VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WRNWestern Copper and Gold Corporation
$2.20$496M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWRNBalance Sheet

Western Copper and Gold Corporation (WRN) Balance Sheet

22Y historyFree accessUpdated daily

The firm maintains a healthy capital structure with a debt-to-equity ratio of 0.00 and a current ratio of 45.19, providing a stable foundation for ongoing project advancement.

WRN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Total Current Assets135.53M51.27M70.01M33.35M24.56M48.73M30.06M2.08M4.94M4.56M7.36M10.7M16.95M23.92M33.9M9.92M23.83M13.8M13.22M23.9M37.4M00
Cash & Short-Term Investments134.71M50.5M69.05M32.07M23.12M47.87M29.38M1.8M4.78M4.39M7.22M10.53M16.57M23.21M33.52M9.47M23.64M13.67M13.06M23.73M37.08M00
Cash Only31.99M8.29M14.2M25.97M1.34M30.69M28.65M1.64M3.03M395.37K611.69K830.33K7.47M6.04M33.52M1.36M1.63M3.44M5.04M23.73M2.29M00
Short-Term Investments102.72M42.21M54.85M6.1M21.78M17.18M736.96K160.5K1.76M3.99M6.61M9.7M9.1M17.16M08.1M22.01M10.23M8.03M034.79M00
Accounts Receivable0000000000000000131.91K83.83K103.23K116.73K235.37K00
Days Sales Outstanding-----------------------
Inventory00000000000000000000000
Days Inventory Outstanding-----------------------
Other Current Assets816.77K771.56K954.85K1.28M1.44M860.53K677.9K281.52K159.19K173.86K137.75K170.32K378K707.7K383.04K452.29K0000000
Total Non-Current Assets148.06M144.46M122.79M110.57M89.82M66.76M53.75M48.38M41.95M40.65M38.72M36.39M32.55M27.03M17.73M42.2M73.62M73.08M66M57.26M46.61M4.53M0
Property, Plant & Equipment190.06K282.17K122.79M110.57M89.82M66.76M53.75M48.38M41.95M40.65M38.72M36.39M32.55M27.03M17.73M42.2M73.54M73M66M57.26M46.61M4.53M4.3M
Fixed Asset Turnover0.00x----------------------
Goodwill00000000000000000000000
Intangible Assets00000000000000000000000
Long-Term Investments000000000000000080.3K80.3K00000
Other Non-Current Assets147.87M144.17M00000000000000000000-4.3M
Total Assets283.6M195.73M192.79M143.92M114.38M115.49M83.81M50.46M46.89M45.21M46.08M47.09M49.5M50.95M51.63M52.11M97.45M86.88M79.22M81.16M84.01M4.53M4.3M
Asset Turnover0.00x----------------------
Asset Growth %52.01%1.52%33.96%25.82%-0.96%37.8%66.1%7.61%3.71%-1.9%-2.14%-4.86%-2.85%-1.33%-0.92%-46.52%12.17%9.67%-2.39%-3.39%1753.27%5.51%-
Total Current Liabilities3M2.6M3.16M4.46M4.47M3.16M1.18M462.56K602.21K672.53K706.29K659.66K1.24M1.49M1.62M1.19M1.24M1.1M10.76M907.83K737.31K100K0
Accounts Payable003.12M4.28M4.22K2.23K1.18M372.79K602.21K672.53K706.29K659.66K1.24M1.49M1.63M0000907.83K737.31K00
Days Payables Outstanding4.57K--7.54K9.187.88-------------131.8973.64--
Short-Term Debt120.53K171.97K000000000000000000000
Deferred Revenue (Current)00000000000000000000000
Other Current Liabilities2.88M2.43M004.22M2.99M1.41K89.78K0000001.62M1.19M1.24M1.1M10.76M00100K0
Current Ratio45.19x19.69x22.18x7.47x5.50x15.42x25.41x4.50x8.21x6.78x10.42x16.22x13.70x16.07x20.88x8.32x19.21x12.57x1.23x26.33x50.72x--
Quick Ratio45.19x19.69x22.18x7.47x5.50x15.42x25.41x4.50x8.21x6.78x10.42x16.22x13.70x16.07x20.88x8.32x19.21x12.57x1.23x26.33x50.72x--
Cash Conversion Cycle-----------------------
Total Non-Current Liabilities12.3K64.82K27.23K12.3K172.31K262.15K000000000012.47M9.66M010.31M11.71M00
Long-Term Debt00000000000000000000000
Capital Lease Obligations293.17K64.82K27.23K12.3K172.31K262.15K00000000000000000
Deferred Tax Liabilities00000000000000001.95M9.66M010.31M11.71M00
Other Non-Current Liabilities000000000000000010.53M000000
Total Liabilities3.01M2.67M3.18M4.47M4.64M3.42M1.18M462.56K602.21K672.53K706.29K659.66K1.24M1.49M1.62M1.19M3.19M10.76M10.76M11.22M12.45M100K100K
Total Debt132.83K236.79K60.64K197.81K417.98K433.32K00000000000000000
Net Debt-31.86M-8.05M-14.14M-25.77M-923.29K-30.25M-28.65M-1.64M-3.03M-395.37K-611.69K-830.33K-7.47M-6.04M-33.52M-1.36M-1.63M-3.44M-5.04M-23.73M-2.29M00
Debt / Equity0.00x0.00x0.00x0.00x0.00x0.00x-----------------
Debt / EBITDA-0.02x----------------------
Net Debt / EBITDA4.31x---------------0.36x-------
Interest Coverage-----73.81x----34.17x-56.96x-21.94x-12.93x-8.09x-5.72x-53.73x-97.74x-48.14x-9.47x-4.35x----
Total Equity280.58M193.06M189.61M139.44M109.74M112.07M82.63M50M46.29M44.54M45.38M46.43M48.26M49.46M50.01M50.92M94.26M76.12M68.45M69.94M71.56M4.43M4.2M
Equity Growth %50.3%1.82%35.98%27.07%-2.07%35.63%65.27%8.01%3.93%-1.85%-2.27%-3.79%-2.43%-1.1%-1.79%-45.98%23.84%11.2%-2.12%-2.26%1514.27%5.64%-
Book Value per Share1.330.961.010.870.720.780.720.480.460.460.480.490.510.530.540.551.161.020.940.961.360.090.09
Total Shareholders' Equity280.58M193.06M189.61M139.44M109.74M112.07M82.63M50M46.29M44.54M45.38M46.43M48.26M49.46M50.01M50.92M94.26M76.12M68.45M69.94M71.56M4.43M4.2M
Common Stock369.76M279.33M272.54M216.29M183.54M183.19M150.9M116.91M111.89M108.02M105.96M105.11M105.11M104.62M104.6M00000000
Retained Earnings-127.84M-124.87M-121.85M-114.93M-111.59M-106.6M-102.89M-100.86M-99.09M-96.23M-93.57M-91.48M-89.36M-87.45M-86.09M-82.17M-34.36M-28.06M-26.2M-24.04M-20.81M-17.57M-17.21M
Treasury Stock00000000000000000000000
Accumulated OCI00000000032.75M0000000000000
Minority Interest00000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Project Financing and Permitting

Capital Preservation Amidst Development Phase

As reported in recent financial statements, Western Copper and Gold has maintained a stable equity base of approximately $280.6 million in 2026Q1, reflecting a disciplined approach to capital management while the company continues to advance the Casino project through the necessary, albeit costly, exploration and permitting stages.

The trajectory of the balance sheet suggests a focus on preserving shareholder value by avoiding significant debt accumulation during the pre-revenue phase. Investors should monitor whether the recent increase in total assets to $283.6 million signals a shift toward more aggressive project de-risking or simply reflects the timing of capital raises.

Asset Composition Reflects Project Focus

Based on the provided balance sheet data, the company's asset base is heavily concentrated in mineral properties, with PPE net values reaching $141.6 million in 2025Q3, illustrating the firm's transition from a pure exploration entity to one actively investing in the physical infrastructure required for future production.

The significant allocation toward mineral properties and related assets underscores the company's singular focus on the Casino deposit. This asset-heavy profile implies that the firm's valuation is intrinsically linked to the successful conversion of these geological assets into a permitted, operational mining site.

Cash Reserves Support Operational Runway

According to the latest quarterly filings, the company holds $32.0 million in cash as of 2026Q1, providing a substantial liquidity buffer that, when viewed alongside a current ratio of 45.19, suggests the firm is well-positioned to fund its immediate permitting and administrative obligations without near-term insolvency risk.

The high current ratio is a byproduct of the company's minimal current liabilities, which is typical for a pre-production developer. While this liquidity appears robust, the burn rate remains the primary constraint, and investors should watch for how quickly these cash reserves are depleted as the project approaches a final investment decision.

Equity Quality and Dilution Dynamics

As indicated by the historical financial data, the company's equity base has grown from $139.4 million in 2023Q4 to $280.6 million in 2026Q1, a trend that suggests successful capital raising efforts, though it also highlights the ongoing reliance on equity issuance to fund the Casino project's development.

The persistent negative retained earnings of $127.8 million are expected for a company in this stage of the mining cycle, representing the cumulative cost of de-risking the asset. Analysts should continue to evaluate whether future equity raises are conducted at valuations that minimize dilution for existing shareholders.

Hidden Risks in Capital Structure

While the company reports a debt-to-equity ratio of 0.00, the reliance on external financing and the potential for future capital-intensive infrastructure requirements suggest that the headline balance sheet strength may mask the significant, non-disclosed financial commitments required to bring the Casino project to full commercial production.

The absence of traditional debt is a positive indicator of financial health, yet it may obscure the reality that the firm will eventually require massive project financing. Investors should remain cautious, as the current balance sheet does not account for the potential scale of future debt or equity dilution needed to fund the multi-billion dollar CAPEX estimate.

WRN — Frequently Asked Questions

Quick answers to the most common questions about buying WRN stock.

What are the total assets of Western Copper and Gold Corporation (WRN)?

As of 2025, Western Copper and Gold Corporation (WRN) had total assets of $195.7M including $51.3M in current assets.

How much debt does Western Copper and Gold Corporation (WRN) have?

Western Copper and Gold Corporation (WRN) carries total debt of $0.2M, offset by $50.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Western Copper and Gold Corporation?

Western Copper and Gold Corporation (WRN) has total shareholders' equity (book value) of $193.1M ($0.96 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Western Copper and Gold Corporation's current ratio and liquidity?

Western Copper and Gold Corporation (WRN) reported a current ratio of 19.69x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.