VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WTSWatts Water Technologies, Inc.
$359.26$12.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWTSCash Flow

Watts Water Technologies, Inc. (WTS) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margins experienced significant volatility, dropping to 1.0% in 2026Q1 from a 23.6% peak in 2024Q4 due to temporary working capital requirements.

WTS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations364.7M402M361.1M310.8M224M180.8M228.8M194M169.4M155.9M138.1M109.4M135.2M118.2M133.3M126.3M118.9M183.4M145.8M91.8M83.13M50.82M46.76M43.53M53.6M51.24M54.83M65.1M62.8M58.9M55.4M
Operating CF Margin %-16.49%16.03%15.11%11.32%9.99%15.17%12.12%10.82%10.7%9.88%7.45%8.93%8.02%9.22%8.79%9.33%14.96%9.99%6.64%6.75%5.5%5.67%6.17%8.71%9.33%10.62%13.72%8.6%8.18%8.64%
Operating CF Growth %-40.01%11.33%16.18%38.75%23.89%-20.98%17.94%14.52%8.66%12.89%26.23%-19.08%14.38%-11.33%5.54%6.22%-35.17%25.79%58.82%10.42%63.59%8.67%7.43%-18.79%4.61%-6.55%-15.78%3.66%6.62%6.32%37.47%
Net Income366.4M340.8M291.2M262.1M251.5M165.7M114.3M131.5M124.8M73.1M84.2M-112.9M50.3M60.9M70.6M64.7M63.1M42.7M47.3M77.4M77.09M55.02M48.74M36.47M32.62M26.56M24M36M53.4M51.8M-50.3M
Depreciation & Amortization59.1M56.8M54.4M43.3M39.7M45.1M46.5M46.6M48.5M52.2M51.2M52.5M48.1M48.9M49.4M51.4M44.8M46.8M45.1M39.4M35.29M26.12M28.05M21.28M22.29M23.68M20.07M17.4M23.2M20.8M21.6M
Stock-Based Compensation18.3M21.2M19.5M20.2M18.4M22.9M12.7M17.8M13.8M13.9M13.4M10.9M8.6M9.6M6.6M8.3M4.7M4.9M5.3M6M2.98M0000000000
Deferred Taxes39.8M38.5M-14.7M-18.8M-29.6M-8.2M7M1.3M-15.3M6.4M3.5M-20.5M-2.7M-6.8M0-600K-6.9M9.4M-18.7M-8.2M-2.08M-1.28M-5.74M-75K1.88M-3.42M1.38M-2.8M1.1M3.7M-14.6M
Other Non-Cash Items12.9M1.9M-5.2M200K-200K1.4M4M800K200K2.1M-6.6M192.1M15.3M1.4M5.5M3.3M8.1M-10.8M23.4M2.3M-7.36M-1.05M6.55M-6.46M2.17M-1.74M-2.93M16.8M-200K-11.5M90.9M
Working Capital Changes-131.8M-57.2M15.9M3.8M-55.8M-46.1M44.3M-4M-2.6M8.2M-7.6M-12.7M15.6M4.2M1.2M-800K5.1M90.4M43.4M-25.1M-22.79M-28.56M-31.55M-8.76M-5.14M2.5M4.96M3.5M-11.8M-6.1M9.2M
Change in Receivables-50.2M-9.5M3.3M6.2M-20M-30.2M32.2M-15M6M-7.5M-7.1M13M9.6M-3.5M1.8M3.5M-8.2M38.3M24.8M6.5M-16.96M-16.55M-5.75M2.18M6.29M000000
Change in Inventory-76.8M-75.4M13.6M27M-16.4M-113.7M18.7M17M-34.5M-8.4M9.8M21.2M21.4M-17.3M-6.2M3.1M800K71.5M14.1M-8.1M-37.29M-20.33M-34.17M-8.37M-2.76M4.21M3.65M-500K-18.7M7.7M-17.5M
Change in Payables10.4M45.8M8M-8.8M-21.3M98.6M-7.3M-4.4M25.3M9.4M-15.2M-29.1M-26.3M39.5M4.7M600K3.5M0-22.3M-22.3M29.52M12.41M10.54M-14K-7.23M000000
Cash from Investing-236.1M-302.8M-124.7M-343.1M-22.9M-30.7M-54.8M-71.8M-35.9M-27.3M-114M-17.3M-295.5M-16.2M-34.6M-188.3M-52.1M-21.6M-172.2M-87.4M-119.21M-183.2M-111.38M-37.05M-43.82M-58.25M-24.25M-131.7M-46.8M20.1M-41.7M
Capital Expenditures-47.4M-45.7M-35.3M-29.7M-28.1M-26.7M-43.8M-29.2M-36.6M-30.9M-36M-27.7M-23.7M-27.7M-30.7M-23.6M-24.6M-24.2M-26.6M-37.8M-44.65M-18.59M-21M-20.04M-19.59M-16.05M-14.24M-133.6M-54.1M-29.9M-32.2M
CapEx % of Revenue1.85%1.87%1.57%1.44%1.42%1.48%2.9%1.82%2.34%2.12%2.57%1.89%1.57%1.88%2.12%1.64%1.93%1.97%1.82%2.73%3.63%2.01%2.55%2.84%3.18%2.92%2.76%28.16%7.41%4.15%5.02%
Acquisitions-188.7M-257.1M-96.3M-313.4M5.2M-9.1M-13.2M-42.7M-1.7M100K-88M-20.4M-272.2M0-17.5M-165.5M-36.3M-300K-177.3M-22.6M-93.42M-191.4M-68.45M-18.58M-26.23M-42.98M-9.98M0000
Investments-------------------------------
Other Investing006.9M005.1M2.2M100K2.4M3.5M10M30.8M400K9.4M11.6M800K6.3M700K1.1M100K-1.19M-469K673K1.57M2M775K-29K1.9M7.4M50.7M-14M
Cash from Financing-101.8M-96.9M-190.5M69M-121.7M-118.6M-181.9M-105.6M-202.9M-205.3M27.7M-70.9M220.8M-109.5M-80.7M-23.9M6.9M-77.2M-92.4M-66.5M332.09M112.92M-16.53M128.05M-13.08M5.73M-27.86M66M-19.9M-65.9M-17.1M
Debt Issued (Net)-2.6M-2.6M-102.7M147.2M300K-56.4M-112.1M-46.6M-151.1M-162.9M72.9M-6M269.1M-82M-17.6M13.4M22.9M-61.1M-33.3M-29.4M124.2M119.48M-12.21M41.82M-14.6M10.96M-21.43M84.8M-10.8M-34.4M18.5M
Equity Issued (Net)-15.9M-16M-17M-16M-69.4M-16M-28.4M-17.4M-26M-18.2M-26.8M-42.1M-39.6M-23M-48M-27.2M0400K-42.9M-22.5M221.28M3.92M5.84M88.35M8M1.19M675K-9.3M100K-23.7M-27.8M
Dividends Paid-70M-66.9M-55.5M-46.5M-39.5M-34.3M-31.4M-31.4M-28.3M-25.9M-24.5M-23.1M-20.5M-17.7M-16M-16.3M-16.4M-16.2M-16.2M-15.6M-12.45M-10.48M-9.07M-6.86M-6.49M-6.42M-7.11M-9.4M-8.9M-8M-7.8M
Share Repurchases-15.9M-16M-17M-16M-69.4M-16M-28.9M-19.5M-26M-18.2M-26.8M-44.6M-39.6M-23M-65.8M-27.2M75M0-44.5M-23.6M00000-1.39M0-9.4M-2.6M-25.6M-28.6M
Other Financing-13.3M-11.4M-15.3M-15.7M-13.1M-11.9M-10M-10.2M2.5M1.7M6.1M300K11.8M13.2M900K6.2M400K-300K01M-945K0-1.08M4.74M-68K00-100K-300K200K0
Net Change in Cash37.9M18.6M36.8M39.3M68.8M23.1M-800K15.6M-76.1M-58.2M42.2M-4.9M33.2M-3.4M21.2M-78.6M71M92.6M-124.7M-52.7M297.22M-20.16M-79.09M138.39M-1.02M-1.5M2.22M2M-3.7M13.9M-3.3M
Free Cash Flow317.3M356.3M325.8M281.1M195.9M154.1M185M164.8M132.8M125M102.1M81.7M111.5M90.5M102.6M102.7M94.3M159.2M119.2M54M38.49M32.23M25.76M23.49M34.01M35.19M40.59M-68.5M8.7M29M23.2M
FCF Margin %12.41%14.61%14.47%13.67%9.9%8.52%12.26%10.3%8.49%8.58%7.3%5.57%7.37%6.14%7.1%7.15%7.4%12.99%8.17%3.91%3.13%3.49%3.12%3.33%5.52%6.41%7.86%-14.44%1.19%4.03%3.62%
FCF Growth %-5.54%9.36%15.9%43.49%27.13%-16.7%12.26%24.1%6.24%22.43%24.97%-26.73%23.2%-11.79%-0.1%8.91%-40.77%33.56%120.74%40.31%19.42%25.09%9.67%-30.92%-3.36%-13.3%159.25%-887.36%-70%25%344.21%
FCF per Share9.4710.649.738.395.834.555.444.823.873.632.962.343.152.542.842.742.524.293.241.381.140.980.790.851.261.311.52-2.550.321.060.79
FCF Conversion (FCF/Net Income)0.87x1.18x1.24x1.19x0.89x1.09x2.00x1.48x1.36x2.13x1.64x-0.97x2.69x2.02x1.95x1.90x2.02x9.60x2.28x1.19x1.13x0.93x1.00x1.30x1.64x1.93x2.28x1.81x1.18x1.14x-1.10x
Interest Paid5M012.7M7.7M5.7M6.9M12.2M17.1M19.1M18.8M20.2M23.1M18.3M21.5M23.9M24.7M21.4M22M26.9M27.1M00000000000
Taxes Paid54.3M0117.2M115.7M85.8M73M45.6M50.8M55.3M39.4M33.5M24.5M30.5M32.7M27.1M35.5M20.3M36.6M45.1M48M00000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Faces Working Capital

According to recent financial filings, Watts Water Technologies experienced a significant divergence in 2026Q1, where operating cash flow of $17.9M represented only 18% of net income, a sharp decline from the historical trend of OCF/NI ratios frequently exceeding 1.0 in previous quarters.

The substantial gap between net income and operating cash flow in the most recent quarter appears driven by a $107.7M outflow in working capital. Investors should monitor whether this reflects a temporary inventory build-up related to the Bradley Corp integration or a more structural shift in the company's ability to convert accounting profits into actual liquidity.

FCF Volatility Masks Underlying Strength

As reported in quarterly statements, free cash flow margins have fluctuated significantly, dropping to 1.0% in 2026Q1 from a peak of 23.6% in 2024Q4, primarily due to the timing of working capital requirements rather than a fundamental deterioration in the company's core profitability.

While the recent FCF margin compression warrants caution, the historical ability of the firm to generate double-digit FCF margins suggests that the current dip may be transitory. The underlying earnings power remains intact, but the volatility in cash generation highlights the sensitivity of the business to seasonal and acquisition-related working capital swings.

Disciplined Capital Intensity Remains Stable

Based on reported figures, Watts Water Technologies maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 1.1% and 2.3% over the last ten quarters, indicating a low-intensity manufacturing model that requires minimal reinvestment to sustain its current competitive moat.

The company's ability to maintain such low capital intensity while integrating new acquisitions suggests that its manufacturing footprint is highly efficient. This structural advantage allows the firm to direct the majority of its cash flow toward dividends and strategic bolt-on acquisitions without compromising its long-term operational capacity.

Conservative Capital Allocation Strategy Persists

Analysis of recent financial statements reveals that Watts Water Technologies continues to prioritize a balanced capital deployment strategy, utilizing cash for consistent dividend payments and modest share repurchases while occasionally deploying significant capital for strategic acquisitions like the recent Bradley Corp transaction.

The company's preference for maintaining a fortress balance sheet with minimal leverage appears to limit its appetite for aggressive, debt-funded expansion. This conservative approach provides a significant buffer against cyclical downturns in the commercial construction sector, though it may also signal a lack of urgency to rapidly scale through larger, more transformative M&A.

WTS — Frequently Asked Questions

Quick answers to the most common questions about buying WTS stock.

How much cash does Watts Water Technologies, Inc. (WTS) generate from operations?

Watts Water Technologies, Inc. (WTS) generated $402.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Watts Water Technologies, Inc.'s free cash flow?

Watts Water Technologies, Inc. (WTS) generated $356.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Watts Water Technologies, Inc.'s capital expenditure (CapEx)?

Watts Water Technologies, Inc. (WTS) spent $45.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Watts Water Technologies, Inc. distribute cash to shareholders?

In 2025, Watts Water Technologies, Inc. (WTS) returned $66.9M to shareholders via cash dividends and spent $16.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.