Wearable Devices Ltd. (WLDS) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 353K | 294K | 128K | 394K | 70K | 12K | 17K | 28K | 35K | 107K | 23K |
| Revenue Growth % | 175.78% | -25.38% | 82.86% | 3183.33% | 311.76% | -57.14% | -51.43% | -73.83% | 52.17% | - | - |
| Cost of Goods Sold | 358K | 447K | 175K | 315K | 59K | 26K | 13K | 16K | 10K | 7K | 5K |
| COGS % of Revenue | 101.42% | 152.04% | 136.72% | 79.95% | 84.29% | 216.67% | 76.47% | 57.14% | 28.57% | 6.54% | 21.74% |
| Gross Profit | -5K | -153K | -47K | 79K | 11K | -14K | 4K | 12K | 25K | 100K | 18K |
| Gross Margin % | -1.42% | -52.04% | -36.72% | 20.05% | 15.71% | -116.67% | 23.53% | 42.86% | 71.43% | 93.46% | 78.26% |
| Gross Profit Growth % | 89.36% | -293.67% | -527.27% | 664.29% | 175% | -216.67% | -84% | -88% | 38.89% | - | - |
| Operating Expenses | 4.57M | 3.6M | 3.55M | 4.3M | 4.14M | 4.04M | 3.58M | 1.99M | 1.99M | 706K | 490K |
| OpEx % of Revenue | 1294.33% | 1226.19% | 2775% | 1091.37% | 5918.57% | 33666.67% | 21052.94% | 7110.71% | 5688.57% | 659.81% | 2130.43% |
| Selling, General & Admin | 2.5M | 2.14M | 2.2M | 2.68M | 2.39M | 2.48M | 2.26M | 1.05M | 968K | 318K | 213K |
| SG&A % of Revenue | 709.63% | 727.55% | 1721.88% | 681.22% | 3410% | 20666.67% | 13270.59% | 3739.29% | 2765.71% | 297.2% | 926.09% |
| Research & Development | 2.04M | 1.47M | 1.35M | 1.62M | 2.17M | 1.56M | 1.32M | 944K | 1.02M | 388K | 277K |
| R&D % of Revenue | 577.34% | 498.64% | 1053.13% | 410.15% | 3101.43% | 13000% | 7782.35% | 3371.43% | 2922.86% | 362.62% | 1204.35% |
| Other Operating Expenses | 26K | 0 | 0 | 0 | -415K | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -4.57M | -3.76M | -3.6M | -4.22M | -4.13M | -4.05M | -3.58M | -1.98M | -1.97M | -606K | -472K |
| Operating Margin % | -1295.75% | -1278.23% | -2811.72% | -1071.32% | -5902.86% | -33783.33% | -21029.41% | -7067.86% | -5617.14% | -566.36% | -2052.17% |
| Operating Income Growth % | -27.09% | 10.97% | 12.9% | -4.12% | -15.58% | -104.85% | -81.84% | -226.57% | -316.53% | - | - |
| EBITDA | -4.54M | -3.71M | -3.55M | -4.17M | -4.09M | -4.03M | -3.56M | -1.97M | -1.96M | -602K | -468K |
| EBITDA Margin % | -1285.55% | -1261.9% | -2770.31% | -1057.61% | -5838.57% | -33591.67% | -20958.82% | -7028.57% | -5597.14% | -562.62% | -2034.78% |
| EBITDA Growth % | -27.98% | 10.97% | 13.24% | -3.37% | -14.71% | -104.83% | -81.88% | -226.91% | -318.59% | - | - |
| D&A (Non-Cash Add-back) | 36K | 48K | 53K | 54K | 45K | 23K | 12K | 11K | 7K | 4K | 4K |
| EBIT | -4.57M | -3.76M | -3.6M | -4.22M | -4.13M | -4.05M | -4.41M | -2.05M | -1.97M | -606K | -472K |
| Net Interest Income | 182K | 48K | -63K | 11K | 214K | 158K | -2K | 2K | 89K | -34K | 0 |
| Interest Income | 182K | 48K | 0 | 11K | 214K | 158K | 38K | 2K | 89K | 34K | 31K |
| Interest Expense | 0 | 0 | 63K | 0 | 0 | 0 | 40K | 0 | 0 | 34K | 31K |
| Other Income/Expense | 182K | 48K | -63K | 11K | 214K | 158K | -40K | -72K | -8K | -34K | -31K |
| Pretax Income | -4.39M | -3.71M | -3.66M | -4.21M | -3.92M | -3.9M | -4.45M | -2.05M | -1.97M | -640K | -503K |
| Pretax Margin % | -1244.19% | -1261.9% | -2860.94% | -1068.53% | -5597.14% | -32466.67% | -26147.06% | -7325% | -5640% | -598.13% | -2186.96% |
| Income Tax | 0 | 5K | 7K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | -0.13% | -0.19% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -4.39M | -3.71M | -3.67M | -4.21M | -3.92M | -3.9M | -4.45M | -2.05M | -1.97M | -640K | -503K |
| Net Margin % | -1244.19% | -1263.61% | -2866.41% | -1068.53% | -5597.14% | -32466.67% | -26147.06% | -7325% | -5640% | -598.13% | -2186.96% |
| Net Income Growth % | -19.71% | 11.76% | 6.36% | -8.06% | 11.86% | -89.96% | -125.18% | -220.47% | -292.45% | - | - |
| Net Income (Continuing) | -4.39M | -3.71M | -3.67M | -4.21M | -3.92M | -3.9M | -4.45M | -2.05M | -1.97M | -640K | -503K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -43.80 | -228.79 | -448.35 | -1427.75 | -1569.23 | -1766.32 | -2042.36 | -1273.60 | -1225.76 | -397.35 | -312.35 |
| EPS Growth % | 90.23% | 83.98% | 71.43% | 19.17% | 23.17% | -38.69% | -66.62% | -220.52% | -292.44% | - | - |
| EPS (Basic) | -43.80 | -228.79 | -448.35 | -1427.75 | -1569.23 | -1766.32 | -2042.36 | -1273.60 | -1225.76 | -397.35 | -312.35 |
| Diluted Shares Outstanding | 100.05K | 16.25K | 8.18K | 2.95K | 2.5K | 2.21K | 2.18K | 1.61K | 1.61K | 1.61K | 1.61K |
| Basic Shares Outstanding | 100.05K | 16.25K | 8.18K | 2.95K | 2.5K | 2.21K | 2.18K | 1.61K | 1.61K | 1.61K | 1.61K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - |