Total assets grew 12.5% to $30.6B by Q2 2026, but equity-to-assets fell to 25.2% from 31.5% in Q1 2024, indicating a thinner capital cushion and a D/E ratio of 0.80.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Total Assets | 30.56B | 29.53B | 27.68B | 29.09B | 31.77B | 34.97B | 38.53B | 35.51B | 32.4B | 32.46B | 30.27B | 18.89B | 15.44B | 14.79B | 15.15B | 15.65B | 15.74B | 15.64B | 16.4B | 12.95B | 13.38B | 12.19B | 11.65B | 10.96B | 10.14B | 8.95B | 7.59B |
| Asset Growth % | 20.59% | 6.68% | -4.84% | -8.43% | -9.15% | -9.24% | 8.5% | 9.62% | -0.19% | 7.22% | 60.23% | 22.41% | 4.33% | -2.33% | -3.21% | -0.61% | 0.66% | -4.64% | 26.68% | -3.21% | 9.78% | 4.57% | 6.34% | 8.01% | 13.36% | 17.91% | - |
| Total Investment Assets | 2M | 0 | 157M | 88M | 90M | 255M | 70M | 23M | 7M | 26M | 30M | 42M | 198M | 195M | 186M | 170M | 161M | 156M | 293M | 40M | 58M | 65M | 74M | 61M | 54M | 42M | 41M |
| Long-Term Investments | 276M | 0 | 157M | 88M | 90M | 55M | 70M | 23M | 7M | 26M | 30M | 42M | 198M | 195M | 186M | 170M | 161M | 156M | 273M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 200M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20M | 40M | 58M | 65M | 74M | 61M | 54M | 42M | 41M |
| Total Current Assets | 16.75B | 16.87B | 15.11B | 13.43B | 15.84B | 18.49B | 20.3B | 17.12B | 16.42B | 15.86B | 13.8B | 12.5B | 10.85B | 10.46B | 10.93B | 10.92B | 11B | 10.51B | 9.33B | 10B | 10.87B | 9.85B | 9.25B | 8.91B | 8.22B | 7.25B | 5.89B |
| Cash & Equivalents | 1.63B | 3.13B | 1.89B | 1.42B | 1.26B | 4.49B | 2.04B | 887M | 1.03B | 1.03B | 870M | 532M | 635M | 796M | 500M | 436M | 316M | 191M | 176M | 200M | 288M | 193M | 351M | 364M | 211M | 128M | 88M |
| Receivables | 10.48B | 2.7B | 2.49B | 2.57B | 2.39B | 2.37B | 2.41B | 2.62B | 2.38B | 2.25B | 2.08B | 1.26B | 1.04B | 1.04B | 933M | 1.03B | 839M | 816M | 9.13B | 8.24B | 8.76B | 8.03B | 7.32B | 6.98B | 6.59B | 5.7B | 4.67B |
| Other Current Assets | 12.52B | 10.45B | 10.6B | 9.31B | 12.05B | 11.29B | 15.73B | 13.38B | 12.87B | 12.45B | 10.71B | 10.63B | 9.08B | 8.55B | 9.46B | 9.47B | 9.95B | 9.94B | 1.85B | 1.52B | 1.77B | 1.56B | 1.5B | 1.5B | 1.37B | 1.38B | 1.09B |
| Goodwill & Intangibles | 42.32B | 10.08B | 10.09B | 12.21B | 12.45B | 12.74B | 14.25B | 14.67B | 13.79B | 14.4B | 14.79B | 4.88B | 3.39B | 3.19B | 3.21B | 3.71B | 3.79B | 3.85B | 3.96B | 1.73B | 1.66B | 1.58B | 1.55B | 1.34B | 1.26B | 1.2B | 1.23B |
| Goodwill | 9.73B | 8.94B | 8.8B | 10.2B | 10.17B | 10.18B | 11.2B | 11.19B | 10.48B | 10.52B | 10.43B | 3.77B | 2.94B | 2.84B | 2.83B | 3.29B | 3.29B | 3.28B | 3.27B | 1.65B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.44B | 1.14B | 1.29B | 2.02B | 2.27B | 2.56B | 3.04B | 3.48B | 3.32B | 3.88B | 4.37B | 1.11B | 450M | 353M | 385M | 420M | 492M | 572M | 682M | 78M | 1.66B | 1.58B | 1.55B | 1.34B | 1.26B | 1.2B | 1.23B |
| PP&E (Net) | 1.15B | 1.18B | 1.15B | 1.28B | 1.3B | 1.57B | 1.92B | 2.01B | 942M | 985M | 839M | 563M | 483M | 481M | 468M | 406M | 381M | 354M | 312M | 315M | 167M | 212M | 249M | 249M | 213M | 185M | 192M |
| Other Assets | 1.44B | 1.4B | 941M | 1.99B | 2.03B | 2.04B | 1.95B | 1.61B | 1.17B | 1.14B | 761M | 826M | 534M | 483M | 347M | 420M | 412M | 668M | 2.73B | 906M | 609M | 377M | 404M | 316M | 296M | 255M | 238M |
| Total Liabilities | 22.79B | 21.48B | 19.66B | 19.5B | 21.68B | 21.66B | 27.6B | 25.14B | 22.39B | 22.18B | 20.15B | 16.49B | 13.37B | 12.55B | 15.15B | 13.12B | 13.14B | 13.41B | 14.51B | 11.55B | 11.88B | 10.91B | 10.21B | 9.62B | 9.27B | 8.24B | 7.33B |
| Total Debt | 6.24B | 6.91B | 5.93B | 5.94B | 5.48B | 5.49B | 6.72B | 6.77B | 4.72B | 4.7B | 4B | 3.44B | 2.47B | 2.51B | 2.53B | 2.56B | 2.27B | 2.37B | 2.65B | 1.25B | 800M | 600M | 450M | 370M | 567M | 787M | 958M |
| Net Debt | 4.61B | 3.77B | 4.04B | 4.52B | 4.22B | 1B | 4.68B | 5.88B | 3.69B | 3.67B | 3.13B | 2.91B | 1.83B | 1.71B | 2.03B | 2.12B | 1.95B | 2.15B | 2.47B | 1.05B | 512M | 407M | 99M | 6M | 356M | 659M | 870M |
| Long-Term Debt | 6.24B | 5.76B | 5.31B | 4.57B | 4.47B | 3.97B | 4.66B | 5.3B | 4.39B | 4.45B | 3.36B | 2.28B | 2.13B | 2.31B | 2.34B | 2.35B | 2.16B | 2.17B | 1.86B | 1.25B | 800M | 600M | 450M | 370M | 567M | 787M | 958M |
| Short-Term Debt | 866M | 550M | 0 | 650M | 250M | 613M | 971M | 316M | 186M | 85M | 508M | 988M | 167M | 15M | 15M | 15M | 110M | 209M | 785M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 15.24B | 14B | 12.6B | 12.63B | 14.78B | 14.72B | 19.33B | 16.16B | 15.3B | 14.76B | 13.37B | 12.8B | 10.23B | 9.47B | 10.22B | 9.91B | 10.25B | 10.27B | 11.81B | 9.7B | 10.55B | 9.67B | 9.06B | 8.67B | 8.13B | 7.24B | 5.88B |
| Accounts Payable | 0 | 986M | 1.05B | 1.07B | 975M | 898M | 857M | 856M | 691M | 908M | 117M | 75M | 131M | 123M | 88M | 59M | 0 | 9.69B | 10.31B | 9.27B | 10.06B | 9.15B | 8.56B | 8.21B | 7.72B | 6.8B | 5.48B |
| Deferred Revenue | 1.77B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.71B | 1.48B | 752M | 619M | 586M | 541M | 320M | 298M | 301M | 471M | 388M | 430M | 367M | 351M | 327M | 233M | 163M | 130M |
| Other Current Liabilities | 12.61B | 10.71B | 10.89B | 10.34B | 12.97B | 12.41B | 16.65B | 14.21B | 13.94B | 11.75B | 9.49B | 10.11B | 8.36B | 7.88B | 8.77B | 9.05B | 9.84B | 9.94B | 21M | 48M | 54M | 153M | 147M | 137M | 169M | 280M | 269M |
| Deferred Taxes | 79M | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 1.31B | 1.25B | 1.21B | 1.16B | 1.05B | 1.37B | 2.11B | 2.17B | 1.99B | 2.19B | 2.29B | 932M | 696M | 533M | 664M | 638M | 693M | 733M | 1.01B | 602M | 536M | 645M | 699M | 571M | 572M | 208M | 492M |
| Total Equity | 7.77B | 8.05B | 8.02B | 9.59B | 10.09B | 13.31B | 10.93B | 10.37B | 10.01B | 10.28B | 10.12B | 2.41B | 2.07B | 2.24B | 1.73B | 2.53B | 2.61B | 2.23B | 1.9B | 1.4B | 1.5B | 1.27B | 1.44B | 1.34B | 879M | 712M | 257M |
| Equity Growth % | -3.29% | 0.44% | -16.43% | -4.95% | -24.16% | 21.73% | 5.43% | 3.6% | -2.61% | 1.54% | 320.31% | 16.55% | -7.85% | 29.97% | -31.9% | -2.88% | 17.16% | 17.47% | 35.84% | -6.75% | 17.52% | -11.84% | 7.52% | 52.79% | 23.46% | 177.04% | - |
| Shareholders Equity | 7.69B | 7.98B | 7.94B | 9.52B | 10.02B | 13.26B | 10.82B | 10.25B | 9.85B | 10.13B | 9.95B | 2.22B | 1.99B | 2.21B | 1.7B | 2.5B | 2.58B | 2.18B | 1.84B | 1.35B | 1.45B | 1.25B | 1.42B | 1.32B | 854M | 696M | 238M |
| Minority Interest | 82M | 76M | 77M | 73M | 77M | 48M | 112M | 120M | 157M | 151M | 169M | 186M | 81M | 28M | 26M | 31M | 31M | 49M | 50M | 48M | 42M | 25M | 20M | 19M | 25M | 16M | 19M |
| Retained Earnings | -699M | -296M | 109M | 1.47B | 1.76B | 4.64B | 2.43B | 1.79B | 1.2B | 1.1B | 1.34B | 1.6B | 1.53B | 1.59B | 1.43B | 2.16B | 2.14B | 1.86B | 1.59B | 1.46B | 1.25B | 837M | 675M | 367M | 42M | -165M | -167M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20M |
| Accumulated OCI | -2.85B | -2.83B | -3.16B | -2.86B | -2.62B | -2.19B | -2.36B | -2.23B | -1.96B | -1.51B | -1.89B | -1.04B | -1.07B | -693M | -850M | -744M | -541M | -594M | -630M | -153M | -178M | -264M | -212M | -126M | -131M | 5M | -5M |
| Return on Equity (ROE) | 19.75% | 19.98% | -1.11% | 10.72% | 8.62% | 34.84% | 9.35% | 10.25% | 6.85% | 5.57% | 6.7% | 16.67% | 16.81% | 18.4% | -20.95% | 7.94% | 18.82% | 21.26% | 18.42% | 28.29% | 32.43% | 20.68% | 28.85% | 37.26% | 26.4% | 0.41% | 3.5% |
| Return on Assets (ROA) | 5.34% | 5.61% | -0.35% | 3.47% | 3.02% | 11.49% | 2.69% | 3.07% | 2.14% | 1.81% | 1.71% | 2.17% | 2.4% | 2.44% | -2.9% | 1.3% | 2.9% | 2.73% | 2.06% | 3.11% | 3.51% | 2.36% | 3.56% | 3.92% | 2.2% | 0.02% | 0.12% |
| Equity / Assets | 25.43% | 27.27% | 28.96% | 32.98% | 31.77% | 38.06% | 28.37% | 29.2% | 30.9% | 31.66% | 33.43% | 12.74% | 13.39% | 15.15% | 11.39% | 16.19% | 16.56% | 14.23% | 11.55% | 10.77% | 11.18% | 10.45% | 12.39% | 12.26% | 8.66% | 7.96% | 3.39% |
| Debt / Equity | 0.80x | 0.86x | 0.74x | 0.62x | 0.54x | 0.41x | 0.61x | 0.65x | 0.47x | 0.46x | 0.40x | 1.43x | 1.19x | 1.12x | 1.46x | 1.01x | 0.87x | 1.07x | 1.40x | 0.90x | 0.53x | 0.47x | 0.31x | 0.28x | 0.65x | 1.11x | 3.73x |
| Book Value per Share | 82.66 | 81.33 | 78.60 | 90.50 | 90.12 | 103.16 | 84.09 | 79.76 | 75.83 | 75.57 | 73.34 | 34.90 | 30.24 | 32.97 | 26.41 | 38.12 | 40.40 | 34.89 | 33.92 | 25.14 | 25.08 | 20.69 | 23.04 | 21.18 | 14.20 | 12.74 | 5.61 |
| Tangible BV per Share | -36.27 | -20.47 | -20.36 | -24.70 | -21.01 | 4.42 | -25.50 | -33.10 | -28.68 | -30.32 | -33.86 | -35.78 | -19.33 | -13.96 | -22.80 | -17.79 | -18.25 | -25.44 | -36.91 | -5.96 | -2.68 | -5.05 | -1.71 | -0.03 | -6.19 | -8.75 | -21.14 |
Reserve volatility and integration risks
Total assets grew from $27.2B in Q3 2024 to $30.6B in Q2 2026, a 12.5% increase, while equity fluctuated between $7.5B and $9.5B, according to recent SEC filings.
The asset growth appears driven by retained earnings and possibly acquisitions, but equity has not grown consistently, dipping to $7.5B in Q3 2024 before recovering. This suggests that capital generation is uneven, with periods of strong profitability offset by losses or buybacks. The balance sheet is expanding, but the equity base remains volatile, indicating that the company may be relying on debt or other liabilities to fund growth.
Total investments are reported at $1,000K for most quarters, a negligible amount relative to $30B assets, and investment income is not disclosed, based on reported figures.
The near-zero investment portfolio is unusual for an insurance broker, suggesting that WTW may not hold significant invested assets on its balance sheet, possibly because it operates more as a fee-based intermediary. However, the lack of investment income data limits analysis of portfolio yield or duration. Investors should monitor whether this reflects a strategic choice or a data reporting artifact, as it impacts the company's ability to generate investment income to support underwriting.
Loss ratios in Q4 2024 and Q4 2025 were 45.0% and 49.0%, respectively, well below the 60%+ seen in other quarters, as reported in financial statements, suggesting significant reserve releases.
The low loss ratios in the fourth quarters indicate that prior-year reserve releases are boosting earnings, a trend that may not be sustainable. The combined ratio in Q3 2024 spiked to 133.5%, reflecting a major adverse development, which underscores the volatility in reserve estimates. This pattern suggests that the company's underwriting profitability is partly dependent on favorable reserve development, which could reverse and strain future earnings.
Equity to assets ratio stood at 25.2% in Q2 2026, down from 31.5% in Q1 2024, as per balance sheet data, indicating a thinner capital cushion.
The decline in the equity ratio suggests that WTW is becoming more leveraged, with liabilities growing faster than equity. This may be due to increased debt or reserve liabilities. While the absolute equity level is stable around $8B, the relative buffer has eroded, which could limit financial flexibility for buybacks or acquisitions. Investors should monitor whether this trend continues, as it may indicate a strategic shift toward higher leverage.
Cash balances are not reported in the provided data, and reinsurance recoverables are not disclosed, limiting assessment of claims-paying liquidity, based on available figures.
The absence of cash and reinsurance recoverable data makes it difficult to evaluate WTW's ability to meet short-term obligations. However, the steady claims payments of $1.3-1.8B per quarter suggest that the company has sufficient liquidity to cover losses. The lack of transparency on liquid assets is a concern, and investors should seek additional disclosures to assess liquidity risk.
The Q3 2024 combined ratio of 133.5% and net loss of $1.7B, as reported in financial statements, highlight the potential for adverse reserve development and integration challenges.
The sharp deterioration in Q3 2024, likely due to a one-time charge or reserve strengthening, demonstrates that WTW's balance sheet is susceptible to significant earnings shocks. This volatility may indicate underlying issues with reserve adequacy or acquisition integration. Investors should monitor reserve adequacy and management's ability to integrate acquisitions without further adverse developments, as these could erode capital and undermine balance sheet strength.
Quick answers to the most common questions about buying WTW stock.
As of 2025, Willis Towers Watson Public Limited Company (WTW) had total assets of $29.53B including $16.87B in current assets.
Willis Towers Watson Public Limited Company (WTW) carries total debt of $6.91B, offset by $3.13B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Willis Towers Watson Public Limited Company (WTW) has total shareholders' equity (book value) of $7.98B ($81.33 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Willis Towers Watson Public Limited Company (WTW) reported a current ratio of 1.20x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.