Free cash flow has been negative in seven of the last ten quarters, with a combined deficit of over $34 million in the two most recent periods, highlighting a persistent inability to generate surplus cash.
Wabash National Corporation (WNC) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | -745K | 11.67M | 117.27M | 319.61M | 124.08M | -7.47M | 124.13M | 146.28M | 112.47M | 144.38M | 178.75M | 131.79M | 92.64M | 128.67M | 76.02M | -1.17M | -30.31M | -7.01M | 30.67M | 59.33M | 51.77M | 50.5M | 56.92M | 58.26M | 109.88M | 6.39M | -13.67M | 63.5M | 123.1M | -51.8M | -6M |
| Operating CF Margin % | - | 0.76% | 6.02% | 12.6% | 4.96% | -0.41% | 8.38% | 6.31% | 4.96% | 8.17% | 9.69% | 6.5% | 4.97% | 7.87% | 5.2% | -0.1% | -4.73% | -2.08% | 3.67% | 5.38% | 3.95% | 4.16% | 5.47% | 6.56% | 13.41% | 0.74% | -1.03% | 4.37% | 9.53% | -6.12% | -0.95% |
| Operating CF Growth % | -12211.45% | -90.05% | -63.31% | 157.57% | 1761.1% | -106.02% | -15.14% | 30.06% | -22.1% | -19.23% | 35.63% | 42.27% | -28.01% | 69.26% | 6613.88% | 96.15% | -332.09% | -122.87% | -48.3% | 14.6% | 2.51% | -11.29% | -2.3% | -46.98% | 1619.62% | 146.75% | -121.53% | -48.42% | 337.64% | -763.33% | 74.68% |
| Net Income | -77.9M | 211.64M | -283.07M | 231.85M | 112.77M | 1.16M | -97.41M | 89.58M | 69.42M | 111.42M | 119.43M | 104.29M | 60.93M | 46.53M | 105.63M | 15.04M | -141.76M | -101.77M | -125.83M | 16.29M | 9.42M | 111.09M | 58.41M | -57.23M | -56.19M | -232.17M | -6.74M | 38.8M | 23.3M | 15.2M | 3.6M |
| Depreciation & Amortization | 58.27M | 58.73M | 56.98M | 45.32M | 46.97M | 48.84M | 47.97M | 42.36M | 40.68M | 35.05M | 36.77M | 38M | 38.83M | 38.34M | 25.57M | 15.59M | 16.86M | 19.59M | 21.47M | 19.47M | 20.6M | 15.55M | 19.44M | 23.79M | 28.63M | 32.14M | 30.05M | 21.8M | 18.4M | 16.6M | 15.3M |
| Stock-Based Compensation | 10.94M | 11.48M | 11.31M | 11.8M | 9.75M | 7.06M | 4.51M | 9.04M | 10.17M | 10.43M | 12.04M | 10.01M | 7.83M | 7.48M | 5.15M | 3.4M | 3.49M | 3.38M | 4.99M | 4.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -23.72M | 85.83M | -111.68M | -13.46M | -7.61M | -8.15M | 5.02M | 3.42M | -2.98M | -14.68M | 4.04M | -7.75M | 16.57M | 30.09M | -57.28M | 0 | 0 | 0 | 17.29M | 8.18M | 7.74M | -37.35M | 0 | 0 | 0 | -14.44M | -8.91M | -6.9M | 6.4M | 5.5M | 2.3M |
| Other Non-Cash Items | -111.11M | -444.19M | 460.55M | 221K | 374K | 35.86M | 102.66M | 705K | 16.23M | -13.65M | 5.45M | 5.16M | 7.56M | 9.48M | 129K | 1.04M | 122.67M | 33.7M | 66.77M | -3.79M | 18.2M | 2.8M | -1M | 46.97M | 23.29M | 162.01M | 54.16M | 6M | 1.7M | 600K | 100K |
| Working Capital Changes | 142.69M | 88.18M | -16.81M | 43.87M | -38.16M | -92.25M | 61.39M | 1.19M | -21.05M | 15.81M | 1.01M | -17.91M | -39.09M | -3.24M | -3.17M | -36.24M | -31.56M | 38.09M | 45.99M | 14.82M | -4.2M | -41.59M | -19.92M | 44.73M | 114.15M | 58.84M | -82.23M | 3.8M | 73.3M | -89.7M | -27.3M |
| Change in Receivables | 18.5M | 24.07M | 39.04M | 72.59M | -79.07M | -80.88M | 71.44M | 8.33M | -39.54M | 31.94M | -809K | -17.62M | -14.85M | -23.69M | 1.18M | -14.37M | -20.77M | 20.84M | 30.83M | 41.71M | 26.14M | -43.56M | -20.87M | -40.27M | 19.7M | 1.79M | 52.71M | -18.8M | 72.6M | -76.3M | 6.2M |
| Change in Inventory | 60.19M | 77.67M | 8.81M | -23.77M | -6.25M | -74.8M | 21.1M | -2.51M | -18.71M | -13.16M | 24.97M | 10.16M | 3.12M | 6.26M | 41.7M | -78.68M | -59.06M | 41.09M | 20.23M | 19.96M | -20.33M | -13.9M | -8.48M | 51.42M | 58.34M | 107.75M | -64.88M | -37.6M | 2.4M | -51.2M | -7.9M |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -37.81M | -92.68M | -94.79M | -106.04M | -55.3M | -27.08M | -3.02M | -36.86M | -13.17M | -332.24M | -17.31M | -7.64M | -15.76M | -31.53M | -380.82M | -7.25M | 31K | -681K | -12.4M | -11.07M | -75.12M | -19.14M | -8.7M | 60.32M | 6.42M | -40.76M | -69.6M | -94.3M | -64.4M | -17.6M | -56.7M |
| Capital Expenditures | -15.28M | -24.71M | -72.19M | -98.09M | -57.09M | -49.1M | -20.13M | -37.65M | -34.01M | -26.06M | -20.34M | -20.85M | -19.96M | -18.35M | -14.92M | -7.26M | -1.78M | -981K | -12.61M | -6.71M | -12.93M | -30.88M | -15.49M | -6.52M | -15.49M | -76.34M | -60.34M | -80.5M | -40.6M | -35.3M | -11.2M |
| CapEx % of Revenue | 1.07% | 1.6% | 3.71% | 3.87% | 2.28% | 2.72% | 1.36% | 1.62% | 1.5% | 1.47% | 1.1% | 1.03% | 1.07% | 1.12% | 1.02% | 0.61% | 0.28% | 0.29% | 1.51% | 0.61% | 0.99% | 2.54% | 1.49% | 0.73% | 1.89% | 8.84% | 4.53% | 5.53% | 3.14% | 4.17% | 1.77% |
| Acquisitions | -27.95M | -20.57M | -20.1M | -2.45M | 0 | 0 | 0 | 0 | 0 | -323.49M | 0 | 0 | 0 | -15.98M | -364.01M | 0 | 0 | 0 | 0 | -4.5M | -69.31M | 0 | 0 | 0 | 0 | -6.34M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 5.41M | -47.41M | -2.5M | -5.5M | 1.78M | 22.03M | 17.11M | 785K | 20.84M | 17.3M | 3.03M | 13.2M | 4.2M | 2.81M | -1.89M | 17K | 1.81M | 300K | 213K | 147K | 7.12M | 11.74M | 6.8M | 66.84M | 21.91M | 41.92M | -9.26M | -13.8M | -23.8M | 43.3M | -20.6M |
| Cash from Financing | 52.63M | -2.54M | -86.27M | -92.54M | -82.31M | -111.35M | -43.96M | -101.6M | -158.13M | 215.91M | -176.83M | -91.41M | -44.03M | -65.32M | 366.28M | 7.19M | 50.37M | -20.96M | -29.73M | -36.92M | -14.2M | -5.85M | -18.85M | -141.69M | -91.78M | 41.31M | 64.98M | -13.8M | -6.2M | 78.5M | 66.1M |
| Debt Issued (Net) | 74.83M | 45M | -5K | -117K | -34.23M | -30.41M | -9.01M | -50.94M | -82.94M | 299.93M | -102.1M | -31.67M | -44.45M | -65.89M | 366.49M | 7.34M | 26.21M | -53.33M | -24.32M | -19.85M | -500K | -2M | -99.82M | -134.63M | -87.88M | 46.03M | 70.38M | -8.7M | -89.4M | 80.7M | 69M |
| Equity Issued (Net) | -6.84M | -33.76M | -70.88M | -76.05M | -32.06M | -64.5M | -17.62M | -32.86M | -57.42M | -68.7M | -74.72M | -59.74M | 424K | 565K | -210K | -150K | 24.54M | 32.36M | 97K | -11.59M | -8.4M | 389K | 80.96M | 4.8M | 351K | -2.85M | 186K | 300K | 87.5M | 900K | -700K |
| Dividends Paid | -13.3M | -13.78M | -14.78M | -15.86M | -16.02M | -16.43M | -17.32M | -17.8M | -17.77M | -15.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.51M | -5.51M | -5.65M | -4.24M | 0 | -1.58M | -443K | -1.88M | -5.58M | -5.5M | -4.4M | -3.1M | -2.3M |
| Share Repurchases | -6.84M | -33.77M | -70.91M | -76.21M | -34.28M | -66.73M | -18.89M | -33.71M | -58.38M | -74.49M | -79.56M | -61.76M | -1.5M | -35K | -564K | -688K | -47.79M | 0 | 0 | -11.67M | -9.16M | -3.37M | 0 | 0 | 0 | -2.99M | 0 | 0 | 0 | 0 | -800K |
| Other Financing | -2.06M | 0 | -603K | -512K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6K | 33K | 352K | 0 | 0 | -10.28M | -3.81M | 0 | 0 | 100K | 100K | 0 | 100K |
| Net Change in Cash | 14.07M | -83.56M | -63.79M | 121.03M | -13.53M | -145.9M | 77.16M | 7.83M | -58.83M | 28.05M | -15.39M | 32.74M | 32.85M | 31.81M | 61.47M | -1.22M | 20.09M | -28.66M | -11.46M | 11.34M | -37.55M | 25.51M | 29.38M | -23.11M | 24.52M | 6.94M | -18.29M | -44.6M | 52.5M | 9.1M | -2.1M |
| Free Cash Flow | -16.02M | -13.04M | 45.08M | 221.51M | 67M | -56.58M | 104M | 108.64M | 78.46M | 118.32M | 158.41M | 110.95M | 72.68M | 110.32M | 61.1M | -8.43M | -32.09M | -8M | 18.06M | 52.61M | 38.84M | 19.62M | 41.43M | 51.74M | 94.39M | -69.95M | -74.01M | -17M | 82.5M | -87.1M | -17.2M |
| FCF Margin % | -1.13% | -0.85% | 2.32% | 8.73% | 2.68% | -3.14% | 7.02% | 4.68% | 3.46% | 6.7% | 8.58% | 5.47% | 3.9% | 6.74% | 4.18% | -0.71% | -5.01% | -2.37% | 2.16% | 4.77% | 2.96% | 1.62% | 3.98% | 5.83% | 11.52% | -8.1% | -5.56% | -1.17% | 6.38% | -10.29% | -2.72% |
| FCF Growth % | -128.24% | -128.93% | -79.65% | 230.63% | 218.42% | -154.4% | -4.27% | 38.46% | -33.69% | -25.3% | 42.78% | 52.66% | -34.12% | 80.55% | 824.72% | 73.73% | -301.36% | -144.27% | -65.68% | 35.47% | 97.95% | -52.64% | -19.94% | -45.18% | 234.93% | 5.48% | -335.36% | -120.61% | 194.72% | -406.4% | 72.08% |
| FCF per Share | -0.39 | -0.31 | 1.02 | 4.61 | 1.34 | -1.10 | 1.96 | 1.96 | 1.34 | 1.89 | 2.41 | 1.60 | 1.02 | 1.60 | 0.89 | -0.12 | -0.64 | -0.26 | 0.60 | 1.75 | 1.24 | 0.54 | 1.28 | 2.01 | 3.97 | -3.04 | -3.26 | -0.74 | 3.73 | -4.45 | -0.91 |
| FCF Conversion (FCF/Net Income) | 0.21x | 0.06x | -0.41x | 1.38x | 1.11x | -6.42x | -1.27x | 1.63x | 1.62x | 1.30x | 1.50x | 1.26x | 1.52x | 2.77x | 0.72x | -0.08x | 0.21x | 0.07x | -0.25x | 3.64x | 5.50x | 0.45x | 0.97x | -1.02x | -1.96x | -0.03x | 2.03x | 1.64x | 5.28x | -3.41x | -1.67x |
| Interest Paid | 22.8M | 20.1M | 18.79M | 18.94M | 20.13M | 22.04M | 23.41M | 26.23M | 27.39M | 9.48M | 12.66M | 14.58M | 16.14M | 20.91M | 16.05M | 3.84M | 3.47M | 5.05M | 5.25M | 4.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 29.83M | 82.59M | 18.33M | 467K | 0 | 20.38M | 24.24M | 41.39M | 68.87M | 66.28M | 20.22M | 941K | 594K | 73K | 3.08M | 865K | 4K | 890K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying WNC stock.
Wabash National Corporation (WNC) generated $11.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Wabash National Corporation (WNC) reported negative free cash flow of $13.0M in 2025, indicating capital requirements exceeded cash from operations.
Wabash National Corporation (WNC) spent $24.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Wabash National Corporation (WNC) returned $13.8M to shareholders via cash dividends and spent $33.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Persistent negative free cash flow generation
Metrics are mathematically derived from official filings.
Earnings Quality Severely Degraded
The relationship between net income and operating cash flow has become highly erratic, with the OCF/NI ratio swinging from -78.53 in 2024Q4 to -0.22 in 2026Q2, indicating that reported losses are not a reliable guide to underlying cash generation.
The massive negative OCF/NI ratio in 2024Q4, where a -$1.0M net loss corresponded to $80.9M of operating cash flow, suggests the net loss was driven by large non-cash charges unrelated to core operations. Conversely, the recent 2026Q1 and 2026Q2 periods show operating cash flow failing to cover net losses, implying that the core business is now consuming cash even as it reports accounting losses. This volatility makes it difficult to assess the true cash-generating power of the business.
FCF Trajectory Remains Deeply Negative
Wabash National's free cash flow has been negative in seven of the last ten quarters, with the most recent two quarters showing a combined FCF deficit of over $34 million, underscoring a persistent inability to generate surplus cash.
The FCF margin has been negative in eight of the last ten quarters, with the worst performance in 2025Q4 at -19.3%. While 2025Q3 showed a strong positive FCF of $79.9M, this appears to be an outlier driven by a massive $128.2M working capital release, not sustainable operational performance. The subsequent quarters have reverted to cash burn, suggesting the underlying business model is not generating sufficient cash to fund its operations and investments.
Working Capital Swings Mask Operational Weakness
Working capital changes have been the primary driver of operating cash flow volatility, with a massive $128.2M release in 2025Q3 followed by a $21.9M use in 2025Q4, indicating that cash flow is being dictated by inventory and receivables management rather than core profitability.
The large positive working capital change in 2025Q3 ($128.2M) was likely a one-time liquidation of inventory or collection of receivables, which artificially inflated operating cash flow for that period. The subsequent negative quarters suggest this was not a sustainable improvement in efficiency but rather a temporary adjustment. The recent positive working capital changes in 2026Q1 and 2026Q2 ($13.9M and $22.5M) are helping to offset operating losses but are not indicative of a fundamentally healthier business cycle.
Capital Intensity Declines Amidst Contraction
Capital expenditure as a percentage of revenue has fallen dramatically from 5.1% in 2024Q4 to just 0.5% in 2026Q2, suggesting a severe pullback in investment that may be preserving short-term cash but could impair long-term competitiveness.
The sharp reduction in CapEx intensity, from a peak of 5.1% to near-zero levels, appears to be a defensive response to the severe revenue contraction and cash flow pressures. While this conserves cash in the near term, it raises questions about the company's ability to maintain its asset base and invest in future growth. The minimal investment level is inconsistent with a company preparing for a recovery and may indicate a focus on survival rather than strategic positioning.
Cumulative Cash Burn Erodes Financial Flexibility
Over the last ten quarters, Wabash National has generated cumulative net losses of approximately $183 million while cumulative operating cash flow is negative, indicating a sustained period of value destruction that has consumed cash reserves.
The cumulative gap between net income and operating cash flow over this period is negative, meaning the company has not only failed to generate cash from its reported profits but has actually consumed cash overall. This sustained cash burn, particularly in the face of a severe revenue downturn, suggests that the company's financial flexibility is being materially eroded. The reliance on working capital releases and minimal CapEx to manage cash flow is not a sustainable long-term strategy.
Cash Flow Statement Obscures True Cost Structure
The cash flow statement may understate the true economic cost of operations by treating stock-based compensation as a non-cash add-back, while the significant gap between depreciation and minimal capital expenditure suggests the company is not replacing its asset base.
Stock-based compensation, which averaged over $2.8M per quarter, is added back to operating cash flow, potentially masking a portion of the true compensation cost. More critically, the company's depreciation and amortization expense consistently exceeds its capital expenditure, with D&A averaging ~$14.5M per quarter versus CapEx that has fallen to just $2.1M. This persistent gap suggests the company is not investing enough to maintain its productive capacity, which could lead to future operational constraints or require a significant catch-up investment cycle that is not reflected in current cash flow figures.