The firm maintains a healthy capital structure with a debt-to-equity ratio of 0.00 and a current ratio of 45.19, providing a stable foundation for ongoing project advancement.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Total Current Assets | 135.53M | 51.27M | 70.01M | 33.35M | 24.56M | 48.73M | 30.06M | 2.08M | 4.94M | 4.56M | 7.36M | 10.7M | 16.95M | 23.92M | 33.9M | 9.92M | 23.83M | 13.8M | 13.22M | 23.9M | 37.4M | 0 | 0 |
| Cash & Short-Term Investments | 134.71M | 50.5M | 69.05M | 32.07M | 23.12M | 47.87M | 29.38M | 1.8M | 4.78M | 4.39M | 7.22M | 10.53M | 16.57M | 23.21M | 33.52M | 9.47M | 23.64M | 13.67M | 13.06M | 23.73M | 37.08M | 0 | 0 |
| Cash Only | 31.99M | 8.29M | 14.2M | 25.97M | 1.34M | 30.69M | 28.65M | 1.64M | 3.03M | 395.37K | 611.69K | 830.33K | 7.47M | 6.04M | 33.52M | 1.36M | 1.63M | 3.44M | 5.04M | 23.73M | 2.29M | 0 | 0 |
| Short-Term Investments | 102.72M | 42.21M | 54.85M | 6.1M | 21.78M | 17.18M | 736.96K | 160.5K | 1.76M | 3.99M | 6.61M | 9.7M | 9.1M | 17.16M | 0 | 8.1M | 22.01M | 10.23M | 8.03M | 0 | 34.79M | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.91K | 83.83K | 103.23K | 116.73K | 235.37K | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 816.77K | 771.56K | 954.85K | 1.28M | 1.44M | 860.53K | 677.9K | 281.52K | 159.19K | 173.86K | 137.75K | 170.32K | 378K | 707.7K | 383.04K | 452.29K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 148.06M | 144.46M | 122.79M | 110.57M | 89.82M | 66.76M | 53.75M | 48.38M | 41.95M | 40.65M | 38.72M | 36.39M | 32.55M | 27.03M | 17.73M | 42.2M | 73.62M | 73.08M | 66M | 57.26M | 46.61M | 4.53M | 0 |
| Property, Plant & Equipment | 190.06K | 282.17K | 122.79M | 110.57M | 89.82M | 66.76M | 53.75M | 48.38M | 41.95M | 40.65M | 38.72M | 36.39M | 32.55M | 27.03M | 17.73M | 42.2M | 73.54M | 73M | 66M | 57.26M | 46.61M | 4.53M | 4.3M |
| Fixed Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.3K | 80.3K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 147.87M | 144.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.3M |
| Total Assets | 283.6M | 195.73M | 192.79M | 143.92M | 114.38M | 115.49M | 83.81M | 50.46M | 46.89M | 45.21M | 46.08M | 47.09M | 49.5M | 50.95M | 51.63M | 52.11M | 97.45M | 86.88M | 79.22M | 81.16M | 84.01M | 4.53M | 4.3M |
| Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | 52.01% | 1.52% | 33.96% | 25.82% | -0.96% | 37.8% | 66.1% | 7.61% | 3.71% | -1.9% | -2.14% | -4.86% | -2.85% | -1.33% | -0.92% | -46.52% | 12.17% | 9.67% | -2.39% | -3.39% | 1753.27% | 5.51% | - |
| Total Current Liabilities | 3M | 2.6M | 3.16M | 4.46M | 4.47M | 3.16M | 1.18M | 462.56K | 602.21K | 672.53K | 706.29K | 659.66K | 1.24M | 1.49M | 1.62M | 1.19M | 1.24M | 1.1M | 10.76M | 907.83K | 737.31K | 100K | 0 |
| Accounts Payable | 0 | 0 | 3.12M | 4.28M | 4.22K | 2.23K | 1.18M | 372.79K | 602.21K | 672.53K | 706.29K | 659.66K | 1.24M | 1.49M | 1.63M | 0 | 0 | 0 | 0 | 907.83K | 737.31K | 0 | 0 |
| Days Payables Outstanding | 4.57K | - | - | 7.54K | 9.18 | 7.88 | - | - | - | - | - | - | - | - | - | - | - | - | - | 131.89 | 73.64 | - | - |
| Short-Term Debt | 120.53K | 171.97K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2.88M | 2.43M | 0 | 0 | 4.22M | 2.99M | 1.41K | 89.78K | 0 | 0 | 0 | 0 | 0 | 0 | 1.62M | 1.19M | 1.24M | 1.1M | 10.76M | 0 | 0 | 100K | 0 |
| Current Ratio | 45.19x | 19.69x | 22.18x | 7.47x | 5.50x | 15.42x | 25.41x | 4.50x | 8.21x | 6.78x | 10.42x | 16.22x | 13.70x | 16.07x | 20.88x | 8.32x | 19.21x | 12.57x | 1.23x | 26.33x | 50.72x | - | - |
| Quick Ratio | 45.19x | 19.69x | 22.18x | 7.47x | 5.50x | 15.42x | 25.41x | 4.50x | 8.21x | 6.78x | 10.42x | 16.22x | 13.70x | 16.07x | 20.88x | 8.32x | 19.21x | 12.57x | 1.23x | 26.33x | 50.72x | - | - |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 12.3K | 64.82K | 27.23K | 12.3K | 172.31K | 262.15K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.47M | 9.66M | 0 | 10.31M | 11.71M | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 293.17K | 64.82K | 27.23K | 12.3K | 172.31K | 262.15K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.95M | 9.66M | 0 | 10.31M | 11.71M | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.53M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 3.01M | 2.67M | 3.18M | 4.47M | 4.64M | 3.42M | 1.18M | 462.56K | 602.21K | 672.53K | 706.29K | 659.66K | 1.24M | 1.49M | 1.62M | 1.19M | 3.19M | 10.76M | 10.76M | 11.22M | 12.45M | 100K | 100K |
| Total Debt | 132.83K | 236.79K | 60.64K | 197.81K | 417.98K | 433.32K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -31.86M | -8.05M | -14.14M | -25.77M | -923.29K | -30.25M | -28.65M | -1.64M | -3.03M | -395.37K | -611.69K | -830.33K | -7.47M | -6.04M | -33.52M | -1.36M | -1.63M | -3.44M | -5.04M | -23.73M | -2.29M | 0 | 0 |
| Debt / Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.02x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 4.31x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.36x | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | -73.81x | - | - | - | -34.17x | -56.96x | -21.94x | -12.93x | -8.09x | -5.72x | -53.73x | -97.74x | -48.14x | -9.47x | -4.35x | - | - | - | - |
| Total Equity | 280.58M | 193.06M | 189.61M | 139.44M | 109.74M | 112.07M | 82.63M | 50M | 46.29M | 44.54M | 45.38M | 46.43M | 48.26M | 49.46M | 50.01M | 50.92M | 94.26M | 76.12M | 68.45M | 69.94M | 71.56M | 4.43M | 4.2M |
| Equity Growth % | 50.3% | 1.82% | 35.98% | 27.07% | -2.07% | 35.63% | 65.27% | 8.01% | 3.93% | -1.85% | -2.27% | -3.79% | -2.43% | -1.1% | -1.79% | -45.98% | 23.84% | 11.2% | -2.12% | -2.26% | 1514.27% | 5.64% | - |
| Book Value per Share | 1.33 | 0.96 | 1.01 | 0.87 | 0.72 | 0.78 | 0.72 | 0.48 | 0.46 | 0.46 | 0.48 | 0.49 | 0.51 | 0.53 | 0.54 | 0.55 | 1.16 | 1.02 | 0.94 | 0.96 | 1.36 | 0.09 | 0.09 |
| Total Shareholders' Equity | 280.58M | 193.06M | 189.61M | 139.44M | 109.74M | 112.07M | 82.63M | 50M | 46.29M | 44.54M | 45.38M | 46.43M | 48.26M | 49.46M | 50.01M | 50.92M | 94.26M | 76.12M | 68.45M | 69.94M | 71.56M | 4.43M | 4.2M |
| Common Stock | 369.76M | 279.33M | 272.54M | 216.29M | 183.54M | 183.19M | 150.9M | 116.91M | 111.89M | 108.02M | 105.96M | 105.11M | 105.11M | 104.62M | 104.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -127.84M | -124.87M | -121.85M | -114.93M | -111.59M | -106.6M | -102.89M | -100.86M | -99.09M | -96.23M | -93.57M | -91.48M | -89.36M | -87.45M | -86.09M | -82.17M | -34.36M | -28.06M | -26.2M | -24.04M | -20.81M | -17.57M | -17.21M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Project Financing and Permitting
As reported in recent financial statements, Western Copper and Gold has maintained a stable equity base of approximately $280.6 million in 2026Q1, reflecting a disciplined approach to capital management while the company continues to advance the Casino project through the necessary, albeit costly, exploration and permitting stages.
The trajectory of the balance sheet suggests a focus on preserving shareholder value by avoiding significant debt accumulation during the pre-revenue phase. Investors should monitor whether the recent increase in total assets to $283.6 million signals a shift toward more aggressive project de-risking or simply reflects the timing of capital raises.
Based on the provided balance sheet data, the company's asset base is heavily concentrated in mineral properties, with PPE net values reaching $141.6 million in 2025Q3, illustrating the firm's transition from a pure exploration entity to one actively investing in the physical infrastructure required for future production.
The significant allocation toward mineral properties and related assets underscores the company's singular focus on the Casino deposit. This asset-heavy profile implies that the firm's valuation is intrinsically linked to the successful conversion of these geological assets into a permitted, operational mining site.
According to the latest quarterly filings, the company holds $32.0 million in cash as of 2026Q1, providing a substantial liquidity buffer that, when viewed alongside a current ratio of 45.19, suggests the firm is well-positioned to fund its immediate permitting and administrative obligations without near-term insolvency risk.
The high current ratio is a byproduct of the company's minimal current liabilities, which is typical for a pre-production developer. While this liquidity appears robust, the burn rate remains the primary constraint, and investors should watch for how quickly these cash reserves are depleted as the project approaches a final investment decision.
As indicated by the historical financial data, the company's equity base has grown from $139.4 million in 2023Q4 to $280.6 million in 2026Q1, a trend that suggests successful capital raising efforts, though it also highlights the ongoing reliance on equity issuance to fund the Casino project's development.
The persistent negative retained earnings of $127.8 million are expected for a company in this stage of the mining cycle, representing the cumulative cost of de-risking the asset. Analysts should continue to evaluate whether future equity raises are conducted at valuations that minimize dilution for existing shareholders.
While the company reports a debt-to-equity ratio of 0.00, the reliance on external financing and the potential for future capital-intensive infrastructure requirements suggest that the headline balance sheet strength may mask the significant, non-disclosed financial commitments required to bring the Casino project to full commercial production.
The absence of traditional debt is a positive indicator of financial health, yet it may obscure the reality that the firm will eventually require massive project financing. Investors should remain cautious, as the current balance sheet does not account for the potential scale of future debt or equity dilution needed to fund the multi-billion dollar CAPEX estimate.
Quick answers to the most common questions about buying WRN stock.
As of 2025, Western Copper and Gold Corporation (WRN) had total assets of $195.7M including $51.3M in current assets.
Western Copper and Gold Corporation (WRN) carries total debt of $0.2M, offset by $50.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Western Copper and Gold Corporation (WRN) has total shareholders' equity (book value) of $193.1M ($0.96 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Western Copper and Gold Corporation (WRN) reported a current ratio of 19.69x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.