VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WVVI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
WVVIWillamette Valley Vineyards, Inc.
$2.56$13M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksWVVICash Flow

Willamette Valley Vineyards, Inc. (WVVI) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains intermittent with negative margins observed in seven of the last ten quarters, including a -19.3% margin in 2025Q1, reflecting significant friction in the company's inventory-heavy business model.

WVVI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations341.97K-1.79B-3.24M-1.99M-2.67M2.57M5.42M4.29M2.3M2.51M3.09M2.7M3.01M1.69M3.15M2.72M3.01M-950.47K396.59K470.22K2.19M2.57M644.57K1.08M-122.33K451.44K-216.88K-118.75K600K-700K-300K
Operating CF Margin %--4812.84%-13.38%-5.08%-7.86%8.09%19.85%17.34%9.97%12.04%15.9%15.03%19.84%12.72%25.12%17.37%17.32%-5.74%2.47%2.81%14.7%18.81%6.87%14.77%-2.04%6.42%-3.23%-2.01%9.84%-12.28%-7.14%
Operating CF Growth %-2523.03%-55192.81%-62.79%25.41%-203.64%-52.54%26.32%86.41%-8.28%-18.72%14.5%-10.3%78.06%-46.35%15.71%-9.59%416.51%-339.66%-15.66%-78.56%-14.7%298.85%-40.25%981.78%-127.1%308.16%-82.63%-119.79%185.71%-133.33%-
Net Income-753.78K-917.68M-117.89K-1.2M-646.49K2.45M3.39M2.51M2.86M2.99M2.63M1.9M2.16M1.42M1.36M857.75K411.81K731.47K708.59K1.69M1.29M1.16M463.68K138.22K136.47K58.84K15.06K-92.23K-100K100K200K
Depreciation & Amortization3.23M3.25B3.32M3.43M2.32M1.95M1.81M1.81M1.69M1.54M1.34M1.27M1.07M748.83K725.29K747.14K719.91K674.2K620.18K576.51K541.85K556.49K636.89K713.82K763.08K778.75K719.05K0700K500K400K
Stock-Based Compensation35.94K125.07M00039.06K69.72K00074817.68K21.16K22.84K18K9K8.84K17.98K56.23K000000000000
Deferred Taxes0-355.99M-374.97K-528.86K-156.03K345.41K292.49K758.38K613K-343.77K83K431K-20K383K-51K295K257K279.49K10.51K128K78K-46.57K-17.39K-12.38K-3.03K36.05K27.87K-65.88K0100K0
Other Non-Cash Items410.79K-3.89B576.69K1.16M628.94K430.46K8.83K-21.78K-35.27K144.04K-286.83K-630.79K-173.75K-577.72K475.5K1.68M-35.3K-3.77K-30.68K53.44K48.27K25.68K-38.15K15.62K31.1K-3.04K1.64K771.12K-100K100K0
Working Capital Changes-2.58M-4.57M-6.65M-4.84M-4.81M-2.64M-157.43K-768.52K-2.83M-1.83M-673.23K-296.99K-56.95K-311.95K619.14K-865.8K1.65M-2.65M-968.23K-1.97M233.09K878.31K-400.47K223.43K-1.05M-419.16K-980.49K-731.76K100K-1.5M-900K
Change in Receivables-1.46M-1.38M-54.29K1.67M-1.48M-491.8K-857.57K538.89K-592.85K111.41K-186.95K-72.38K-382.73K-140.84K-101.96K206.65K543.43K-282.28K599.29K000000000000
Change in Inventory1.17M-472.59K-4.59M-6.11M-3.12M-1.39M-612.89K-827.97K-1.45M-2.82M-1.34M-721.89K-77.26K-606.43K-383.07K64.95K1.46M-1.57M-2.63M-1.22M199.07K1.45M-511.55K182.91K-579.91K-565.79K-778.32K-1.52M-400K-1M-1M
Change in Payables-772.96K-919.16K-383.5K180.64K818.16K-136.74K290.6K96.57K-185.43K468.4K35.14K-280.86K185.95K-88.64K427.43K-447.64K-458.86K-287.98K537.51K000000000000
Cash from Investing-458.29K-502.89M-2.09M-4.73M-15.48M-10.3M-4.77M-5.32M-5.26M-3.92M-5.33M-3.42M-3.72M-6.69M-1.68M-1.74M-643.27K-781.99K-2.47M-1.19M-495.14K-371.07K244.59K-321.36K-191.53K-533.88K-482.09K722.97K-800K-1.9M-900K
Capital Expenditures-458.29K-444.17M-2.09M-4.73M-15.48M-10.34M-4.77M-5.32M-5.26M-3.97M-5.33M-3.37M-3.72M-6.74M-1.79M-1.79M-692.07K-828.04K-2.47M-863.62K-400.54K-248.03K-395.04K-336.49K-191.53K-379.95K-482.09K-767.73K-900K-2M-900K
CapEx % of Revenue1.21%1194.09%8.64%12.08%45.62%32.52%17.47%21.49%22.8%19.03%27.44%18.77%24.52%50.75%14.3%11.46%3.98%5%15.37%5.17%2.69%1.81%4.21%4.61%3.2%5.4%7.18%12.98%14.75%35.09%21.43%
Acquisitions00000000000-60K000008000000000000000
Investments-------------------------------
Other Investing0-58.72M00035.51K00053K2.5K1.9K042.98K113.66K57.41K48.79K45.24K-21.43K-322.27K-94.61K-123.04K639.63K15.13K0-153.93K01.49M0100K0
Cash from Financing188.15K2.38B5.41M6.62M4.74M7.48M6.3M-1.66M-1.08M9.48M3.94M4.22M284.04K1.4M-495.39K910.22K-846.18K1.38M1.34M186.6K-500.96K-2.64M-251.35K-1.18M441.54K334.08K732.8K-534.58K300K1.8M1.4M
Debt Issued (Net)-989.26K1.29M6.15M3.34M1.6M-539.17K-522.18K-634.03K-609.41K1.92M-594.34K161.56K135.55K1.34M-182.35K929.28K-852.43K1.31M1.3M-257.85K-780.86K-3.05M-251.72K-1.16M453.34K-1.14M732.8K-463.52K300K1.9M1.4M
Equity Issued (Net)85.32K0250.5K3.37M3.78M4.59M7.43M0979.59K7.8M4.8M3.48M0-105.89K-319.21K0000156.48K279.89K421.28K2.55K08.57K000000
Dividends Paid0-965.18K-902.4K-814.16K-788.35K-708.23K-1.12M-1.03M-1.02M-704.05K-462.53K-57.61K0000000000000000000
Share Repurchases00000-4.59M-7.5M00-480.72K-526.86K-250.5K0-105.89K-319.21K0000000000000000
Other Financing1.09M2.38B-86.17K718.86K147.51K4.13M510.64K0-430.31K462.96K194.05K629.94K148.49K162.32K6.18K-19.05K6.25K75.02K34.05K287.97K0-4.62K-2.18K-17.24K-20.38K1.48M0-71.06K0-100K0
Net Change in Cash71.82K90M82.4K-100.19K-13.41M-252.47K6.95M-2.69M-4.04M8.07M1.7M3.49M-425.92K-3.61M4.55M1.89M1.52M-350.36K-733.04K-529.07K1.2M-435.9K637.81K-418.5K127.67K251.63K33.84K69.64K100K-800K200K
Free Cash Flow-82.7K-2.23B-5.33M-6.72M-18.15M-7.76M649.02K-1.03M-2.96M-1.46M-2.24M-669.82K-709.96K-5.05M1.52M916.5K2.32M-1.78M-2.09M-393.4K1.79M2.32M249.53K742.21K-313.86K71.49K-698.96K-886.49K-300K-2.7M-1.2M
FCF Margin %-0.22%-6006.93%-22.02%-17.16%-53.47%-24.43%2.38%-4.15%-12.82%-6.99%-11.55%-3.73%-4.68%-38.03%12.16%5.85%13.33%-10.74%-13.03%-2.35%12.02%16.99%2.66%10.16%-5.24%1.02%-10.41%-14.99%-4.92%-47.37%-28.57%
FCF Growth %97.54%-41841.39%20.67%62.99%-133.71%-1296.3%163.18%65.29%-102.93%34.98%-234.87%5.65%85.93%-431.29%66.23%-60.43%230.24%14.94%-431.47%-121.95%-22.83%830.89%-66.38%336.48%-539.06%110.23%21.15%-195.5%88.89%-125%-9.09%
FCF per Share-0.02-449.57-1.07-1.35-3.66-1.560.13-0.21-0.60-0.29-0.45-0.13-0.14-1.040.310.190.47-0.36-0.43-0.080.360.500.050.17-0.070.02-0.16-0.19-0.06-0.54-0.30
FCF Conversion (FCF/Net Income)0.11x1950.82x27.46x1.66x4.12x1.05x1.60x1.71x0.81x0.84x1.17x1.42x1.39x1.19x2.62x3.17x7.31x-1.30x0.56x0.28x1.70x2.22x1.39x7.80x-0.90x7.67x-14.40x1.29x-6.00x-7.00x-1.50x
Interest Paid001.02M595.11K368.69K389.16K413.32K441.69K454.9K428.19K292.87K308.44K0000000000000000000
Taxes Paid0045.99K0417.69K329.9K956.67K731.25K670K1.06M801.25K719.55K0000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Hospitality Pivot Margin Dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Highly Volatile

As reported in recent financial filings, the relationship between net income and operating cash flow is erratic, with the OCF/NI ratio swinging from -1.41 in 2026Q1 to 14.11 in 2025Q2, indicating that accounting earnings are poor proxies for the company's actual cash-generating capacity.

The significant divergence between net income and operating cash flow suggests that non-cash items and working capital fluctuations are heavily distorting the bottom line. Investors should monitor this volatility, as it implies that the company's reported profitability is not currently supported by consistent cash inflows from its core wine operations.

Free Cash Flow Remains Intermittent

Based on the provided quarterly data, WVVI's free cash flow trajectory is inconsistent, with negative FCF margins observed in seven of the last ten quarters, including a -19.3% margin in 2025Q1, reflecting the ongoing difficulty in balancing expansionary capital needs with core operational cash generation.

The inability to sustain positive free cash flow suggests that the company's current growth strategy is heavily reliant on external capital or existing cash reserves rather than self-funding. This pattern warrants further investigation into whether the recent restaurant-focused expansion will eventually yield the necessary cash flow to justify the current capital intensity.

Working Capital Swings Impair Liquidity

According to historical cash flow statements, working capital changes have been a persistent drag on liquidity, with a notable $2.8M outflow in 2023Q4, suggesting that the company's inventory-heavy business model is creating significant cash conversion friction as it scales its physical footprint.

The recurring negative impact of working capital changes indicates that the company is likely tying up substantial cash in inventory or struggling with the timing of receivables. This trend suggests that the operational complexity of managing both wine aging and restaurant inventory is creating a structural cash drain that requires careful management.

Capital Intensity Pressures Cash Reserves

As indicated by the quarterly data, capital expenditures have remained a consistent priority, with CapEx/Revenue ratios peaking at 9.4% in 2023Q4, demonstrating that the company is aggressively reinvesting in its physical infrastructure despite the lack of consistent positive operating cash flow to support such spending.

The high level of capital intensity relative to revenue suggests that the company is in a heavy investment phase, likely driven by the build-out of new tasting rooms and restaurant facilities. Analysts should monitor whether these assets can generate sufficient returns to offset the depreciation and maintenance costs that will inevitably follow this expansion.

WVVI — Frequently Asked Questions

Quick answers to the most common questions about buying WVVI stock.

How much cash does Willamette Valley Vineyards, Inc. (WVVI) generate from operations?

Willamette Valley Vineyards, Inc. (WVVI) generated $-1790.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Willamette Valley Vineyards, Inc.'s free cash flow?

Willamette Valley Vineyards, Inc. (WVVI) reported negative free cash flow of $2.23B in 2025, indicating capital requirements exceeded cash from operations.

What is Willamette Valley Vineyards, Inc.'s capital expenditure (CapEx)?

Willamette Valley Vineyards, Inc. (WVVI) spent $444.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Willamette Valley Vineyards, Inc. distribute cash to shareholders?

In 2025, Willamette Valley Vineyards, Inc. (WVVI) returned $1.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.