8-K Announcements
6Feb 26, 2026·SEC
Feb 9, 2026·SEC
Dec 8, 2025·SEC
Warby Parker Inc. (WRBY) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Warby Parker Inc. (WRBY) stock price & volume — 10-year historical chart
Warby Parker Inc. (WRBY) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Warby Parker Inc. (WRBY) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 26, 2026 | $0.04vs $0.05-180.0% | $212Mvs $213M-0.5% |
| Q4 2025 | Nov 6, 2025 | $0.11vs $0.09+22.2% | $222Mvs $213M+4.0% |
| Q3 2025 | Aug 7, 2025 | $0.08vs $0.08+0.0% | $214Mvs $223M-3.8% |
| Q2 2025 | May 8, 2025 | $0.12vs $0.12+0.0% | $224Mvs $217M+3.3% |
Warby Parker Inc. (WRBY) competitors in Dental and vision care devices — business model, growth, and fundamentals comparison
Warby Parker Inc. (WRBY) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Warby Parker Inc. (WRBY) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 370.46M | 393.72M | 540.8M | 598.11M | 669.76M | 771.32M | 871.9M |
| Revenue Growth % | - | 6.28% | 37.36% | 10.6% | 11.98% | 15.16% | 13.04% |
| Cost of Goods Sold | 147.35M | 161.78M | 223.05M | 257.05M | 304.54M | 344.48M | 401.33M |
| COGS % of Revenue | 39.78% | 41.09% | 41.24% | 42.98% | 45.47% | 44.66% | 46.03% |
| Gross Profit | 223.11M▲ 0% | 231.94M▲ 4.0% | 317.75M▲ 37.0% | 341.06M▲ 7.3% | 365.22M▲ 7.1% | 426.83M▲ 16.9% | 470.58M▲ 10.2% |
| Gross Margin % | 60.22% | 58.91% | 58.76% | 57.02% | 54.53% | 55.34% | 53.97% |
| Gross Profit Growth % | - | 3.96% | 37% | 7.34% | 7.08% | 16.87% | 10.25% |
| Operating Expenses | 224.77M | 287.57M | 461.41M | 452.26M | 437.22M | 456.95M | 475.92M |
| OpEx % of Revenue | 60.67% | 73.04% | 85.32% | 75.62% | 65.28% | 59.24% | 54.58% |
| Selling, General & Admin | 224.77M | 287.57M | 461.41M | 452.26M | 421.57M | 440.05M | 475.92M |
| SG&A % of Revenue | 60.67% | 73.04% | 85.32% | 75.62% | 62.94% | 57.05% | 54.58% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 15.65M | 16.89M | 0 |
| Operating Income | -1.66M▲ 0% | -55.63M▼ 3245.3% | -143.66M▼ 158.2% | -111.2M▲ 22.6% | -72M▲ 35.3% | -30.11M▲ 58.2% | -5.34M▲ 82.3% |
| Operating Margin % | -0.45% | -14.13% | -26.56% | -18.59% | -10.75% | -3.9% | -0.61% |
| Operating Income Growth % | - | -3245.28% | -158.23% | 22.59% | 35.26% | 58.18% | 82.28% |
| EBITDA | 12.85M | -37.26M | -121.7M | -79.34M | -33.44M | 15.75M | 44.94M |
| EBITDA Margin % | 3.47% | -9.46% | -22.5% | -13.26% | -4.99% | 2.04% | 5.15% |
| EBITDA Growth % | - | -389.85% | -226.67% | 34.81% | 57.85% | 147.11% | 185.3% |
| D&A (Non-Cash Add-back) | 14.52M | 18.38M | 21.96M | 31.86M | 38.55M | 45.87M | 50.28M |
| EBIT | -1.66M | -55.63M | -143.66M | -109.9M | -72M | -30.11M | 3.04M |
| Net Interest Income | 1.94M | -97K | 0 | 1.31M | 9.23M | 10.6M | 8.38M |
| Interest Income | 1.94M | 0 | 0 | 1.31M | 9.23M | 10.6M | 8.38M |
| Interest Expense | 0 | 97K | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 1.94M | -97K | -347K | 1.31M | 9.23M | 10.6M | 8.38M |
| Pretax Income | 276K▲ 0% | -55.73M▼ 20291.7% | -144.01M▼ 158.4% | -109.9M▲ 23.7% | -62.76M▲ 42.9% | -19.52M▲ 68.9% | 3.04M▲ 115.6% |
| Pretax Margin % | 0.07% | -14.15% | -26.63% | -18.37% | -9.37% | -2.53% | 0.35% |
| Income Tax | 276K | 190K | 263K | 497K | 433K | 875K | 1.4M |
| Effective Tax Rate % | 100% | -0.34% | -0.18% | -0.45% | -0.69% | -4.48% | 46.07% |
| Net Income | 0▲ 0% | -55.92M▲ 0% | -144.27M▼ 158.0% | -110.39M▲ 23.5% | -63.2M▲ 42.8% | -20.39M▲ 67.7% | 1.64M▲ 108.0% |
| Net Margin % | - | -14.2% | -26.68% | -18.46% | -9.44% | -2.64% | 0.19% |
| Net Income Growth % | - | - | -158% | 23.48% | 42.75% | 67.74% | 108.05% |
| Net Income (Continuing) | 0 | -55.92M | -144.27M | -110.39M | -63.2M | -20.39M | 1.64M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.52▲ 0% | -0.50▲ 3.8% | -1.39▼ 178.0% | -0.96▲ 30.9% | -0.54▲ 43.7% | -0.17▲ 68.5% | 0.01▲ 107.7% |
| EPS Growth % | - | 3.85% | -178% | 30.94% | 43.75% | 68.52% | 107.71% |
| EPS (Basic) | -0.52 | -0.50 | -1.39 | -0.96 | -0.54 | -0.17 | 0.01 |
| Diluted Shares Outstanding | 111.39M | 111.39M | 113.62M | 114.94M | 117.39M | 120.39M | 125.1M |
| Basic Shares Outstanding | 111.39M | 111.39M | 113.62M | 114.94M | 117.39M | 120.39M | 122.67M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
Warby Parker Inc. (WRBY) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 91.68M | 359.93M | 327.98M | 294.57M | 298.62M | 326.05M | 352.44M |
| Cash & Short-Term Investments | 55.42M | 314.08M | 256.42M | 208.59M | 216.89M | 254.16M | 286.36M |
| Cash Only | 55.42M | 314.08M | 256.42M | 208.59M | 216.89M | 254.16M | 286.36M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.12M | 601K | 992K | 1.44M | 1.78M | 1.95M | 3.29M |
| Days Sales Outstanding | 1.1 | 0.56 | 0.67 | 0.88 | 0.97 | 0.92 | 1.38 |
| Inventory | 28.44M | 38.47M | 57.09M | 68.85M | 62.23M | 52.34M | 44.51M |
| Days Inventory Outstanding | 70.44 | 86.79 | 93.43 | 97.76 | 74.59 | 55.46 | 40.48 |
| Other Current Assets | 0 | 0 | 0 | 15.7M | 17.71M | 17.59M | 18.28M |
| Total Non-Current Assets | 84.17M | 84.82M | 112.67M | 274.14M | 281.69M | 350.44M | 368.48M |
| Property, Plant & Equipment | 83.89M | 84.53M | 112.19M | 265.64M | 274.64M | 341.75M | 358.25M |
| Fixed Asset Turnover | 4.42x | 4.66x | 4.82x | 2.25x | 2.44x | 2.26x | 2.43x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 3.7M | 3.6M | 8.6M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 2M | 0 |
| Other Non-Current Assets | -3.42M | -3.32M | -8.13M | 8.5M | 7.06M | 6.7M | 10.23M |
| Total Assets | 175.86M▲ 0% | 444.75M▲ 152.9% | 440.65M▼ 0.9% | 568.71M▲ 29.1% | 580.31M▲ 2.0% | 676.49M▲ 16.6% | 720.92M▲ 6.6% |
| Asset Turnover | 2.11x | 0.89x | 1.23x | 1.05x | 1.15x | 1.14x | 1.21x |
| Asset Growth % | - | 152.91% | -0.92% | 29.06% | 2.04% | 16.57% | 6.57% |
| Total Current Liabilities | 75.87M | 105.33M | 118.1M | 129.56M | 127.09M | 130.35M | 150.13M |
| Accounts Payable | 37.31M | 40.79M | 30.89M | 20.79M | 22.46M | 23.52M | 31.98M |
| Days Payables Outstanding | 92.41 | 92.02 | 50.55 | 29.52 | 26.91 | 24.92 | 29.08 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 31.4M |
| Deferred Revenue (Current) | 19.25M | 26.55M | 22.07M | 25.63M | 31.62M | 32.36M | 33.87M |
| Other Current Liabilities | 15.59M | 30.09M | 53.29M | 2.37M | 2.41M | 54.24M | 52.88M |
| Current Ratio | 1.21x | 3.42x | 2.78x | 2.27x | 2.35x | 2.50x | 2.35x |
| Quick Ratio | 0.83x | 3.05x | 2.29x | 1.74x | 1.86x | 2.10x | 2.05x |
| Cash Conversion Cycle | -20.87 | -4.68 | 43.55 | 69.11 | 48.64 | 31.46 | 12.77 |
| Total Non-Current Liabilities | 26.59M | 31.01M | 36.54M | 152.5M | 151.44M | 206.06M | 203.06M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 201.75M |
| Capital Lease Obligations | 0 | 0 | 0 | 150.83M | 150.17M | 205.12M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 26.59M | 31.01M | 36.54M | 1.67M | 1.26M | 943K | 1.31M |
| Total Liabilities | 102.46M | 136.34M | 154.65M | 282.06M | 278.52M | 336.42M | 353.19M |
| Total Debt | 0 | 0 | 0 | 173.38M | 174.46M | 225.35M | 233.15M |
| Net Debt | -55.42M | -314.08M | -256.42M | -35.21M | -42.44M | -28.81M | -53.21M |
| Debt / Equity | - | - | - | 0.60x | 0.58x | 0.66x | 0.63x |
| Debt / EBITDA | - | - | - | - | - | 14.31x | 5.19x |
| Net Debt / EBITDA | -4.31x | - | - | - | - | -1.83x | -1.18x |
| Interest Coverage | - | -573.53x | - | - | - | - | - |
| Total Equity | 73.4M▲ 0% | 308.41M▲ 320.2% | 286M▼ 7.3% | 286.65M▲ 0.2% | 301.79M▲ 5.3% | 340.07M▲ 12.7% | 367.73M▲ 8.1% |
| Equity Growth % | - | 320.2% | -7.27% | 0.23% | 5.28% | 12.69% | 8.13% |
| Book Value per Share | 0.66 | 2.77 | 2.52 | 2.49 | 2.57 | 2.82 | 2.94 |
| Total Shareholders' Equity | 73.4M | 308.41M | 286M | 286.65M | 301.79M | 340.07M | 367.73M |
| Common Stock | 5K | 5K | 11K | 12K | 12K | 12K | 12K |
| Retained Earnings | -269.47M | -325.39M | -493.24M | -603.63M | -666.83M | -687.22M | -685.58M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 22K | 109K | 16K | -647K | -1.53M | -1.94M | -1.48M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Warby Parker Inc. (WRBY) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 21.39M | 32.76M | -31.99M | 10.37M | 60.99M | 98.74M | 110.78M |
| Operating CF Margin % | 5.77% | 8.32% | -5.92% | 1.73% | 9.11% | 12.8% | 12.71% |
| Operating CF Growth % | - | 53.12% | -197.67% | 132.41% | 488.15% | 61.9% | 12.19% |
| Net Income | 0 | -55.92M | -144.27M | -110.39M | -63.2M | -20.39M | 1.64M |
| Depreciation & Amortization | 14.52M | 18.38M | 21.87M | 31.86M | 38.55M | 45.87M | 50.28M |
| Stock-Based Compensation | 8.5M | 44.91M | 107.15M | 98.03M | 70.51M | 47.29M | 34.54M |
| Deferred Taxes | 0 | -85.27M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 0 | 85.27M | 7.76M | 5.42M | 9.32M | 6.72M | 6.78M |
| Working Capital Changes | -1.62M | 25.39M | -24.5M | -14.55M | 5.81M | 19.26M | 17.55M |
| Change in Receivables | -644K | 517K | -392K | -451K | -345K | -169K | -1.34M |
| Change in Inventory | -12.61M | -10.02M | -18.62M | -11.79M | 6.61M | 9.89M | 7.83M |
| Change in Payables | 5.53M | 5.9M | -11.11M | -7.94M | 1.63M | 689K | 8.5M |
| Cash from Investing | -32.63M | -20.07M | -48.51M | -60.18M | -54.67M | -66.03M | -67.05M |
| Capital Expenditures | -32.63M | -20.07M | -48.51M | -60.18M | -53.67M | -64.03M | -67.05M |
| CapEx % of Revenue | 8.81% | 5.1% | 8.97% | 10.06% | 8.01% | 8.3% | 7.69% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -83.36M | 245.94M | 23M | 3.29M | 2.87M | 4.96M | -12M |
| Debt Issued (Net) | 590K | 945K | 31.61M | 91K | 0 | 0 | 0 |
| Equity Issued (Net) | -79.47M | 244.99M | -8.09M | 3.2M | 2.87M | 4.63M | 2.36M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -79.47M | 0 | -8.09M | 0 | 0 | 0 | 0 |
| Other Financing | -4.48M | 0 | -528K | 0 | 0 | 333K | -14.36M |
| Net Change in Cash | -94.36M▲ 0% | 258.66M▲ 374.1% | -57.67M▼ 122.3% | -47.83M▲ 17.1% | 8.31M▲ 117.4% | 37.27M▲ 348.5% | 32.2M▼ 13.6% |
| Free Cash Flow | -11.24M▲ 0% | 12.69M▲ 212.9% | -80.51M▼ 734.5% | -49.81M▲ 38.1% | 7.32M▲ 114.7% | 34.71M▲ 374.2% | 43.74M▲ 26.0% |
| FCF Margin % | -3.03% | 3.22% | -14.89% | -8.33% | 1.09% | 4.5% | 5.02% |
| FCF Growth % | - | 212.9% | -734.51% | 38.13% | 114.7% | 374.21% | 26% |
| FCF per Share | -0.10 | 0.11 | -0.71 | -0.43 | 0.06 | 0.29 | 0.35 |
| FCF Conversion (FCF/Net Income) | - | -0.59x | 0.22x | -0.09x | -0.97x | -4.84x | 67.51x |
| Interest Paid | 88K | 466K | 150K | 184K | 227K | 0 | 0 |
| Taxes Paid | 369K | 230K | 356K | 536K | 419K | 0 | 0 |
Warby Parker Inc. (WRBY) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -29.29% | -48.54% | -38.56% | -21.48% | -6.35% | 0.46% |
| Return on Invested Capital (ROIC) | -6.94% | -678.44% | -901.26% | -59.36% | -21.14% | -7.92% | -1.28% |
| Gross Margin | 60.22% | 58.91% | 58.76% | 57.02% | 54.53% | 55.34% | 53.97% |
| Net Margin | - | -14.2% | -26.68% | -18.46% | -9.44% | -2.64% | 0.19% |
| Debt / Equity | - | - | - | 0.60x | 0.58x | 0.66x | 0.63x |
| Interest Coverage | - | -573.53x | - | - | - | - | - |
| FCF Conversion | - | -0.59x | 0.22x | -0.09x | -0.97x | -4.84x | 67.51x |
| Revenue Growth | - | 6.28% | 37.36% | 10.6% | 11.98% | 15.16% | 13.04% |
Warby Parker Inc. (WRBY) SEC filings — annual & quarterly reports (10-K, 10-Q)
Feb 26, 2026·SEC
Feb 9, 2026·SEC
Dec 8, 2025·SEC
Warby Parker Inc. (WRBY) stock FAQ — growth, dividends, profitability & financials explained
Warby Parker Inc. (WRBY) reported $871.9M in revenue for fiscal year 2025. This represents a 135% increase from $370.5M in 2019.
Warby Parker Inc. (WRBY) grew revenue by 13.0% over the past year. This is steady growth.
Yes, Warby Parker Inc. (WRBY) is profitable, generating $1.6M in net income for fiscal year 2025 (0.2% net margin).
Warby Parker Inc. (WRBY) has a return on equity (ROE) of 0.5%. This is below average, suggesting room for improvement.
Warby Parker Inc. (WRBY) generated $43.7M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Warby Parker Inc. (WRBY) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates