Assets | 134.43M | 7.53M | 4.98M | 3.89M | 6.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.34M | 6.65M | 8.28M | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 365.01M | 292.53M | 229.34M | 223.57M | 235.7M | 245.46M | 247.12M | 264.44M | 165.74M | 54.98M | 33.11M | 21.83M | 6.48M | 4.71M | 4.75M | 21.96M | 15.1M | 13.52M | 15.49M | 6.76M | 7.88M | 6.08M | 5.18M | 0 |
| Property, Plant & Equipment | 47.77M | 16.6M | 43.57M | 39.56M | 34.93M | 31.93M | 32.64M | 34.35M | 8M | 5.31M | 4.51M | 3.68M | 1.38M | 691K | 979K | 1.22M | 1.5M | 1.6M | 2.38M | 3.35M | 4.37M | 2.8M | 2.03M | 0 |
| Fixed Asset Turnover | 18.76x | 41.06x | 12.99x | 12.89x | 12.29x | 11.08x | 11.98x | 12.90x | 34.04x | 51.52x | 46.32x | 36.67x | 78.09x | 123.75x | 95.45x | 88.06x | 52.07x | 38.60x | 30.79x | 23.49x | 17.92x | 24.01x | 28.74x | - |
| Goodwill | 212.17M | 179.53M | 140.99M | 131.14M | 130.12M | 130.12M | 130.12M | 127.65M | 97.75M | 38.18M | 21.95M | 16.1M | 0 | 0 | 0 | 15.21M | 12.47M | 10.37M | 11.14M | 2.91M | 2.91M | 2.76M | 2.76M | 0 |
| Intangible Assets | 68.93M | 35.52M | 29.41M | 31.96M | 41.49M | 52.71M | 64.26M | 76.84M | 44.36M | 10.67M | 5.94M | 1.54M | 0 | 0 | 12K | 49K | 95K | 149K | 1.37M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 9.58M | 0 | 0 | 0 | 0 | -2.46B | -1.84B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2B | -1.69B | 0 | 0 | 0 |
| Other Non-Current Assets | 1.89M | 34.25M | 2.02M | 4.95M | 1.04M | 13.84M | 5.99M | 16.3M | 3.31M | 826K | 707K | 504K | 535K | 333K | 307K | 383K | 407K | 318K | 373K | 500K | 599K | 519K | 394K | 0 |
| Total Assets | 634.88M | 544.21M | 464.86M | 415.59M | 409.67M | 394.42M | 403.02M | 439.91M | 301.84M | 138.17M | 108.35M | 72.34M | 54.66M | 38.24M | 41.98M | 64.31M | 49.45M | 40.33M | 47.57M | 48.23M | 57.11M | 32.8M | 23.22M | 19.23M |
| Asset Turnover | 1.35x | 1.25x | 1.22x | 1.23x | 1.05x | 0.90x | 0.97x | 1.01x | 0.90x | 1.98x | 1.93x | 1.87x | 1.98x | 2.24x | 2.23x | 1.67x | 1.58x | 1.53x | 1.54x | 1.63x | 1.37x | 2.05x | 2.51x | - |
| Asset Growth % | 70.18% | 17.07% | 11.86% | 1.44% | 3.87% | -2.13% | -8.39% | 45.75% | 118.45% | 27.53% | 49.76% | 32.36% | 42.95% | -8.91% | -34.73% | 30.04% | 22.62% | -15.22% | -1.36% | -15.55% | 74.13% | 41.23% | 20.77% | - |
| Total Current Liabilities | 196.66M | 161.75M | 137.68M | 114.68M | 127.17M | 117.21M | 116.67M | 131.98M | 91.31M | 56.36M | 51.05M | 28.02M | 23.78M | 17.82M | 24.13M | 29.27M | 16.3M | 10.11M | 12.26M | 11.29M | 22.94M | 17.29M | 10.84M | 0 |
| Accounts Payable | 62.92M | 45.63M | 33.77M | 33.19M | 28.83M | 36.67M | 41.37M | 34M | 36.83M | 20.83M | 17.39M | 5.56M | 3.24M | 3.96M | 6.98M | 14.27M | 5.38M | 1.46M | 2.11M | 1.14M | 2.49M | 2.4M | 1.23M | 0 |
| Days Payables Outstanding | 39.7 | 39.11 | 33.95 | 36.68 | 36.85 | 61.43 | 57.73 | 40.28 | 74.98 | 38.65 | 44.32 | 24.73 | 18.51 | 29.52 | 43.23 | 80.44 | 46.73 | 18.44 | 23.55 | 12.98 | 30.05 | 32.22 | 19.34 | - |
| Short-Term Debt | 2.5M | 2.5M | 10.14M | 8.45M | 16.9M | 15.04M | 15M | 13.72M | 8.57M | 383K | 3.97M | 4.04M | 355K | 517K | 3.63M | 3.38M | 2.31M | 1.51M | 1.2M | 2.66M | 1.24M | 1.75M | 2.93M | 0 |
| Deferred Revenue (Current) | 95.49M | 21.57M | 21.56M | 13.18M | 12.59M | 13.5M | 7.43M | 5.56M | 5.08M | 7.32M | 8.38M | 6.22M | 3.94M | 2.48M | 0 | 247K | 7.39M | 0 | 0 | 7.32M | 18.95M | 0 | 0 | 0 |
| Other Current Liabilities | 15.79M | 33.48M | 21.94M | 17.55M | 10.81M | 10.01M | 7.66M | 11.04M | 31.61M | 13.47M | 11.78M | 8.69M | 9.91M | 7.98M | 9.14M | 8.11M | 4.69M | 3.44M | 2.52M | 2M | 12.69M | 58K | 2.07M | 0 |
| Current Ratio | 1.37x | 1.56x | 1.71x | 1.67x | 1.37x | 1.27x | 1.34x | 1.33x | 1.49x | 1.48x | 1.47x | 1.80x | 2.03x | 1.88x | 1.54x | 1.45x | 2.11x | 2.65x | 2.62x | 3.67x | 2.15x | 1.54x | 1.66x | - |
| Quick Ratio | 1.37x | 1.56x | 1.71x | 1.67x | 1.28x | 1.27x | 1.34x | 1.33x | 1.49x | 1.48x | 1.47x | 1.80x | 2.03x | 1.60x | 1.54x | 1.45x | 2.00x | 2.50x | 2.47x | 3.67x | 2.15x | 1.54x | 1.66x | - |
| Cash Conversion Cycle | 38.18 | - | - | - | 102.71 | - | - | - | - | - | - | - | - | 106.04 | - | - | 90 | 61.1 | 65.5 | - | - | - | - | - |
| Total Non-Current Liabilities | 87.75M | 77.61M | 92.84M | 101.06M | 101M | 97.99M | 117.19M | 140.66M | 66.24M | 11.16M | 7.38M | 6.71M | 470K | 205K | 498K | 747K | 993K | 1.1M | 979K | 1.28M | 1.34M | 845K | 902K | 0 |
| Long-Term Debt | 64.75M | 45.96M | 79.35M | 88.98M | 90.54M | 85.54M | 98.18M | 116.63M | 62.21M | 2.5M | 2.07M | 1.08M | 0 | 0 | 0 | 77K | 131K | 0 | 17K | 0 | 46K | 253K | 617K | 0 |
| Capital Lease Obligations | 59.1M | 14.92M | 11.32M | 10.94M | 10.2M | 11.55M | 15.88M | 18.6M | 224K | 160K | 210K | 255K | 306K | 85K | 124K | 136K | 96K | 82K | 962K | 283K | 348K | 592K | 285K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 15.2M | 0 | 0 | 0 | 14.07M | 2.46M | 1.84M | 331K | 3.13B | 3.69B | 3.45B | 0 | 1.41B | 0 | 2.52B | 395K | 398K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 7.08M | 16.72M | 2.17M | 1.14M | 259K | 910K | 3.13M | 5.42M | 3.8M | 8.5M | 5.09M | 4.3M | 164K | 120K | 374K | 0 | 0 | 1.02M | -805K | 606K | 547K | 0 | 0 | 0 |
| Total Liabilities | 284.41M | 239.36M | 230.52M | 215.74M | 228.17M | 215.2M | 233.86M | 272.63M | 157.55M | 67.52M | 58.43M | 34.73M | 24.25M | 18.02M | 24.63M | 30.02M | 17.29M | 11.21M | 13.23M | 12.57M | 24.27M | 18.14M | 11.75M | 19.23M |
| Total Debt | 89.19M | 69.28M | 107.75M | 114.1M | 123.39M | 118.23M | 135.15M | 154.88M | 71.33M | 3.33M | 6.59M | 5.82M | 985K | 731K | 3.9M | 3.76M | 2.71M | 3.77M | 1.55M | 1.55M | 1.63M | 2.6M | 3.83M | 0 |
| Net Debt | 49.97M | 3.36M | 33.59M | 90.7M | 114.58M | 107.01M | 106.75M | 149.43M | 56.07M | -11.09M | -16.08M | -10.66M | -19.39M | -2.4M | -6.1M | 760K | -3.93M | -4.67M | -6.6M | -13.96M | -19M | -467K | 3.57M | -251K |
| Debt / Equity | 0.25x | 0.23x | 0.46x | 0.57x | 0.68x | 0.66x | 0.80x | 0.93x | 0.49x | 0.05x | 0.13x | 0.15x | 0.03x | 0.04x | 0.23x | 0.11x | 0.08x | 0.13x | 0.05x | 0.04x | 0.05x | 0.18x | 0.33x | - |
| Debt / EBITDA | 1.13x | 1.10x | 2.34x | 2.96x | 11.83x | 13.98x | 53.72x | 6.24x | 3.76x | 0.19x | 0.45x | 0.61x | 0.11x | 0.23x | - | 0.87x | 0.66x | - | - | 0.36x | 0.19x | 4.91x | 0.74x | - |
| Net Debt / EBITDA | 0.63x | 0.05x | 0.73x | 2.36x | 10.99x | 12.66x | 42.43x | 6.02x | 2.95x | -0.62x | -1.09x | -1.11x | -2.21x | -0.75x | - | 0.17x | -0.95x | - | - | -3.26x | -2.20x | -0.88x | 0.69x | -0.09x |
| Interest Coverage | 26.34x | 7.96x | 4.42x | 2.55x | -1.15x | -2.21x | -2.88x | 1.95x | 18.24x | 124.34x | 64.50x | 36.46x | 527.63x | 30.38x | -181.86x | 44.25x | 57.74x | -196.53x | -75.82x | 8.39x | 9.11x | -1.18x | 15.06x | - |
| Total Equity | 350.46M | 304.85M | 234.34M | 199.84M | 181.5M | 179.22M | 169.16M | 167.28M | 144.29M | 70.65M | 49.92M | 37.62M | 30.41M | 20.21M | 17.35M | 34.29M | 32.16M | 29.12M | 34.34M | 35.65M | 32.83M | 14.66M | 11.48M | 0 |
| Equity Growth % | 114.68% | 30.09% | 17.26% | 10.11% | 1.27% | 5.95% | 1.13% | 15.93% | 104.22% | 41.54% | 32.7% | 23.68% | 50.46% | 16.49% | -49.4% | 6.63% | 10.46% | -15.2% | -3.69% | 8.59% | 123.96% | 27.73% | - | - |
| Book Value per Share | 22.72 | 20.23 | 16.45 | 14.69 | 13.95 | 14.39 | 14.34 | 14.22 | 14.78 | 7.72 | 5.83 | 4.64 | 3.93 | 2.70 | 2.37 | 4.58 | 4.40 | 4.05 | 4.80 | 4.99 | 6.70 | 3.67 | 3.14 | - |
| Total Shareholders' Equity | 350.46M | 304.85M | 234.34M | 199.84M | 181.5M | 179.22M | 169.16M | 167.28M | 144.29M | 70.65M | 49.92M | 37.62M | 30.41M | 20.21M | 17.35M | 34.29M | 32.16M | 29.12M | 34.34M | 35.65M | 32.83M | 14.66M | 11.48M | 0 |
| Common Stock | 152K | 148K | 142K | 137K | 133K | 128K | 122K | 115K | 110K | 88K | 83K | 79K | 76K | 74K | 73K | 73K | 72K | 72K | 72K | 71K | 71K | 11.14M | 5.21M | 0 |
| Retained Earnings | 122.58M | 89.7M | 37.15M | 14.58M | 3.65M | 12.1M | 20.52M | 35.01M | 30.17M | 19.59M | 7.46M | -840K | -5.1M | -14.52M | -17.14M | 155K | -1.68M | -4.39M | 1.18M | 2.79M | 210K | 3.56M | 6.28M | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -71K | -270K | -314K | -664K | 0 | -38K | -488K | -396K | -11.79M | -10.38M | -9.14M | -8.4M | -9.66M | -10.8M | -10.6M | -10.61M | 0 | -9.7M | -9.2M | -8.2M | -6.67M | -38K | -16K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying WLDN stock.
As of 2025, Willdan Group, Inc. (WLDN) had total assets of $544.2M including $251.7M in current assets.
Willdan Group, Inc. (WLDN) carries total debt of $69.3M, offset by $65.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Willdan Group, Inc. (WLDN) has total shareholders' equity (book value) of $304.9M ($20.23 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Willdan Group, Inc. (WLDN) reported a current ratio of 1.56x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Acquisition integration and goodwill risk
Metrics are mathematically derived from official filings.
Balance Sheet Expansion Accelerates
Total assets grew 50.6% year-over-year to $634.9M in 2026Q2, driven by a $50.5M acquisition, while equity rose 64.7% to $350.5M, per the latest quarterly report.
The sequential jump in total assets from $511.7M to $634.9M in 2026Q2 aligns with the acquisition-driven growth noted in the cash flow statement. Equity expansion outpaced asset growth, suggesting the acquisition was partly funded with debt, but the overall leverage remains modest. This trajectory indicates a deliberate scaling strategy, though investors should monitor whether the acquired assets generate returns commensurate with the increased capital base.
Leverage Declines Despite Acquisition
Total debt rose to $89.2M in 2026Q2 from $69.4M in 2026Q1, yet D/E improved to 0.25 from 0.22, as reported in financial statements, reflecting a stronger equity base.
The debt increase of $19.8M sequentially is modest relative to the $50.5M acquisition cash outflow, implying the deal was largely equity-financed or involved seller notes not classified as debt. With D/E at 0.25, leverage remains conservative compared to peers like Tetra Tech (0.55) and Primoris (0.76), suggesting ample financial flexibility. However, the absolute debt level has grown 28.6% from 2025Q4, so investors should watch whether future acquisitions increase leverage beyond current levels.
Goodwill Surge Signals Acquisition Risk
Goodwill jumped 18.2% sequentially to $212.2M in 2026Q2, now representing 33.4% of total assets, per the balance sheet, raising impairment risk if acquired businesses underperform.
The $32.7M increase in goodwill in 2026Q2 corresponds to the acquisition activity, and goodwill now exceeds tangible equity (equity minus goodwill) of $138.3M. This concentration suggests that a significant portion of the company's value is tied to acquisition synergies, which may not materialize as projected. The modest PPE of $47.8M (7.5% of assets) confirms an asset-light model, but the rising intangibles warrant close monitoring of acquisition performance.
Retained Earnings Fuel Equity Growth
Retained earnings surged to $122.6M in 2026Q2 from $98.2M in 2026Q1, a 24.8% sequential increase, per the balance sheet, reflecting strong profitability and no dividend payouts.
The $24.4M increase in retained earnings in one quarter aligns with the reported net income of $24.3M, indicating that all earnings are being reinvested. This is consistent with the company's growth-by-acquisition strategy, as no dividends or buybacks were observed. The equity base is now $350.5M, up from $205.5M two years ago, demonstrating a compounding effect, though the reliance on acquisitions for growth may dilute organic returns.
Liquidity Buffer Tightens Sequentially
Current ratio fell to 1.37 in 2026Q2 from 1.68 in 2026Q1, while cash dropped to $39.2M from $33.6M, per the balance sheet, indicating a thinner short-term cushion.
The current ratio decline is driven by a larger increase in current liabilities relative to current assets, likely due to acquisition-related payables. Cash remains adequate at $39.2M, but the sequential drop from $65.9M in 2025Q4 suggests cash was deployed for acquisitions. With operating cash flow volatile, as noted in the cash flow analysis, the liquidity buffer may be tested if working capital swings persist.
Goodwill Impairment Could Distort Equity
Goodwill of $212.2M exceeds tangible equity of $138.3M, per the balance sheet, meaning a 10% impairment would reduce equity by 6.1%, highlighting vulnerability to acquisition missteps.
The rapid accumulation of goodwill through acquisitions, particularly the $50.5M deal in 2026Q2, raises the risk of future impairment if the acquired businesses fail to meet growth expectations. While the income statement showed a non-operating gain in 2026Q2, the balance sheet's growing intangibles may overstate the company's true economic value. Investors should scrutinize the acquired entities' revenue and margin trends to assess whether the goodwill is justified.