Liquidity risks are elevated by persistent cash burn, evidenced by a negative $13.5 million in free cash flow during 2025Q3 and a capital expenditure-to-revenue ratio of 36.5%.
| Cash from Operations | 122.7M | 163.7M | 135.1M | 33.8M | 174M | 277.4M | 266.3M | 269.3M | 195.5M | 191.2M | 208.2M |
| Operating CF Growth % | -128.55% | 21.17% | 299.7% | -80.57% | -37.27% | 4.17% | -1.11% | 37.75% | 2.25% | -8.17% | - |
| Operating CF / Revenue % | 20.77% | 25.95% | 19.67% | 4.8% | 23.98% | 37.99% | 36.63% | 23.34% | 16.45% | 15.46% | 17.11% |
| Net Income | -78M | -58.8M | -287.7M | -2.5M | 770.5M | 14.4M | 36.4M | -90.6M | 159.5M | 26.3M | -48.7M |
| Depreciation & Amortization | 204.7M | 210M | 193.1M | 179.3M | 210.3M | 230.6M | 206.2M | 186.9M | 198.1M | 207M | 221.1M |
| Deferred Taxes | -900K | -34.7M | -99.6M | -32.2M | 54.9M | 5.3M | 4.3M | -54M | -149.8M | -36.3M | 4.4M |
| Other Non-Cash Items | 9.6M | 18.1M | 321.7M | 41.5M | -982.9M | 35.3M | 37.3M | 240.3M | 46.9M | 31.7M | 11.7M |
| Working Capital Changes | -23.4M | 18M | -9.2M | -178.1M | 105.9M | -19.3M | -28M | -26.3M | -72.6M | -38.6M | -22.5M |
| Capital Expenditures | -191M | -215.8M | -268.9M | -167.2M | 1.56B | -234.1M | -247.5M | -314.1M | -301.3M | -287.5M | -231.9M |
| CapEx / Revenue % | 32.33% | 34.21% | 39.16% | 23.72% | 214.87% | 32.06% | 34.04% | 27.22% | 25.36% | 23.24% | 19.05% |
| CapEx / D&A | 0.93x | 1.03x | 1.39x | 0.93x | 7.41x | 1.02x | 1.20x | 1.68x | 1.52x | 1.39x | 1.05x |
| CapEx Coverage (OCF/CapEx) | 0.64x | 0.76x | 0.50x | 0.20x | 0.11x | 1.18x | 1.08x | 0.86x | 0.65x | 0.67x | 0.90x |
| Cash from Investing | -189.4M | -215.6M | -268.8M | -165.8M | 1.56B | -234.3M | -224.1M | -287.7M | 134.5M | -321.4M | -232.5M |
| Acquisitions | 0 | 0 | 0 | 0 | 1.77B | 0 | 24.7M | 22.6M | 434.6M | -54.3M | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287.5M | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.7M | 0 |
| Other Investing | 1.6M | 200K | 100K | 1.4M | 1.3M | -200K | -1.3M | 26.4M | 435.8M | -284.8M | -600K |
| Cash from Financing | 68M | 67.3M | 126.1M | -30.2M | -1.55B | -51.7M | -34.4M | -37.8M | -291.4M | 94.4M | -173M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2M | 0 |
| Dividend Payout Ratio % | - | - | - | - | - | - | - | - | - | 8.37% | - |
| Debt Issuance (Net) | 4M | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 334.1M | 0 | 0 |
| Share Repurchases | -1.3M | -1.5M | -46.3M | -19.4M | -8.5M | -1M | -1.6M | -73.3M | -4.8M | 0 | -400K |
| Other Financing | -2.3M | -7.9M | 0 | 0 | -2.6M | 0 | 0 | -200K | 7.2M | 121.1M | -1.4M |
| Net Change in Cash | 1.3M | 15.4M | -7.6M | -162.2M | 180.8M | -8.6M | 7.8M | -56.2M | 38.6M | -35.8M | -197.3M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 31.8M | 23.4M | 31M | 193.2M | 12.4M | 21M | 13.2M | 69.4M | 30.8M | 66.6M | 263.9M |
| Cash at End | 22.9M | 38.8M | 23.4M | 31M | 193.2M | 12.4M | 21M | 13.2M | 69.4M | 30.8M | 66.6M |
| Free Cash Flow | -68.3M | -52.1M | -133.8M | -133.4M | 1.73B | 43.3M | 18.8M | -44.8M | -105.8M | -96.3M | -23.7M |
| FCF Growth % | -1.64% | 61.06% | -0.3% | -107.7% | 3903% | 130.32% | 141.96% | 57.66% | -9.87% | -306.33% | - |
| FCF Margin % | -11.56% | -8.26% | -19.48% | -18.92% | 238.85% | 5.93% | 2.59% | -3.88% | -8.9% | -7.78% | -1.95% |
| FCF / Net Income % | 87.56% | 88.61% | 46.51% | 5336% | 224.96% | 300.69% | 51.65% | 49.45% | -66.33% | -366.16% | 48.67% |
High leverage and liquidity
As reported in recent financial statements, WOW has struggled to generate positive free cash flow, with the company posting a negative $13.5 million in 2025Q3, a trend that underscores the difficulty of funding network upgrades while managing a shrinking revenue base in a competitive landscape.
The consistent inability to achieve positive free cash flow suggests that the company's capital intensity remains misaligned with its current operational output. Investors should monitor whether the ongoing shift toward fiber expansion will eventually yield a return or if it will continue to drain liquidity without stabilizing the subscriber base.
Based on reported figures, WOW's capital expenditure as a percentage of revenue reached 36.5% in 2025Q3, reflecting a heavy reliance on infrastructure investment that appears to be outpacing the company's ability to generate sufficient internal cash to cover these essential network maintenance and expansion costs.
The high ratio of CapEx to revenue indicates that the company is forced to reinvest a significant portion of its top-line just to maintain its existing HFC plant and attempt fiber overbuilds. This level of spending warrants further investigation into whether these investments are truly growth-oriented or merely defensive measures against regional fiber competitors.
According to recent SEC filings, the gap between net income and operating cash flow remains pronounced, with an OCF/NI ratio of -1.09 in 2025Q3, which highlights the significant impact of non-cash depreciation charges on the company's reported bottom-line losses versus its actual cash-generative capacity.
The persistent disconnect between net losses and operating cash flow suggests that while the business is not yet cash-flow positive, its operational cash generation is significantly better than the headline net income figures imply. However, this cash generation is still insufficient to offset the heavy capital requirements, leaving the company in a precarious financial position.
As evidenced by the quarterly data, working capital changes have been highly inconsistent, swinging from a $32.8 million outflow in 2025Q1 to a $6.3 million inflow in 2025Q2, indicating that the company's cash conversion cycle remains sensitive to timing differences in payables and receivables management.
This volatility in working capital suggests that management may be utilizing payables as a lever to manage short-term liquidity needs. Investors should monitor these fluctuations closely, as they may mask underlying operational inefficiencies or a tightening of credit terms with key programming and infrastructure vendors.
Quick answers to the most common questions about buying WOW stock.
WideOpenWest, Inc. (WOW) generated $163.7M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.
WideOpenWest, Inc. (WOW) reported negative free cash flow of $52.1M in 2024, indicating capital requirements exceeded cash from operations.
WideOpenWest, Inc. (WOW) spent $215.8M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2024, WideOpenWest, Inc. (WOW) spent $1.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.