Free cash flow margins experienced significant volatility, dropping to 1.0% in 2026Q1 from a 23.6% peak in 2024Q4 due to temporary working capital requirements.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Cash from Operations | 364.7M | 402M | 361.1M | 310.8M | 224M | 180.8M | 228.8M | 194M | 169.4M | 155.9M | 138.1M | 109.4M | 135.2M | 118.2M | 133.3M | 126.3M | 118.9M | 183.4M | 145.8M | 91.8M | 83.13M | 50.82M | 46.76M | 43.53M | 53.6M | 51.24M | 54.83M | 65.1M | 62.8M | 58.9M | 55.4M |
| Operating CF Margin % | - | 16.49% | 16.03% | 15.11% | 11.32% | 9.99% | 15.17% | 12.12% | 10.82% | 10.7% | 9.88% | 7.45% | 8.93% | 8.02% | 9.22% | 8.79% | 9.33% | 14.96% | 9.99% | 6.64% | 6.75% | 5.5% | 5.67% | 6.17% | 8.71% | 9.33% | 10.62% | 13.72% | 8.6% | 8.18% | 8.64% |
| Operating CF Growth % | -40.01% | 11.33% | 16.18% | 38.75% | 23.89% | -20.98% | 17.94% | 14.52% | 8.66% | 12.89% | 26.23% | -19.08% | 14.38% | -11.33% | 5.54% | 6.22% | -35.17% | 25.79% | 58.82% | 10.42% | 63.59% | 8.67% | 7.43% | -18.79% | 4.61% | -6.55% | -15.78% | 3.66% | 6.62% | 6.32% | 37.47% |
| Net Income | 366.4M | 340.8M | 291.2M | 262.1M | 251.5M | 165.7M | 114.3M | 131.5M | 124.8M | 73.1M | 84.2M | -112.9M | 50.3M | 60.9M | 70.6M | 64.7M | 63.1M | 42.7M | 47.3M | 77.4M | 77.09M | 55.02M | 48.74M | 36.47M | 32.62M | 26.56M | 24M | 36M | 53.4M | 51.8M | -50.3M |
| Depreciation & Amortization | 59.1M | 56.8M | 54.4M | 43.3M | 39.7M | 45.1M | 46.5M | 46.6M | 48.5M | 52.2M | 51.2M | 52.5M | 48.1M | 48.9M | 49.4M | 51.4M | 44.8M | 46.8M | 45.1M | 39.4M | 35.29M | 26.12M | 28.05M | 21.28M | 22.29M | 23.68M | 20.07M | 17.4M | 23.2M | 20.8M | 21.6M |
| Stock-Based Compensation | 18.3M | 21.2M | 19.5M | 20.2M | 18.4M | 22.9M | 12.7M | 17.8M | 13.8M | 13.9M | 13.4M | 10.9M | 8.6M | 9.6M | 6.6M | 8.3M | 4.7M | 4.9M | 5.3M | 6M | 2.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 39.8M | 38.5M | -14.7M | -18.8M | -29.6M | -8.2M | 7M | 1.3M | -15.3M | 6.4M | 3.5M | -20.5M | -2.7M | -6.8M | 0 | -600K | -6.9M | 9.4M | -18.7M | -8.2M | -2.08M | -1.28M | -5.74M | -75K | 1.88M | -3.42M | 1.38M | -2.8M | 1.1M | 3.7M | -14.6M |
| Other Non-Cash Items | 12.9M | 1.9M | -5.2M | 200K | -200K | 1.4M | 4M | 800K | 200K | 2.1M | -6.6M | 192.1M | 15.3M | 1.4M | 5.5M | 3.3M | 8.1M | -10.8M | 23.4M | 2.3M | -7.36M | -1.05M | 6.55M | -6.46M | 2.17M | -1.74M | -2.93M | 16.8M | -200K | -11.5M | 90.9M |
| Working Capital Changes | -131.8M | -57.2M | 15.9M | 3.8M | -55.8M | -46.1M | 44.3M | -4M | -2.6M | 8.2M | -7.6M | -12.7M | 15.6M | 4.2M | 1.2M | -800K | 5.1M | 90.4M | 43.4M | -25.1M | -22.79M | -28.56M | -31.55M | -8.76M | -5.14M | 2.5M | 4.96M | 3.5M | -11.8M | -6.1M | 9.2M |
| Change in Receivables | -50.2M | -9.5M | 3.3M | 6.2M | -20M | -30.2M | 32.2M | -15M | 6M | -7.5M | -7.1M | 13M | 9.6M | -3.5M | 1.8M | 3.5M | -8.2M | 38.3M | 24.8M | 6.5M | -16.96M | -16.55M | -5.75M | 2.18M | 6.29M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -76.8M | -75.4M | 13.6M | 27M | -16.4M | -113.7M | 18.7M | 17M | -34.5M | -8.4M | 9.8M | 21.2M | 21.4M | -17.3M | -6.2M | 3.1M | 800K | 71.5M | 14.1M | -8.1M | -37.29M | -20.33M | -34.17M | -8.37M | -2.76M | 4.21M | 3.65M | -500K | -18.7M | 7.7M | -17.5M |
| Change in Payables | 10.4M | 45.8M | 8M | -8.8M | -21.3M | 98.6M | -7.3M | -4.4M | 25.3M | 9.4M | -15.2M | -29.1M | -26.3M | 39.5M | 4.7M | 600K | 3.5M | 0 | -22.3M | -22.3M | 29.52M | 12.41M | 10.54M | -14K | -7.23M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -236.1M | -302.8M | -124.7M | -343.1M | -22.9M | -30.7M | -54.8M | -71.8M | -35.9M | -27.3M | -114M | -17.3M | -295.5M | -16.2M | -34.6M | -188.3M | -52.1M | -21.6M | -172.2M | -87.4M | -119.21M | -183.2M | -111.38M | -37.05M | -43.82M | -58.25M | -24.25M | -131.7M | -46.8M | 20.1M | -41.7M |
| Capital Expenditures | -47.4M | -45.7M | -35.3M | -29.7M | -28.1M | -26.7M | -43.8M | -29.2M | -36.6M | -30.9M | -36M | -27.7M | -23.7M | -27.7M | -30.7M | -23.6M | -24.6M | -24.2M | -26.6M | -37.8M | -44.65M | -18.59M | -21M | -20.04M | -19.59M | -16.05M | -14.24M | -133.6M | -54.1M | -29.9M | -32.2M |
| CapEx % of Revenue | 1.85% | 1.87% | 1.57% | 1.44% | 1.42% | 1.48% | 2.9% | 1.82% | 2.34% | 2.12% | 2.57% | 1.89% | 1.57% | 1.88% | 2.12% | 1.64% | 1.93% | 1.97% | 1.82% | 2.73% | 3.63% | 2.01% | 2.55% | 2.84% | 3.18% | 2.92% | 2.76% | 28.16% | 7.41% | 4.15% | 5.02% |
| Acquisitions | -188.7M | -257.1M | -96.3M | -313.4M | 5.2M | -9.1M | -13.2M | -42.7M | -1.7M | 100K | -88M | -20.4M | -272.2M | 0 | -17.5M | -165.5M | -36.3M | -300K | -177.3M | -22.6M | -93.42M | -191.4M | -68.45M | -18.58M | -26.23M | -42.98M | -9.98M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 6.9M | 0 | 0 | 5.1M | 2.2M | 100K | 2.4M | 3.5M | 10M | 30.8M | 400K | 9.4M | 11.6M | 800K | 6.3M | 700K | 1.1M | 100K | -1.19M | -469K | 673K | 1.57M | 2M | 775K | -29K | 1.9M | 7.4M | 50.7M | -14M |
| Cash from Financing | -101.8M | -96.9M | -190.5M | 69M | -121.7M | -118.6M | -181.9M | -105.6M | -202.9M | -205.3M | 27.7M | -70.9M | 220.8M | -109.5M | -80.7M | -23.9M | 6.9M | -77.2M | -92.4M | -66.5M | 332.09M | 112.92M | -16.53M | 128.05M | -13.08M | 5.73M | -27.86M | 66M | -19.9M | -65.9M | -17.1M |
| Debt Issued (Net) | -2.6M | -2.6M | -102.7M | 147.2M | 300K | -56.4M | -112.1M | -46.6M | -151.1M | -162.9M | 72.9M | -6M | 269.1M | -82M | -17.6M | 13.4M | 22.9M | -61.1M | -33.3M | -29.4M | 124.2M | 119.48M | -12.21M | 41.82M | -14.6M | 10.96M | -21.43M | 84.8M | -10.8M | -34.4M | 18.5M |
| Equity Issued (Net) | -15.9M | -16M | -17M | -16M | -69.4M | -16M | -28.4M | -17.4M | -26M | -18.2M | -26.8M | -42.1M | -39.6M | -23M | -48M | -27.2M | 0 | 400K | -42.9M | -22.5M | 221.28M | 3.92M | 5.84M | 88.35M | 8M | 1.19M | 675K | -9.3M | 100K | -23.7M | -27.8M |
| Dividends Paid | -70M | -66.9M | -55.5M | -46.5M | -39.5M | -34.3M | -31.4M | -31.4M | -28.3M | -25.9M | -24.5M | -23.1M | -20.5M | -17.7M | -16M | -16.3M | -16.4M | -16.2M | -16.2M | -15.6M | -12.45M | -10.48M | -9.07M | -6.86M | -6.49M | -6.42M | -7.11M | -9.4M | -8.9M | -8M | -7.8M |
| Share Repurchases | -15.9M | -16M | -17M | -16M | -69.4M | -16M | -28.9M | -19.5M | -26M | -18.2M | -26.8M | -44.6M | -39.6M | -23M | -65.8M | -27.2M | 75M | 0 | -44.5M | -23.6M | 0 | 0 | 0 | 0 | 0 | -1.39M | 0 | -9.4M | -2.6M | -25.6M | -28.6M |
| Other Financing | -13.3M | -11.4M | -15.3M | -15.7M | -13.1M | -11.9M | -10M | -10.2M | 2.5M | 1.7M | 6.1M | 300K | 11.8M | 13.2M | 900K | 6.2M | 400K | -300K | 0 | 1M | -945K | 0 | -1.08M | 4.74M | -68K | 0 | 0 | -100K | -300K | 200K | 0 |
| Net Change in Cash | 37.9M | 18.6M | 36.8M | 39.3M | 68.8M | 23.1M | -800K | 15.6M | -76.1M | -58.2M | 42.2M | -4.9M | 33.2M | -3.4M | 21.2M | -78.6M | 71M | 92.6M | -124.7M | -52.7M | 297.22M | -20.16M | -79.09M | 138.39M | -1.02M | -1.5M | 2.22M | 2M | -3.7M | 13.9M | -3.3M |
| Free Cash Flow | 317.3M | 356.3M | 325.8M | 281.1M | 195.9M | 154.1M | 185M | 164.8M | 132.8M | 125M | 102.1M | 81.7M | 111.5M | 90.5M | 102.6M | 102.7M | 94.3M | 159.2M | 119.2M | 54M | 38.49M | 32.23M | 25.76M | 23.49M | 34.01M | 35.19M | 40.59M | -68.5M | 8.7M | 29M | 23.2M |
| FCF Margin % | 12.41% | 14.61% | 14.47% | 13.67% | 9.9% | 8.52% | 12.26% | 10.3% | 8.49% | 8.58% | 7.3% | 5.57% | 7.37% | 6.14% | 7.1% | 7.15% | 7.4% | 12.99% | 8.17% | 3.91% | 3.13% | 3.49% | 3.12% | 3.33% | 5.52% | 6.41% | 7.86% | -14.44% | 1.19% | 4.03% | 3.62% |
| FCF Growth % | -5.54% | 9.36% | 15.9% | 43.49% | 27.13% | -16.7% | 12.26% | 24.1% | 6.24% | 22.43% | 24.97% | -26.73% | 23.2% | -11.79% | -0.1% | 8.91% | -40.77% | 33.56% | 120.74% | 40.31% | 19.42% | 25.09% | 9.67% | -30.92% | -3.36% | -13.3% | 159.25% | -887.36% | -70% | 25% | 344.21% |
| FCF per Share | 9.47 | 10.64 | 9.73 | 8.39 | 5.83 | 4.55 | 5.44 | 4.82 | 3.87 | 3.63 | 2.96 | 2.34 | 3.15 | 2.54 | 2.84 | 2.74 | 2.52 | 4.29 | 3.24 | 1.38 | 1.14 | 0.98 | 0.79 | 0.85 | 1.26 | 1.31 | 1.52 | -2.55 | 0.32 | 1.06 | 0.79 |
| FCF Conversion (FCF/Net Income) | 0.87x | 1.18x | 1.24x | 1.19x | 0.89x | 1.09x | 2.00x | 1.48x | 1.36x | 2.13x | 1.64x | -0.97x | 2.69x | 2.02x | 1.95x | 1.90x | 2.02x | 9.60x | 2.28x | 1.19x | 1.13x | 0.93x | 1.00x | 1.30x | 1.64x | 1.93x | 2.28x | 1.81x | 1.18x | 1.14x | -1.10x |
| Interest Paid | 5M | 0 | 12.7M | 7.7M | 5.7M | 6.9M | 12.2M | 17.1M | 19.1M | 18.8M | 20.2M | 23.1M | 18.3M | 21.5M | 23.9M | 24.7M | 21.4M | 22M | 26.9M | 27.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 54.3M | 0 | 117.2M | 115.7M | 85.8M | 73M | 45.6M | 50.8M | 55.3M | 39.4M | 33.5M | 24.5M | 30.5M | 32.7M | 27.1M | 35.5M | 20.3M | 36.6M | 45.1M | 48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
According to recent financial filings, Watts Water Technologies experienced a significant divergence in 2026Q1, where operating cash flow of $17.9M represented only 18% of net income, a sharp decline from the historical trend of OCF/NI ratios frequently exceeding 1.0 in previous quarters.
The substantial gap between net income and operating cash flow in the most recent quarter appears driven by a $107.7M outflow in working capital. Investors should monitor whether this reflects a temporary inventory build-up related to the Bradley Corp integration or a more structural shift in the company's ability to convert accounting profits into actual liquidity.
As reported in quarterly statements, free cash flow margins have fluctuated significantly, dropping to 1.0% in 2026Q1 from a peak of 23.6% in 2024Q4, primarily due to the timing of working capital requirements rather than a fundamental deterioration in the company's core profitability.
While the recent FCF margin compression warrants caution, the historical ability of the firm to generate double-digit FCF margins suggests that the current dip may be transitory. The underlying earnings power remains intact, but the volatility in cash generation highlights the sensitivity of the business to seasonal and acquisition-related working capital swings.
Based on reported figures, Watts Water Technologies maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 1.1% and 2.3% over the last ten quarters, indicating a low-intensity manufacturing model that requires minimal reinvestment to sustain its current competitive moat.
The company's ability to maintain such low capital intensity while integrating new acquisitions suggests that its manufacturing footprint is highly efficient. This structural advantage allows the firm to direct the majority of its cash flow toward dividends and strategic bolt-on acquisitions without compromising its long-term operational capacity.
Analysis of recent financial statements reveals that Watts Water Technologies continues to prioritize a balanced capital deployment strategy, utilizing cash for consistent dividend payments and modest share repurchases while occasionally deploying significant capital for strategic acquisitions like the recent Bradley Corp transaction.
The company's preference for maintaining a fortress balance sheet with minimal leverage appears to limit its appetite for aggressive, debt-funded expansion. This conservative approach provides a significant buffer against cyclical downturns in the commercial construction sector, though it may also signal a lack of urgency to rapidly scale through larger, more transformative M&A.
Quick answers to the most common questions about buying WTS stock.
Watts Water Technologies, Inc. (WTS) generated $402.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Watts Water Technologies, Inc. (WTS) generated $356.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Watts Water Technologies, Inc. (WTS) spent $45.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Watts Water Technologies, Inc. (WTS) returned $66.9M to shareholders via cash dividends and spent $16.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.