VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WOWWideOpenWest, Inc.
$5.20$446M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWOWCash Flow

WideOpenWest, Inc. (WOW) Cash Flow Statement

10Y historyFree accessUpdated daily

Liquidity risks are elevated by persistent cash burn, evidenced by a negative $13.5 million in free cash flow during 2025Q3 and a capital expenditure-to-revenue ratio of 36.5%.

WOW Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations122.7M163.7M135.1M33.8M174M277.4M266.3M269.3M195.5M191.2M208.2M
Operating CF Growth %-128.55%21.17%299.7%-80.57%-37.27%4.17%-1.11%37.75%2.25%-8.17%-
Operating CF / Revenue %20.77%25.95%19.67%4.8%23.98%37.99%36.63%23.34%16.45%15.46%17.11%
Net Income-78M-58.8M-287.7M-2.5M770.5M14.4M36.4M-90.6M159.5M26.3M-48.7M
Depreciation & Amortization204.7M210M193.1M179.3M210.3M230.6M206.2M186.9M198.1M207M221.1M
Deferred Taxes-900K-34.7M-99.6M-32.2M54.9M5.3M4.3M-54M-149.8M-36.3M4.4M
Other Non-Cash Items9.6M18.1M321.7M41.5M-982.9M35.3M37.3M240.3M46.9M31.7M11.7M
Working Capital Changes-23.4M18M-9.2M-178.1M105.9M-19.3M-28M-26.3M-72.6M-38.6M-22.5M
Capital Expenditures-191M-215.8M-268.9M-167.2M1.56B-234.1M-247.5M-314.1M-301.3M-287.5M-231.9M
CapEx / Revenue %32.33%34.21%39.16%23.72%214.87%32.06%34.04%27.22%25.36%23.24%19.05%
CapEx / D&A0.93x1.03x1.39x0.93x7.41x1.02x1.20x1.68x1.52x1.39x1.05x
CapEx Coverage (OCF/CapEx)0.64x0.76x0.50x0.20x0.11x1.18x1.08x0.86x0.65x0.67x0.90x
Cash from Investing-189.4M-215.6M-268.8M-165.8M1.56B-234.3M-224.1M-287.7M134.5M-321.4M-232.5M
Acquisitions00001.77B024.7M22.6M434.6M-54.3M0
Purchase of Investments000000000287.5M0
Sale of Investments00000000017.7M0
Other Investing1.6M200K100K1.4M1.3M-200K-1.3M26.4M435.8M-284.8M-600K
Cash from Financing68M67.3M126.1M-30.2M-1.55B-51.7M-34.4M-37.8M-291.4M94.4M-173M
Dividends Paid000000000-2.2M0
Dividend Payout Ratio %---------8.37%-
Debt Issuance (Net)4M1000K1000K-1000K-1000K-1000K-1000K1000K-1000K-1000K-1000K
Stock Issued00000000334.1M00
Share Repurchases-1.3M-1.5M-46.3M-19.4M-8.5M-1M-1.6M-73.3M-4.8M0-400K
Other Financing-2.3M-7.9M00-2.6M00-200K7.2M121.1M-1.4M
Net Change in Cash1.3M15.4M-7.6M-162.2M180.8M-8.6M7.8M-56.2M38.6M-35.8M-197.3M
Exchange Rate Effect00000000000
Cash at Beginning31.8M23.4M31M193.2M12.4M21M13.2M69.4M30.8M66.6M263.9M
Cash at End22.9M38.8M23.4M31M193.2M12.4M21M13.2M69.4M30.8M66.6M
Free Cash Flow-68.3M-52.1M-133.8M-133.4M1.73B43.3M18.8M-44.8M-105.8M-96.3M-23.7M
FCF Growth %-1.64%61.06%-0.3%-107.7%3903%130.32%141.96%57.66%-9.87%-306.33%-
FCF Margin %-11.56%-8.26%-19.48%-18.92%238.85%5.93%2.59%-3.88%-8.9%-7.78%-1.95%
FCF / Net Income %87.56%88.61%46.51%5336%224.96%300.69%51.65%49.45%-66.33%-366.16%48.67%

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

High leverage and liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Persistent Negative Free Cash Flow

As reported in recent financial statements, WOW has struggled to generate positive free cash flow, with the company posting a negative $13.5 million in 2025Q3, a trend that underscores the difficulty of funding network upgrades while managing a shrinking revenue base in a competitive landscape.

The consistent inability to achieve positive free cash flow suggests that the company's capital intensity remains misaligned with its current operational output. Investors should monitor whether the ongoing shift toward fiber expansion will eventually yield a return or if it will continue to drain liquidity without stabilizing the subscriber base.

Capital Intensity Remains Structurally Elevated

Based on reported figures, WOW's capital expenditure as a percentage of revenue reached 36.5% in 2025Q3, reflecting a heavy reliance on infrastructure investment that appears to be outpacing the company's ability to generate sufficient internal cash to cover these essential network maintenance and expansion costs.

The high ratio of CapEx to revenue indicates that the company is forced to reinvest a significant portion of its top-line just to maintain its existing HFC plant and attempt fiber overbuilds. This level of spending warrants further investigation into whether these investments are truly growth-oriented or merely defensive measures against regional fiber competitors.

Divergence Between Earnings and Cash

According to recent SEC filings, the gap between net income and operating cash flow remains pronounced, with an OCF/NI ratio of -1.09 in 2025Q3, which highlights the significant impact of non-cash depreciation charges on the company's reported bottom-line losses versus its actual cash-generative capacity.

The persistent disconnect between net losses and operating cash flow suggests that while the business is not yet cash-flow positive, its operational cash generation is significantly better than the headline net income figures imply. However, this cash generation is still insufficient to offset the heavy capital requirements, leaving the company in a precarious financial position.

Volatile Working Capital Management Trends

As evidenced by the quarterly data, working capital changes have been highly inconsistent, swinging from a $32.8 million outflow in 2025Q1 to a $6.3 million inflow in 2025Q2, indicating that the company's cash conversion cycle remains sensitive to timing differences in payables and receivables management.

This volatility in working capital suggests that management may be utilizing payables as a lever to manage short-term liquidity needs. Investors should monitor these fluctuations closely, as they may mask underlying operational inefficiencies or a tightening of credit terms with key programming and infrastructure vendors.

WOW — Frequently Asked Questions

Quick answers to the most common questions about buying WOW stock.

How much cash does WideOpenWest, Inc. (WOW) generate from operations?

WideOpenWest, Inc. (WOW) generated $163.7M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is WideOpenWest, Inc.'s free cash flow?

WideOpenWest, Inc. (WOW) reported negative free cash flow of $52.1M in 2024, indicating capital requirements exceeded cash from operations.

What is WideOpenWest, Inc.'s capital expenditure (CapEx)?

WideOpenWest, Inc. (WOW) spent $215.8M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does WideOpenWest, Inc. distribute cash to shareholders?

In 2024, WideOpenWest, Inc. (WOW) spent $1.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.