VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WPRT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
WPRTWestport Fuel Systems Inc.
$2.33$41M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksWPRTCash Flow

Westport Fuel Systems Inc. (WPRT) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow remains highly unstable, swinging to a negative 165.0% margin in 2026Q1, which suggests that the firm's current cash position of $24.6M may be insufficient to support ongoing R&D requirements.

WPRT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Mar'11Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations-13.7M-15.11M7.18M-13.19M-34.62M-43.79M-35.15M-15.83M-27.44M-47.46M-79.63M-69.07M-106.76M-116.79M-85.73M-21.63M-7.35M-15.35M-12.49M-10.01M-11.7M-20.67M-26.81M-21.59M-12.5M-6.88M-3.45M-2.11M-652.22K
Operating CF Margin %--64.78%2.38%-3.98%-11.32%-14.02%-13.92%-5.19%-10.15%-19.21%-35.41%-66.86%-81.76%-71.2%-55.09%-16.87%-7.61%-22.09%-23.83%-26.79%-41.11%-83.56%-159.74%-104.06%-24600.73%-3333.35%-1733.34%-3000.01%-900%
Operating CF Growth %-516.35%-310.27%154.45%61.89%20.96%-24.59%-122.01%42.3%42.19%40.4%-15.29%35.3%8.59%-36.23%-296.3%-194.48%52.14%-22.87%-24.82%14.48%43.37%22.91%-24.16%-72.69%-81.63%-99.78%-63.06%-224.03%-
Net Income-64.8M-61.63M-21.84M-49.72M-32.7M13.66M-7.36M41K-40.77M-61.11M-97.57M-98.39M-149.62M-185.41M-98.77M-36.92M-19.34M-10.02M-9.8M-14.46M-21.67M-28.77M-33.05M-29.28M-18.06M-7.44M-4.37M-2.32M-579.75K
Depreciation & Amortization868.79K735K8.66M12.49M11.8M14.04M14.03M19.85M16.51M14.98M16.02M13.65M18.67M16.29M11.39M2.09M1.57M1.51M1.22M2.36M5.23M5.23M4.55M3.58M2.37M757.29K265.08K70.45K0
Stock-Based Compensation0808K1.07M1.73M2.07M1.91M2.37M1.47M3.04M6.96M10.45M14.87M9.68M14.28M12.47M00000000000000
Deferred Taxes25.46K01.8M-784K-440K-10.3M-1.01M0-1.84M-1.64M3.01M-514K-1.19M-541K-409K-1.32M2.57M-4.56M-3M0000000000
Other Non-Cash Items8.62M42.94M1.07M13.68M-12.64M-35.74M-19.07M-25.6M-4.17M-12.01M-2.55M3.01M21.63M19.44M-13.76M6.81M-6.87M401.24K2.17M4.67M5.22M4.47M2.02M3.35M-80668.84K-66.27K70.45K0
Working Capital Changes10.22M2.04M16.43M9.41M-2.7M-27.35M-24.11M-11.6M-206K5.36M-8.98M-1.7M-5.94M19.15M3.34M2.97M12.95M1.74M-2.68M-2.58M-484.27K-1.61M-328.91K760.54K3.19M-275.38K728.97K70.45K-72.47K
Change in Receivables5.27M2.27M25.57M5.34M-1.53M-11.12M-22.72M-11.14M3.51M2.6M-4.67M975K11.63M-12.29M6.73M-5.93M795.12K000000000000
Change in Inventory11.39M3.37M-6.84M9.48M-3.5M-31.74M-3.23M-2M-78K4.57M26.15M-6M-1.37M5.18M-7.92M5.7M-3.93M-6.03M-1.7M539.17K-1.22M00-484.18K00000
Change in Payables-8.18M-3.82M000000-2.79M332K-25.24M4.83M-11.1M21.05M1.42M2.04M6.45M000000000000
Cash from Investing12.17M12.59M4.47M-15.41M17.65M2.29M13.84M16.18M19.89M-8.74M76.58M16.41M21.27M-22.76M-49.29M7.38M-12.96M16.78M-10.2M11.05M-863.39K2.86M29.47M-26.14M-21.45M-19.83M-5.1M-422.68K-217.41K
Capital Expenditures131.06K-2.69M-16.92M-15.57M-14.24M-14.16M-7.12M-8.86M-10.27M-25.29M-9.35M-4.84M-10.25M-26.45M-31.35M-251.13K-4.68M-1.64M-1.02M-339.77K-462.01K-2.06M-2.78M-5.1M-8.05M-2.27M-994.05K-422.68K-217.41K
CapEx % of Revenue-0.29%11.55%5.6%4.69%4.66%4.53%2.82%2.9%3.8%10.24%4.16%4.69%7.85%16.12%20.15%0.2%4.85%2.36%1.94%0.91%1.62%8.34%16.54%24.57%15828.6%1100%500%600%300%
Acquisitions-105.13K0-9.9M00-5.95M000-88.06K45.34M787K-3.05M1.18M-1.13M00010.4K0000000000
Investments-----------------------------
Other Investing25.94M-3.17M1.29M161K444K22.4M20.96M25.04M30.16M16.63M13.22M20.46M3.2M8.29M760K-4.7M-1.04M-5.58M2.98M79.65K114.38K00111.99K-8.36M0-265.08K00
Cash from Financing-7.32M-10.16M-25.21M-2.22M-19.42M104.73M39.69M-14.76M-8.14M-14.26M31.39M-2.88M6.47M134.34M260.8M52.17M40.58M4.26M23.26M-418.41K11.64M17.13M-1.21M46.73M35.13M26.78M7.55M3.52M1.09M
Debt Issued (Net)-939.52K-4M-25.21M6.46M-14.22M-8.55M31.73M-8.73M-7.73M-41.66M31.39M-2.88M8.26M-9.65M-5.6M-3.32M-2.56M5.94M3.26M24.06M-418.13K-1.01M280.05K-1.58M2.37M-225.94K-275.38K-66.27K1.62M
Equity Issued (Net)00000120.73M13.9M0025.95M000152.34M273.56M134.56M59.63M42.14M1.17M-4.2K1.06M12.58M16.85M369.47K44.37M35.26M26.99M7.62M1.9M
Dividends Paid00000000000000000000000000000
Share Repurchases00000000000000000000000000000
Other Financing-6.38M-6.17M0-8.69M-5.2M-7.45M-5.95M-6.03M-415.22K1.45M00-1.79M-8.36M-7.16M-6.07M-3.04M11.2M-156.13K-792K-1.06M74.27K00093.96K68.84K-198.81K0
Net Change in Cash-23.33M-10.49M-17.21M-31.33M-38.71M60.63M18.25M-15.11M-10.72M10.94M32.91M-66.14M-85.23M-10.45M125.67M31.93M24.93M5.69M568.65K622.7K-923.23K-668.72K1.45M-994.4K1.17M68.84K-927.78K915.82K289.88K
Free Cash Flow-13.57M-17.8M-9.74M-28.77M-49.14M-57.95M-42.27M-24.69M-37.71M-72.75M-88.98M-73.91M-117.01M-143.24M-117.08M-21.88M-12.02M-16.99M-13.51M-10.35M-12.17M-22.73M-29.59M-26.69M-20.55M-9.16M-4.44M-2.54M-869.63K
FCF Margin %29.89%-76.33%-3.22%-8.67%-16.08%-18.55%-16.74%-8.09%-13.95%-29.44%-39.56%-71.55%-89.61%-87.32%-75.23%-17.07%-12.46%-24.45%-25.77%-27.7%-42.73%-91.9%-176.28%-128.63%-40429.33%-4433.35%-2233.34%-3600.02%-1200%
FCF Growth %-184.3%-82.76%66.15%41.46%15.2%-37.09%-71.2%34.52%48.16%18.24%-20.38%36.83%18.31%-22.34%-435.01%-82.04%29.25%-25.76%-30.56%14.94%46.48%23.18%-10.84%-29.89%-124.43%-106.22%-75.08%-191.63%-
FCF per Share-0.78-1.03-0.56-1.68-2.87-3.58-3.08-1.84-2.85-6.08-9.77-11.53-18.53-24.85-21.65-6.41-3.97-6.75-6.29-4.88-6.14-13.47-20.36-21.31-18.96-10.37-6.06-4.30-2.28
FCF Conversion (FCF/Net Income)0.21x0.25x-0.33x0.27x1.06x-3.21x4.78x-386.15x0.87x4.76x0.82x0.70x0.71x0.63x0.87x0.59x0.38x1.53x1.27x0.69x0.54x0.72x0.81x0.74x0.69x0.93x0.79x0.91x1.13x
Interest Paid01.48M2.72M2.97M3.04M3.92M4.7M3.95M4.04M4.42M4.34M4.55M4.7M3.91M3.53M1.73M0757.11K00000000000
Taxes Paid1.57M1.93M2.11M2.3M1.79M3.11M1.37M0540K722K2.48M1.24M871K1.32M1.98M11.39M01.4M00000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and structural insolvency

Persistent Disconnect Between Earnings Reality

As reported in financial statements, the relationship between net income and operating cash flow remains highly erratic, with the OCF/NI ratio fluctuating wildly between 0.18 and 2.00, suggesting that accruals and non-cash adjustments are masking the underlying volatility of the company's core cash-generating capabilities.

The frequent divergence between net losses and operating cash flow suggests that the company's reported earnings are heavily influenced by non-cash items or timing differences in working capital. Investors should monitor this instability, as it implies that the firm lacks a predictable mechanism for converting its operational activities into actual liquidity.

Free Cash Flow Margin Instability

Based on the provided quarterly data, FCF margins have swung from a positive 30.6% in 2024Q2 to a negative 165.0% in 2026Q1, indicating that the company's ability to self-fund its operations is currently non-existent and highly sensitive to episodic revenue recognition events.

The extreme volatility in free cash flow suggests that the business model is not yet optimized for consistent cash generation. This trajectory warrants further investigation, as the inability to maintain positive FCF suggests that the company remains reliant on external financing to bridge its operational gaps.

Working Capital Volatility Impairs Liquidity

According to recent SEC filings, working capital changes have been a primary driver of cash flow variance, with swings as large as $14.9M in 2024Q4, highlighting the company's struggle to manage its cash conversion cycle effectively amidst a shifting revenue base.

The erratic nature of working capital changes suggests that the company may be facing challenges in managing its inventory or collecting receivables in a timely manner. This inconsistency appears to exacerbate the firm's liquidity constraints, making it difficult to forecast cash availability for upcoming operational requirements.

Capital Intensity Amidst Revenue Decline

As reported in financial statements, the company's CapEx/Rev ratio has reached as high as 31.8% in 2025Q3, which appears disproportionately high given the significant contraction in top-line revenue and the ongoing need to preserve cash for core operational survival.

The high capital intensity relative to revenue suggests that the company is still heavily investing in its technology infrastructure despite its precarious financial position. This strategy may indicate a commitment to long-term R&D, but it also places significant pressure on the company's limited cash reserves.

WPRT — Frequently Asked Questions

Quick answers to the most common questions about buying WPRT stock.

How much cash does Westport Fuel Systems Inc. (WPRT) generate from operations?

Westport Fuel Systems Inc. (WPRT) generated $-15.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Westport Fuel Systems Inc.'s free cash flow?

Westport Fuel Systems Inc. (WPRT) reported negative free cash flow of $17.8M in 2025, indicating capital requirements exceeded cash from operations.

What is Westport Fuel Systems Inc.'s capital expenditure (CapEx)?

Westport Fuel Systems Inc. (WPRT) spent $2.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.