8-K Announcements
6Apr 9, 2026·SEC
Feb 25, 2026·SEC
Dec 19, 2025·SEC
Whitestone REIT (WSR) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Whitestone REIT (WSR) stock price & volume — 10-year historical chart
Whitestone REIT (WSR) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Whitestone REIT (WSR) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 25, 2026 | $0.28vs $0.12+136.7% | $43Mvs $41M+5.5% |
| Q4 2025 | Oct 29, 2025 | $0.26vs $0.26+0.0% | $41Mvs $41M-0.5% |
| Q3 2025 | Jul 30, 2025 | $0.26vs $0.25+4.0% | $38Mvs $39M-3.7% |
| Q2 2025 | Apr 30, 2025 | $0.25vs $0.24+4.2% | $38Mvs $39M-2.4% |
Whitestone REIT (WSR) competitors in Open-Air Shopping Centers — business model, growth, and fundamentals comparison
Whitestone REIT (WSR) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Whitestone REIT (WSR) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125.96M | 119.86M | 120.53M | 123.56M | 125.28M | 140.58M | 147.92M | 155.51M | 160.86M |
| Revenue Growth % | 20.61% | -4.84% | 0.55% | 2.52% | 1.38% | 12.21% | 5.22% | 5.13% | 3.44% |
| Property Operating Expenses | 42.11M | 37.43M | 36.9M | 38.58M | 39.32M | 43.3M | 45.96M | 45.98M | 50.13M |
| Net Operating Income (NOI) | 83.85M▲ 0% | 82.43M▼ 1.7% | 83.62M▲ 1.4% | 84.99M▲ 1.6% | 85.95M▲ 1.1% | 97.28M▲ 13.2% | 101.96M▲ 4.8% | 109.53M▲ 7.4% | 110.72M▲ 1.1% |
| NOI Margin % | 66.57% | 68.77% | 69.38% | 68.78% | 68.61% | 69.2% | 68.93% | 70.43% | 68.83% |
| Operating Expenses | 51.19M | 48.96M | 21.66M | 84.99M | 51.58M | 49.77M | 53.62M | 58.08M | 57.15M |
| G&A Expenses | 23.95M | 23.28M | 21.66M | 21.3M | 22.63M | 18.07M | 20.65M | 23.19M | 21.22M |
| EBITDA | 127.53M | 119.22M | 88.7M | 60.6M | 63.33M | 79.22M | 81.4M | 86.43M | 89.51M |
| EBITDA Margin % | 101.25% | 99.46% | 73.6% | 49.05% | 50.55% | 56.35% | 55.03% | 55.58% | 55.64% |
| Depreciation & Amortization | 94.87M | 85.75M | 26.74M | 28.3M | 28.95M | 31.71M | 33.06M | 34.98M | 35.93M |
| D&A / Revenue % | 75.32% | 71.54% | 22.19% | 22.91% | 23.11% | 22.55% | 22.35% | 22.49% | 22.34% |
| Operating Income | 32.66M▲ 0% | 33.47M▲ 2.5% | 61.96M▲ 85.1% | 0▼ 100.0% | 34.38M▲ 0% | 47.51M▲ 38.2% | 48.34M▲ 1.7% | 51.45M▲ 6.4% | 53.58M▲ 4.1% |
| Operating Margin % | 25.93% | 27.93% | 51.41% | 0% | 27.44% | 33.8% | 32.68% | 33.08% | 33.31% |
| Interest Expense | 23.65M | 25.18M | 26.29M | 25.77M | 24.56M | 27.19M | 32.87M | 34.03M | 33.67M |
| Interest Coverage | 1.38x | 1.89x | 1.34x | 1.25x | 1.44x | 2.33x | 1.61x | 2.11x | 2.52x |
| Non-Operating Income | 35K | 13.74M | 26.74M | -32.3M | -991K | -15.91M | -4.43M | -20.41M | -31.13M |
| Pretax Income | 9.25M▲ 0% | 22.33M▲ 141.3% | 24.03M▲ 7.6% | 6.53M▼ 72.8% | 10.8M▲ 65.5% | 36.22M▲ 235.2% | 19.9M▼ 45.1% | 37.82M▲ 90.1% | 51.04M▲ 34.9% |
| Pretax Margin % | 7.35% | 18.63% | 19.94% | 5.28% | 8.63% | 25.77% | 13.45% | 24.32% | 31.73% |
| Income Tax | 386K | 347K | 400K | 379K | 385K | 422K | 450K | 450K | 482K |
| Effective Tax Rate % | 4.17% | 1.55% | 1.66% | 5.8% | 3.56% | 1.17% | 2.26% | 1.19% | 0.94% |
| Net Income | 8.33M▲ 0% | 21.43M▲ 157.2% | 23.68M▲ 10.5% | 6.03M▼ 74.5% | 12.05M▲ 99.7% | 35.27M▲ 192.7% | 19.18M▼ 45.6% | 36.89M▲ 92.4% | 49.93M▲ 35.3% |
| Net Margin % | 6.62% | 17.88% | 19.65% | 4.88% | 9.62% | 25.09% | 12.97% | 23.72% | 31.04% |
| Net Income Growth % | 5.08% | 157.15% | 10.51% | -74.52% | 99.67% | 192.75% | -45.62% | 92.35% | 35.33% |
| Funds From Operations (FFO) | 103.21M▲ 0% | 107.18M▲ 3.8% | 50.42M▼ 53.0% | 34.34M▼ 31.9% | 41M▲ 19.4% | 66.98M▲ 63.4% | 52.24M▼ 22.0% | 71.87M▲ 37.6% | 85.86M▲ 19.5% |
| FFO Margin % | 81.94% | 89.42% | 41.84% | 27.79% | 32.73% | 47.64% | 35.32% | 46.22% | 53.37% |
| FFO Growth % | 13.68% | 3.84% | -52.95% | -31.9% | 19.4% | 63.37% | -22% | 37.58% | 19.45% |
| FFO per Share | 2.85 | 2.64 | 1.22 | 0.80 | 0.88 | 1.34 | 1.03 | 1.40 | 1.66 |
| FFO Payout Ratio % | 39.21% | 41.93% | 90.49% | 73.4% | 47.12% | 34.28% | 45.34% | 34.19% | 0% |
| EPS (Diluted) | 0.22▲ 0% | 0.53▲ 140.9% | 0.57▲ 7.5% | 0.14▼ 75.4% | 0.26▲ 85.7% | 0.71▲ 173.1% | 0.38▼ 46.5% | 0.72▲ 89.5% | 0.95▲ 31.9% |
| EPS Growth % | -15.38% | 140.91% | 7.55% | -75.44% | 85.71% | 173.08% | -46.48% | 89.47% | 31.94% |
| EPS (Basic) | 0.22 | 0.55 | 0.59 | 0.14 | 0.26 | 0.72 | 0.39 | 0.73 | 0.98 |
| Diluted Shares Outstanding | 36.26M | 40.61M | 41.46M | 42.99M | 46.34M | 49.95M | 50.81M | 51.35M | 51.86M |
Whitestone REIT (WSR) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 1.07B | 1.03B | 1.06B | 1.05B | 1.1B | 1.1B | 1.11B | 1.13B | 1.17B |
| Asset Growth % | 25.32% | -4% | 2.66% | -1.07% | 5.46% | 0.06% | 0.95% | 1.92% | 3.23% |
| Real Estate & Other Assets | 8.42M | 945.64M | 8.96M | 7.69M | 8.44M | 1.01B | 35.2M | 1.02B | 21.8M |
| PP&E (Net) | 1.02B | 938.94M | 963.35M | 943.31M | 1.01B | 10.52M | 980.82M | 10.49M | 10.31M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K |
| Total Current Assets | 44.89M | 57M | 49.85M | 60.03M | 52.25M | 46.13M | 65.55M | 100.03M | 49.98M |
| Cash & Equivalents | 7.82M | 13.66M | 15.53M | 25.78M | 15.72M | 6.17M | 4.57M | 5.22M | 4.89M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 8.12M | 15.64M | 11.71M | 11.38M | 14.34M | 13.02M | 26.26M | 14.15M | 7.64M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 713.41M | 669.72M | 703.16M | 706.68M | 703.05M | 678.31M | 693.62M | 690.8M | 707.4M |
| Total Debt | 659.07M | 618.21M | 651.69M | 659.45M | 649.93M | 626.16M | 640.89M | 632.36M | 643.92M |
| Net Debt | 651.25M | 604.55M | 636.16M | 633.67M | 634.21M | 620M | 636.32M | 627.13M | 639.04M |
| Long-Term Debt | 659.07M | 618.21M | 650.36M | 658.85M | 384.7M | 625.43M | 576.34M | 631.52M | 625.38M |
| Short-Term Borrowings | 659.07M | 0 | 0 | 0 | 265M | 0 | 63.83M | 0 | 17.48M |
| Capital Lease Obligations | 0 | 0 | 1.33M | 603K | 231K | 735K | 833K | 839K | 3.34M |
| Total Current Liabilities | 47.46M | 45.39M | 44.85M | 40.31M | 310.05M | 44.46M | 107.96M | 49.15M | 17.48M |
| Accounts Payable | 35.54M | 33.73M | 32.34M | 35.65M | 38.69M | 36.15M | 28.8M | 40.65M | 0 |
| Deferred Revenue | 711.76M | -618.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 6.88M | 6.13M | 6.62M | 6.92M | 8.07M | 8.43M | 8.61M | 9.29M | 61.21M |
| Total Equity | 358.32M▲ 0% | 359.15M▲ 0.2% | 353.1M▼ 1.7% | 338.33M▼ 4.2% | 399.04M▲ 17.9% | 424.45M▲ 6.4% | 419.62M▼ 1.1% | 443.83M▲ 5.8% | 463.86M▲ 4.5% |
| Equity Growth % | 33.88% | 0.23% | -1.69% | -4.18% | 17.94% | 6.37% | -1.14% | 5.77% | 4.51% |
| Shareholders Equity | 347.6M | 350.46M | 345.32M | 332.08M | 392.78M | 418.45M | 413.74M | 438.15M | 458.09M |
| Minority Interest | 10.71M | 8.69M | 7.78M | 6.24M | 6.25M | 6.01M | 5.88M | 5.68M | 5.77M |
| Common Stock | 38K | 39K | 41K | 42K | 48K | 49K | 50K | 51K | 51K |
| Additional Paid-in Capital | 521.31M | 527.66M | 554.82M | 562.25M | 623.46M | 624.78M | 628.08M | 637.95M | 641.23M |
| Retained Earnings | -176.68M | -181.36M | -204.05M | -215.81M | -223.97M | -212.37M | -216.96M | -205.56M | -183.59M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.86% | 2.04% | 2.27% | 0.57% | 1.12% | 3.2% | 1.73% | 3.28% | 4.33% |
| Return on Equity (ROE) | 2.66% | 5.97% | 6.65% | 1.75% | 3.27% | 8.57% | 4.54% | 8.55% | 11% |
| Debt / Assets | 61.5% | 60.09% | 61.7% | 63.11% | 58.97% | 56.78% | 57.57% | 55.73% | 54.98% |
| Debt / Equity | 1.84x | 1.72x | 1.85x | 1.95x | 1.63x | 1.48x | 1.53x | 1.42x | 1.39x |
| Net Debt / EBITDA | 5.11x | 5.07x | 7.17x | 10.46x | 10.01x | 7.83x | 7.82x | 7.26x | 7.14x |
| Book Value per Share | 9.88 | 8.84 | 8.52 | 7.87 | 8.61 | 8.50 | 8.26 | 8.64 | 8.94 |
Whitestone REIT (WSR) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 40.96M | 39.56M | 47.75M | 42.78M | 48.87M | 44.43M | 47.6M | 58.23M | 50.77M |
| Operating CF Growth % | 4.54% | -3.42% | 20.71% | -10.41% | 14.25% | -9.09% | 7.13% | 22.33% | -12.8% |
| Operating CF / Revenue % | 32.52% | 33% | 39.62% | 34.62% | 39.01% | 31.61% | 32.18% | 37.44% | 31.56% |
| Net Income | 8.87M | 21.98M | 23.63M | 6.15M | 10.42M | 35.8M | 19.45M | 37.37M | 50.56M |
| Depreciation & Amortization | 27.24M | 25.68M | 26.74M | 28.3M | 28.95M | 31.71M | 33.06M | 34.98M | 36.02M |
| Stock-Based Compensation | 10.41M | 6.74M | 6.48M | 6.06M | 5.91M | 1.51M | 3.73M | 4.58M | 5.32M |
| Other Non-Cash Items | 1.79M | 1.09M | 1.09M | 1.11M | -2.16M | -14.74M | -3.29M | -19.96M | -29.9M |
| Working Capital Changes | -9.95M | -5.69M | -2.9M | -3.25M | 4.79M | -9.85M | -5.35M | 1.26M | -11.22M |
| Cash from Investing | -142.5M | 10.78M | -41.79M | -6.44M | -91.23M | -6.71M | -36.31M | -16.01M | -21.3M |
| Acquisitions (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -145.44M | -11.64M | -48.05M | -7.36M | -91.23M | -30.65M | 0 | 0 | -110.52M |
| Sale of Investments | 513K | 30K | 5.66M | 922K | 0 | 33.72M | 0 | 0 | 89.22M |
| Other Investing | 26K | 9.81M | 594K | 0 | 0 | -9.79M | -36.31M | -16.01M | 0 |
| Cash from Financing | 105.19M | -41.76M | -4.1M | -26.02M | 32.31M | -47.28M | -13M | -31.49M | -37.49M |
| Dividends Paid | -40.47M | -44.94M | -45.63M | -25.2M | -19.32M | -22.96M | -23.68M | -24.57M | 0 |
| Common Dividends | -40.47M | -44.94M | -45.63M | -25.2M | -19.32M | -22.96M | -23.68M | -24.57M | 0 |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | -430K | -1000K | -1000K | 1000K | -1000K | -1000K |
| Share Repurchases | -4.34M | -1.96M | -776K | -2.08M | -691K | -537K | -525K | -2.64M | -2.27M |
| Other Financing | -1.94M | -1.31M | -4.14M | -554K | -394K | -4.31M | -332K | -1.19M | -27.79M |
| Net Change in Cash | 3.65M▲ 0% | 8.58M▲ 135.0% | 1.86M▼ 78.3% | 10.31M▲ 455.4% | -10.04M▼ 197.4% | -9.56M▲ 4.8% | -1.72M▲ 82.1% | 10.73M▲ 725.7% | -8.01M▼ 174.7% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 4.17M | 5.21M | 13.79M | 15.64M | 25.96M | 15.91M | 6.36M | 4.64M | 15.37M |
| Cash at End | 7.82M | 13.79M | 15.64M | 25.96M | 15.91M | 6.36M | 4.64M | 15.37M | 7.36M |
| Free Cash Flow | -102.08M▲ 0% | 40.49M▲ 139.7% | 47.75M▲ 17.9% | 42.78M▼ 10.4% | 48.87M▲ 14.3% | 44.43M▼ 9.1% | 47.6M▲ 7.1% | 58.23M▲ 22.3% | 50.77M▼ 12.8% |
| FCF Growth % | -134.83% | 139.67% | 17.92% | -10.41% | 14.25% | -9.09% | 7.13% | 22.33% | -12.8% |
| FCF / Revenue % | -81.05% | 33.78% | 39.62% | 34.62% | 39.01% | 31.61% | 32.18% | 37.44% | 31.56% |
Whitestone REIT (WSR) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 3.2 | 2.85 | 2.64 | 1.22 | 0.8 | 0.88 | 1.34 | 1.03 | 1.4 | 1.66 |
| FFO Payout Ratio | 35.15% | 39.21% | 41.93% | 90.49% | 73.4% | 47.12% | 34.28% | 45.34% | 34.19% | 0% |
| NOI Margin | 67.36% | 66.57% | 68.77% | 69.38% | 68.78% | 68.61% | 69.2% | 68.93% | 70.43% | 68.83% |
| Net Debt / EBITDA | 5.05x | 5.11x | 5.07x | 7.17x | 10.46x | 10.01x | 7.83x | 7.82x | 7.26x | 7.14x |
| Debt / Assets | 63.61% | 61.5% | 60.09% | 61.7% | 63.11% | 58.97% | 56.78% | 57.57% | 55.73% | 54.98% |
| Interest Coverage | 1.44x | 1.38x | 1.89x | 1.34x | 1.25x | 1.44x | 2.33x | 1.61x | 2.11x | 2.52x |
| Book Value / Share | 9.43 | 9.88 | 8.84 | 8.52 | 7.87 | 8.61 | 8.5 | 8.26 | 8.64 | 8.94 |
| Revenue Growth | 11.8% | 20.61% | -4.84% | 0.55% | 2.52% | 1.38% | 12.21% | 5.22% | 5.13% | 3.44% |
Whitestone REIT (WSR) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 9, 2026·SEC
Feb 25, 2026·SEC
Dec 19, 2025·SEC
Whitestone REIT (WSR) stock FAQ — growth, dividends, profitability & financials explained
Whitestone REIT (WSR) reported $161.6M in revenue for fiscal year 2025. This represents a 679% increase from $20.8M in 2002.
Whitestone REIT (WSR) grew revenue by 3.4% over the past year. Growth has been modest.
Yes, Whitestone REIT (WSR) is profitable, generating $49.9M in net income for fiscal year 2025 (31.0% net margin).
Whitestone REIT (WSR) has a return on equity (ROE) of 11.0%. This is reasonable for most industries.
Whitestone REIT (WSR) generated Funds From Operations (FFO) of $85.9M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Whitestone REIT (WSR) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates