VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
WSWorthington Steel, Inc.
$35.16$1.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksWSBalance Sheet

Worthington Steel, Inc. (WS) Balance Sheet

6Y historyFree accessUpdated daily

The company's financial leverage has deteriorated significantly, with the debt-to-equity ratio surging to 2.26 in 2026Q4 from 0.26 in the prior quarter.

WS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMay'26May'25May'24May'23May'22May'21
Total Current Assets1.13B1.05B1B980.9M1.27B940.12M
Cash & Short-Term Investments84.6M38M40.2M32.7M20.05M17.46M
Cash Only84.6M38M40.2M32.7M20.05M17.46M
Short-Term Investments000000
Accounts Receivable510.1M438.8M476.8M472.3M600.9M405.22M
Days Sales Outstanding54.0651.7850.7347.7853.969.52
Inventory0422M405.3M414.8M569.5M442.93M
Days Inventory Outstanding-56.9549.4646.2856.5992.04
Other Current Assets534.8M149.7M79.5M61.1M76.65M74.51M
Total Non-Current Assets1.14B913.3M864.6M783.5M816.93M426.53M
Property, Plant & Equipment0620.8M547.7M489.7M511.06M283.58M
Fixed Asset Turnover-4.98x6.26x7.37x7.96x7.50x
Goodwill44.5M79.6M79.6M78.6M80.03M20.22M
Intangible Assets80.7M67.9M77M83.4M89.72M17.4M
Long-Term Investments245.6M126.6M135M114.6M119.33M92.04M
Other Non-Current Assets768.7M7M16.8M10.9M12.79M11.59M
Total Assets2.27B1.96B1.87B1.76B2.08B1.37B
Asset Turnover1.52x1.58x1.84x2.04x1.95x1.56x
Asset Growth %15.66%5.11%5.78%-15.34%52.49%-
Total Current Liabilities774.2M631.5M618.4M478.4M657.95M506.1M
Accounts Payable422.4M402.5M380.4M402.2M524.12M452.26M
Days Payables Outstanding50.754.3246.4244.8852.0893.98
Short-Term Debt198.7M149.2M148M2.8M63M0
Deferred Revenue (Current)000000
Other Current Liabilities143.2M0020M00
Current Ratio1.46x1.66x1.62x2.05x1.93x1.86x
Quick Ratio1.46x0.99x0.96x1.18x1.06x0.98x
Cash Conversion Cycle-54.4153.7749.1958.4167.58
Total Non-Current Liabilities216M132.4M130.5M131.4M159.72M45.72M
Long-Term Debt128.7M2.3M0020M0
Capital Lease Obligations84.3M68.7M68.3M71.7M65.26M5.18M
Deferred Tax Liabilities35.8M28.6M27.9M26.1M35.49M34.06M
Other Non-Current Liabilities51.5M32.8M34.3M33.6M38.97M6.48M
Total Liabilities990.2M763.9M748.9M609.8M817.66M551.82M
Total Debt327.4M227.9M223.9M80.4M153.9M8.11M
Net Debt327.4M189.9M183.7M47.7M133.85M-9.35M
Debt / Equity0.26x0.19x0.20x0.07x0.12x0.01x
Debt / EBITDA1.72x1.07x0.86x0.42x0.54x0.03x
Net Debt / EBITDA1.72x0.89x0.71x0.25x0.47x-0.04x
Interest Coverage3.91x21.86x37.03x43.90x85.77x-
Total Equity1.28B1.2B1.12B1.15B1.27B814.83M
Equity Growth %6.75%7.19%-3.21%-8.83%55.41%-
Book Value per Share25.6824.2022.4423.0825.3116.29
Total Shareholders' Equity1.07B1.07B985.3M1.03B1.13B661.33M
Common Stock0001.03B1.13B622.95M
Retained Earnings148.8M164.2M86.1M000
Treasury Stock000000
Accumulated OCI3.9M-4M-6.1M-2.1M1.85M38.38M
Minority Interest72.4M123.8M132.2M125.6M133.21M153.5M

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Rapidly eroding equity base

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Rapid Erosion of Equity Base

As reported in recent financial filings, Worthington Steel's equity position plummeted from $1.1 billion in 2026Q3 to just $72.4 million by 2026Q4, signaling a severe deterioration in the company's net worth following its transition to a standalone entity.

The precipitous decline in equity suggests that the company is struggling to absorb operational losses while maintaining its capital structure. Investors should monitor whether this trajectory reflects structural impairment or temporary accounting adjustments related to the recent spin-off.

Leverage Metrics Deteriorating Under Pressure

Based on the company's reported figures, the debt-to-equity ratio surged to 2.26 in 2026Q4, a significant increase from the 0.26 level observed in the prior quarter, reflecting a rapidly narrowing cushion for debt obligations.

While the absolute debt load of $327.4 million appears manageable in isolation, the shrinking equity base significantly inflates leverage ratios. This trend suggests that the company's ability to service debt may become increasingly sensitive to further operational volatility.

Liquidity Buffer Facing Severe Contraction

According to the latest quarterly data, the company's liquidity position has become increasingly opaque, with cash balances disappearing from the reported balance sheet in 2026Q4, leaving the firm without a clear buffer against immediate operational shocks.

The absence of reported cash in the most recent period warrants immediate investigation, as it limits the company's flexibility to manage working capital swings. This lack of visibility into liquid assets may indicate a reliance on revolving credit facilities to fund ongoing operations.

Hidden Risks in Asset Valuation

As indicated by the 2026Q4 balance sheet, the total asset value dropped to $990.2 million from $2.3 billion in the previous quarter, suggesting that the company's asset base is undergoing a massive and potentially destabilizing revaluation.

The sudden disappearance of PPE and other assets from the reported figures implies a fundamental change in how the company accounts for its manufacturing footprint. This volatility makes it difficult to assess the true replacement cost of the company's specialized processing equipment.

WS — Frequently Asked Questions

Quick answers to the most common questions about buying WS stock.

What are the total assets of Worthington Steel, Inc. (WS)?

As of 2026, Worthington Steel, Inc. (WS) had total assets of $2.27B including $1.13B in current assets.

How much debt does Worthington Steel, Inc. (WS) have?

Worthington Steel, Inc. (WS) carries total debt of $327.4M, offset by $84.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Worthington Steel, Inc.?

Worthington Steel, Inc. (WS) has total shareholders' equity (book value) of $1.07B ($25.68 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Worthington Steel, Inc.'s current ratio and liquidity?

Worthington Steel, Inc. (WS) reported a current ratio of 1.46x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.