← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

WRBY logoWarby Parker Inc.(WRBY)Earnings, Financials & Key Ratios

WRBY•NYSE
$22.03
$2.7B mkt cap·1681.7× P/E·Price updated May 6, 2026
SectorHealthcareIndustryMedical InstrumentsSub-IndustryDental and vision care devices
AboutWarby Parker Inc. provides eyewear products. It offers eyeglasses, sunglasses, light-responsive lenses, blue-light-filtering lenses, and contact lenses, as well as accessories, including cases, lenses kit with anti-fog spray, pouches, and anti-fog lens spray. The company also offers eye exams and vision tests directly to consumers through its retail stores, website, and mobile apps. As of May 16, 2022, it had 160 retail stores in the United States and Canada. The company was formerly known as JAND, Inc. and changed its name to Warby Parker Inc. in June 2021. Warby Parker Inc. was incorporated in 2009 and is headquartered in New York, New York.Show more
  • Revenue$872M+13.0%
  • EBITDA$45M+185.3%
  • Net Income$2M+108.0%
  • EPS (Diluted)0.01+107.7%
  • Gross Margin53.97%-2.5%
  • EBITDA Margin5.15%+152.4%
  • Operating Margin-0.61%+84.3%
  • Net Margin0.19%+107.1%
  • ROE0.46%+107.3%
  • ROIC-1.28%+83.8%
  • Debt/Equity0.63-4.3%
Technical→

WRBY Key Insights

Warby Parker Inc. (WRBY) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Strong 5Y sales CAGR of 17.2%
  • ✓Efficient asset utilization: 1.2x turnover

✗Weaknesses

No significant weaknesses identified

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

WRBY Price & Volume

Warby Parker Inc. (WRBY) stock price & volume — 10-year historical chart

Loading chart...

WRBY Growth Metrics

Warby Parker Inc. (WRBY) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years17.23%
3 Years13.39%
TTM13.04%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM108.05%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM105.91%

Return on Capital

10 Years-17.53%
5 Years-19.14%
3 Years-7.71%
Last Year-0.96%

WRBY Recent Earnings

Warby Parker Inc. (WRBY) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 6/12 qtrs (50%)●Beat Revenue 8/12 qtrs (67%)
Q1 2026Latest
Feb 26, 2026
EPS
$0.04
Est $0.05
-180.0%
Revenue
$212M
Est $213M
-0.5%
Q4 2025
Nov 6, 2025
EPS
$0.11
Est $0.09
+22.2%
Revenue
$222M
Est $213M
+4.0%
Q3 2025
Aug 7, 2025
EPS
$0.08
Est $0.08
+0.0%
Revenue
$214M
Est $223M
-3.8%
Q2 2025
May 8, 2025
EPS
$0.12
Est $0.12
+0.0%
Revenue
$224M
Est $217M
+3.3%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q1 2026LatestFeb 26, 2026
$0.04vs $0.05-180.0%
$212Mvs $213M-0.5%
Q4 2025Nov 6, 2025
$0.11vs $0.09+22.2%
$222Mvs $213M+4.0%
Q3 2025Aug 7, 2025
$0.08vs $0.08+0.0%
$214Mvs $223M-3.8%
Q2 2025May 8, 2025
$0.12vs $0.12+0.0%
$224Mvs $217M+3.3%
Based on last 12 quarters of dataView full earnings history →

WRBY Peer Comparison

Warby Parker Inc. (WRBY) competitors in Dental and vision care devices — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
NVST logoNVSTEnvista Holdings CorpDirect Competitor4.5B27.0696.648.32%2.41%2.18%0.55
VSCO logoVSCOVictoria's Secret & Co.Direct Competitor4.12B51.5625.270.78%2.67%24.95%4.06
BIRD logoBIRDAllbirds, Inc.Direct Competitor34.48M6.08-0.51-25.31%-51.9%-108.35%0.53
EYE logoEYENational Vision Holdings, Inc.Direct Competitor1.8B22.6761.279%1.49%3.47%0.80
LULU logoLULULululemon Athletica Inc.Product Competitor14.71B132.049.964.86%14.22%34.71%0.36
CPRI logoCPRICapri Holdings LimitedProduct Competitor2.3B19.29-1.93-13.57%-466.67%8.34
TPR logoTPRTapestry, Inc.Product Competitor30.17B148.83181.505.09%6.95%94.76%4.55
PRPH logoPRPHProPhase Labs, Inc.Product Competitor5.82M0.14-0.05-84.75%-38.72%-6.08%3.34

Compare WRBY vs Peers

Warby Parker Inc. (WRBY) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs NVST

Most directly comparable listed peer for WRBY.

Scale Benchmark

vs AMZN

Larger-name benchmark to compare WRBY against a more recognizable public peer.

Peer Set

Compare Top 5

vs NVST, VSCO, BIRD, EYE

WRBY Income Statement

Warby Parker Inc. (WRBY) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Sales/Revenue370.46M393.72M540.8M598.11M669.76M771.32M871.9M
Revenue Growth %-6.28%37.36%10.6%11.98%15.16%13.04%
Cost of Goods Sold147.35M161.78M223.05M257.05M304.54M344.48M401.33M
COGS % of Revenue39.78%41.09%41.24%42.98%45.47%44.66%46.03%
Gross Profit
223.11M▲ 0%
231.94M▲ 4.0%
317.75M▲ 37.0%
341.06M▲ 7.3%
365.22M▲ 7.1%
426.83M▲ 16.9%
470.58M▲ 10.2%
Gross Margin %60.22%58.91%58.76%57.02%54.53%55.34%53.97%
Gross Profit Growth %-3.96%37%7.34%7.08%16.87%10.25%
Operating Expenses224.77M287.57M461.41M452.26M437.22M456.95M475.92M
OpEx % of Revenue60.67%73.04%85.32%75.62%65.28%59.24%54.58%
Selling, General & Admin224.77M287.57M461.41M452.26M421.57M440.05M475.92M
SG&A % of Revenue60.67%73.04%85.32%75.62%62.94%57.05%54.58%
Research & Development0000000
R&D % of Revenue-------
Other Operating Expenses000015.65M16.89M0
Operating Income
-1.66M▲ 0%
-55.63M▼ 3245.3%
-143.66M▼ 158.2%
-111.2M▲ 22.6%
-72M▲ 35.3%
-30.11M▲ 58.2%
-5.34M▲ 82.3%
Operating Margin %-0.45%-14.13%-26.56%-18.59%-10.75%-3.9%-0.61%
Operating Income Growth %--3245.28%-158.23%22.59%35.26%58.18%82.28%
EBITDA12.85M-37.26M-121.7M-79.34M-33.44M15.75M44.94M
EBITDA Margin %3.47%-9.46%-22.5%-13.26%-4.99%2.04%5.15%
EBITDA Growth %--389.85%-226.67%34.81%57.85%147.11%185.3%
D&A (Non-Cash Add-back)14.52M18.38M21.96M31.86M38.55M45.87M50.28M
EBIT-1.66M-55.63M-143.66M-109.9M-72M-30.11M3.04M
Net Interest Income1.94M-97K01.31M9.23M10.6M8.38M
Interest Income1.94M001.31M9.23M10.6M8.38M
Interest Expense097K00000
Other Income/Expense1.94M-97K-347K1.31M9.23M10.6M8.38M
Pretax Income
276K▲ 0%
-55.73M▼ 20291.7%
-144.01M▼ 158.4%
-109.9M▲ 23.7%
-62.76M▲ 42.9%
-19.52M▲ 68.9%
3.04M▲ 115.6%
Pretax Margin %0.07%-14.15%-26.63%-18.37%-9.37%-2.53%0.35%
Income Tax276K190K263K497K433K875K1.4M
Effective Tax Rate %100%-0.34%-0.18%-0.45%-0.69%-4.48%46.07%
Net Income
0▲ 0%
-55.92M▲ 0%
-144.27M▼ 158.0%
-110.39M▲ 23.5%
-63.2M▲ 42.8%
-20.39M▲ 67.7%
1.64M▲ 108.0%
Net Margin %--14.2%-26.68%-18.46%-9.44%-2.64%0.19%
Net Income Growth %---158%23.48%42.75%67.74%108.05%
Net Income (Continuing)0-55.92M-144.27M-110.39M-63.2M-20.39M1.64M
Discontinued Operations0000000
Minority Interest0000000
EPS (Diluted)
-0.52▲ 0%
-0.50▲ 3.8%
-1.39▼ 178.0%
-0.96▲ 30.9%
-0.54▲ 43.7%
-0.17▲ 68.5%
0.01▲ 107.7%
EPS Growth %-3.85%-178%30.94%43.75%68.52%107.71%
EPS (Basic)-0.52-0.50-1.39-0.96-0.54-0.170.01
Diluted Shares Outstanding111.39M111.39M113.62M114.94M117.39M120.39M125.1M
Basic Shares Outstanding111.39M111.39M113.62M114.94M117.39M120.39M122.67M
Dividend Payout Ratio-------

WRBY Balance Sheet

Warby Parker Inc. (WRBY) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Total Current Assets91.68M359.93M327.98M294.57M298.62M326.05M352.44M
Cash & Short-Term Investments55.42M314.08M256.42M208.59M216.89M254.16M286.36M
Cash Only55.42M314.08M256.42M208.59M216.89M254.16M286.36M
Short-Term Investments0000000
Accounts Receivable1.12M601K992K1.44M1.78M1.95M3.29M
Days Sales Outstanding1.10.560.670.880.970.921.38
Inventory28.44M38.47M57.09M68.85M62.23M52.34M44.51M
Days Inventory Outstanding70.4486.7993.4397.7674.5955.4640.48
Other Current Assets00015.7M17.71M17.59M18.28M
Total Non-Current Assets84.17M84.82M112.67M274.14M281.69M350.44M368.48M
Property, Plant & Equipment83.89M84.53M112.19M265.64M274.64M341.75M358.25M
Fixed Asset Turnover4.42x4.66x4.82x2.25x2.44x2.26x2.43x
Goodwill0000000
Intangible Assets3.7M3.6M8.6M0000
Long-Term Investments000002M0
Other Non-Current Assets-3.42M-3.32M-8.13M8.5M7.06M6.7M10.23M
Total Assets
175.86M▲ 0%
444.75M▲ 152.9%
440.65M▼ 0.9%
568.71M▲ 29.1%
580.31M▲ 2.0%
676.49M▲ 16.6%
720.92M▲ 6.6%
Asset Turnover2.11x0.89x1.23x1.05x1.15x1.14x1.21x
Asset Growth %-152.91%-0.92%29.06%2.04%16.57%6.57%
Total Current Liabilities75.87M105.33M118.1M129.56M127.09M130.35M150.13M
Accounts Payable37.31M40.79M30.89M20.79M22.46M23.52M31.98M
Days Payables Outstanding92.4192.0250.5529.5226.9124.9229.08
Short-Term Debt00000031.4M
Deferred Revenue (Current)19.25M26.55M22.07M25.63M31.62M32.36M33.87M
Other Current Liabilities15.59M30.09M53.29M2.37M2.41M54.24M52.88M
Current Ratio1.21x3.42x2.78x2.27x2.35x2.50x2.35x
Quick Ratio0.83x3.05x2.29x1.74x1.86x2.10x2.05x
Cash Conversion Cycle-20.87-4.6843.5569.1148.6431.4612.77
Total Non-Current Liabilities26.59M31.01M36.54M152.5M151.44M206.06M203.06M
Long-Term Debt000000201.75M
Capital Lease Obligations000150.83M150.17M205.12M0
Deferred Tax Liabilities0000000
Other Non-Current Liabilities26.59M31.01M36.54M1.67M1.26M943K1.31M
Total Liabilities102.46M136.34M154.65M282.06M278.52M336.42M353.19M
Total Debt000173.38M174.46M225.35M233.15M
Net Debt-55.42M-314.08M-256.42M-35.21M-42.44M-28.81M-53.21M
Debt / Equity---0.60x0.58x0.66x0.63x
Debt / EBITDA-----14.31x5.19x
Net Debt / EBITDA-4.31x-----1.83x-1.18x
Interest Coverage--573.53x-----
Total Equity
73.4M▲ 0%
308.41M▲ 320.2%
286M▼ 7.3%
286.65M▲ 0.2%
301.79M▲ 5.3%
340.07M▲ 12.7%
367.73M▲ 8.1%
Equity Growth %-320.2%-7.27%0.23%5.28%12.69%8.13%
Book Value per Share0.662.772.522.492.572.822.94
Total Shareholders' Equity73.4M308.41M286M286.65M301.79M340.07M367.73M
Common Stock5K5K11K12K12K12K12K
Retained Earnings-269.47M-325.39M-493.24M-603.63M-666.83M-687.22M-685.58M
Treasury Stock0000000
Accumulated OCI22K109K16K-647K-1.53M-1.94M-1.48M
Minority Interest0000000

WRBY Cash Flow Statement

Warby Parker Inc. (WRBY) cash flow — operating, investing & free cash flow history

Line itemDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash from Operations21.39M32.76M-31.99M10.37M60.99M98.74M110.78M
Operating CF Margin %5.77%8.32%-5.92%1.73%9.11%12.8%12.71%
Operating CF Growth %-53.12%-197.67%132.41%488.15%61.9%12.19%
Net Income0-55.92M-144.27M-110.39M-63.2M-20.39M1.64M
Depreciation & Amortization14.52M18.38M21.87M31.86M38.55M45.87M50.28M
Stock-Based Compensation8.5M44.91M107.15M98.03M70.51M47.29M34.54M
Deferred Taxes0-85.27M00000
Other Non-Cash Items085.27M7.76M5.42M9.32M6.72M6.78M
Working Capital Changes-1.62M25.39M-24.5M-14.55M5.81M19.26M17.55M
Change in Receivables-644K517K-392K-451K-345K-169K-1.34M
Change in Inventory-12.61M-10.02M-18.62M-11.79M6.61M9.89M7.83M
Change in Payables5.53M5.9M-11.11M-7.94M1.63M689K8.5M
Cash from Investing-32.63M-20.07M-48.51M-60.18M-54.67M-66.03M-67.05M
Capital Expenditures-32.63M-20.07M-48.51M-60.18M-53.67M-64.03M-67.05M
CapEx % of Revenue8.81%5.1%8.97%10.06%8.01%8.3%7.69%
Acquisitions0000000
Investments-------
Other Investing0000000
Cash from Financing-83.36M245.94M23M3.29M2.87M4.96M-12M
Debt Issued (Net)590K945K31.61M91K000
Equity Issued (Net)-79.47M244.99M-8.09M3.2M2.87M4.63M2.36M
Dividends Paid0000000
Share Repurchases-79.47M0-8.09M0000
Other Financing-4.48M0-528K00333K-14.36M
Net Change in Cash
-94.36M▲ 0%
258.66M▲ 374.1%
-57.67M▼ 122.3%
-47.83M▲ 17.1%
8.31M▲ 117.4%
37.27M▲ 348.5%
32.2M▼ 13.6%
Free Cash Flow
-11.24M▲ 0%
12.69M▲ 212.9%
-80.51M▼ 734.5%
-49.81M▲ 38.1%
7.32M▲ 114.7%
34.71M▲ 374.2%
43.74M▲ 26.0%
FCF Margin %-3.03%3.22%-14.89%-8.33%1.09%4.5%5.02%
FCF Growth %-212.9%-734.51%38.13%114.7%374.21%26%
FCF per Share-0.100.11-0.71-0.430.060.290.35
FCF Conversion (FCF/Net Income)--0.59x0.22x-0.09x-0.97x-4.84x67.51x
Interest Paid88K466K150K184K227K00
Taxes Paid369K230K356K536K419K00

WRBY Key Ratios

Warby Parker Inc. (WRBY) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2019202020212022202320242025
Return on Equity (ROE)--29.29%-48.54%-38.56%-21.48%-6.35%0.46%
Return on Invested Capital (ROIC)-6.94%-678.44%-901.26%-59.36%-21.14%-7.92%-1.28%
Gross Margin60.22%58.91%58.76%57.02%54.53%55.34%53.97%
Net Margin--14.2%-26.68%-18.46%-9.44%-2.64%0.19%
Debt / Equity---0.60x0.58x0.66x0.63x
Interest Coverage--573.53x-----
FCF Conversion--0.59x0.22x-0.09x-0.97x-4.84x67.51x
Revenue Growth-6.28%37.36%10.6%11.98%15.16%13.04%

WRBY SEC Filings & Documents

Warby Parker Inc. (WRBY) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Feb 26, 2026·SEC

Material company update

Feb 9, 2026·SEC

Material company update

Dec 8, 2025·SEC

10-K Annual Reports

2
FY 2026

Feb 26, 2026·SEC

FY 2025

Feb 27, 2025·SEC

10-Q Quarterly Reports

6
FY 2025

Nov 6, 2025·SEC

FY 2025

Aug 8, 2025·SEC

FY 2025

May 8, 2025·SEC

WRBY Frequently Asked Questions

Warby Parker Inc. (WRBY) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Warby Parker Inc. (WRBY) reported $871.9M in revenue for fiscal year 2025. This represents a 135% increase from $370.5M in 2019.

Warby Parker Inc. (WRBY) grew revenue by 13.0% over the past year. This is steady growth.

Yes, Warby Parker Inc. (WRBY) is profitable, generating $1.6M in net income for fiscal year 2025 (0.2% net margin).

Dividend & Returns

Warby Parker Inc. (WRBY) has a return on equity (ROE) of 0.5%. This is below average, suggesting room for improvement.

Warby Parker Inc. (WRBY) generated $43.7M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Explore More WRBY

Warby Parker Inc. (WRBY) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.