Longevity Health Holdings Inc. (XAGE) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 391.76K | 472.98K | 425.86K | 503.61K | 510.35K | 17.48K | 20.52K | 12.32K | 0 | -3.73M | 3.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | -23.24% | 2606% | 1975.46% | 3987.76% | - | 100.47% | -99.45% | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 192.06K | 158.08K | 218.48K | 200.95K | 240.53K | 1.23K | 4.84K | 292 | 57.57K | 0 | 1.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 49.02% | 33.42% | 51.3% | 39.9% | 47.13% | 7.01% | 23.59% | 2.37% | - | - | 41.4% | - | - | - | - | - | - | - | - |
| Gross Profit | 199.71K | 314.9K | 207.38K | 302.66K | 269.82K | 16.25K | 15.68K | 12.03K | -57.57K | -3.73M | 2.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | 50.98% | 66.58% | 48.7% | 60.1% | 52.87% | 92.99% | 76.41% | 97.63% | - | 100% | 58.6% | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | -25.99% | 1837.36% | 1222.67% | 2416.28% | 568.69% | 100.44% | -99.28% | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 1.72M | 2.59M | 1.68M | 2.16M | 1.78M | 1.02M | 1.44M | 1.2M | 1.32M | -5.68M | 6.6M | 1.16M | 756.47K | 2.79M | 851.92K | 285.88K | 535.14K | 369.9K | 89.96K |
| OpEx % of Revenue | 440.28% | 546.76% | 394.12% | 429.15% | 348.11% | 5853.49% | 6995.8% | 9768.79% | - | 152.46% | 176.89% | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 1.49M | 2.39M | 1.48M | 1.91M | 1.56M | 815.67K | 1.09M | 1.08M | 927.39K | -3.02M | 4.49M | 1.16M | 756.47K | 2.12M | 257.37K | 285.88K | 535.14K | 369.9K | 89.96K |
| SG&A % of Revenue | 381.61% | 504.75% | 347.81% | 379.35% | 304.83% | 4666.55% | 5291.12% | 8733.11% | - | 80.98% | 120.54% | - | - | - | - | - | - | - | - |
| Research & Development | 55.49K | 104.08K | 227.99K | 228.61K | 196.91K | 189.02K | 331.81K | 104.07K | 429.42K | -738.67K | 1.67M | 823.66K | 740.33K | 641.46K | 570.93K | 518.76K | 464.91K | 353.88K | 0 |
| R&D % of Revenue | 14.16% | 22.01% | 53.54% | 45.39% | 38.58% | 1081.4% | 1617.07% | 844.69% | - | 19.81% | 44.84% | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 174.4K | 94.65K | -30.81K | 22.18K | 23.95K | 18.45K | 17.98K | 23.53K | -34.04K | -1000K | 429.48K | -461 | 34.54K | 39 | 9 | 23.61K | 23.41K | 23.59K | 0 |
| Operating Income | -1.53M | -2.27M | -1.47M | -1.86M | -1.51M | -1.01M | -1.42M | -1.19M | -1.38M | 1.96M | -4.41M | -1.16M | -756.47K | -2.79M | -851.92K | -285.88K | -535.14K | -369.9K | -89.96K |
| Operating Margin % | -389.31% | -480.19% | -345.42% | -369.05% | -295.24% | -5760.5% | -6919.39% | -9671.16% | - | -52.46% | -118.3% | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -1.22% | -125.57% | -3.61% | -55.99% | -9.16% | -151.47% | 67.81% | -2.58% | -82.47% | 170.16% | -417.78% | -306.29% | -41.36% | -653.72% | -847% | - | - | - | - |
| EBITDA | -1.49M | -2.21M | -1.45M | -1.79M | -1.43M | -968.34K | -1.38M | -1.13M | -1.32M | 1.61M | -3.99M | -1.1M | -696.56K | -2.73M | -828.3K | -285.88K | -527.53K | -228.14K | -87.31K |
| EBITDA Margin % | -379.78% | -467.61% | -341.6% | -356.03% | -280.79% | -5540.01% | -6710.4% | -9198.19% | - | -43.09% | -106.93% | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -3.82% | -128.4% | -5.65% | -58.22% | -8.34% | -160.27% | 65.47% | -3.08% | -89.9% | 158.89% | -381.38% | -284.57% | -32.04% | -1095.94% | -848.73% | - | - | - | - |
| D&A (Non-Cash Add-back) | 37.32K | 59.48K | 16.27K | 65.6K | 73.71K | 38.54K | 42.88K | 58.27K | 57.57K | -349.38K | 423.8K | 62.09K | 59.91K | 59.59K | 23.62K | 0 | 7.61K | 141.76K | 2.65K |
| EBIT | -1.53M | -1.95M | -1.52M | -1.88M | -1.5M | -1M | -2.87M | -3.3M | -3.53M | 2.35M | -11.07M | -5.03M | -1.57M | -2.79M | -4.57M | -285.88K | -527.53K | -234.5K | -87.3K |
| Net Interest Income | -3.45K | -5.6K | -5.06K | -2.56K | -4.99K | -7.51K | -7.12K | -9.35K | -25.03K | 47.7K | -397.68K | -276.03K | -263.3K | -327.26K | -1.49M | 205.3K | 7.61K | 5.44K | 2.65K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 3.45K | 5.6K | 5.06K | 2.56K | 4.99K | 7.51K | 7.12K | 9.35K | 25.03K | -47.7K | 397.68K | 276.03K | 263.3K | 327.26K | 1.49M | 0 | 0 | 0 | 0 |
| Other Income/Expense | 93.46K | 224.24K | 41.26K | -27.83K | 884 | -4.68K | -1.46M | -2.11M | -2.17M | 441.11K | -7.05M | -3.82M | -553.84K | -327.22K | -5.22M | 205.3K | 7.61K | 135.4K | 2.66K |
| Pretax Income | -1.43M | -2.05M | -1.43M | -1.89M | -1.51M | -1.01M | -2.88M | -3.3M | -3.55M | 2.4M | -11.46M | 706.14K | 919.39K | -3.12M | -6.07M | -80.58K | -527.53K | -234.5K | -87.3K |
| Pretax Margin % | -365.45% | -432.78% | -335.73% | -374.58% | -295.06% | -5787.3% | -14028.37% | -26822.55% | - | -64.29% | -307.46% | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 36.26K | 0 | 0 | 0 | -97.28K | 0 | 0 | 0 | 0 | 0 | 388.63K | 343.33K | 0 | 0 | 266.41K | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | -1.77% | 0% | 0% | 0% | 9.62% | 0% | 0% | 0% | 0% | 0% | 55.04% | 37.34% | 0% | 0% | -330.61% | 0% | 0% | 0% |
| Net Income | -1.43M | -2.08M | -1.43M | -1.89M | -1.51M | -914.28K | -2.88M | -3.3M | -3.27M | 3.16M | -11.46M | 317.51K | 576.07K | -3.12M | -6.07M | -346.99K | -527.53K | -234.5K | -87.3K |
| Net Margin % | -365.45% | -440.44% | -335.73% | -374.58% | -295.06% | -5230.75% | -14028.37% | -26822.55% | - | -84.67% | -307.46% | - | - | - | - | - | - | - | - |
| Net Income Growth % | 4.92% | -127.85% | 50.33% | 42.91% | 53.96% | -128.96% | 74.89% | -1140.76% | -667.81% | 201.35% | -88.96% | 191.51% | 209.2% | -1228.43% | -6849.71% | - | - | - | - |
| Net Income (Continuing) | -1.43M | -2.08M | -1.43M | -1.89M | -1.51M | -914.28K | -2.88M | -3.3M | -3.55M | 2.4M | -11.46M | 317.51K | 576.07K | -3.12M | -6.07M | -346.99K | -527.53K | -234.5K | -87.3K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282.2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.75 | -1.21 | -0.83 | -0.09 | -0.07 | -0.04 | -0.14 | -0.16 | -0.21 | 0.15 | -0.62 | 0.02 | 0.03 | -0.16 | -0.32 | -0.02 | -0.03 | -0.01 | -0.00 |
| EPS Growth % | -941.67% | -2668.88% | -492.86% | 43.63% | 65.71% | -129.13% | 77.42% | -1093.79% | -821.65% | 193.75% | -93.75% | 189.44% | 208.99% | -1244.54% | - | - | - | - | - |
| EPS (Basic) | -0.75 | -1.21 | -0.83 | -0.09 | -0.07 | -0.04 | -0.14 | -0.16 | -0.21 | 0.15 | -0.62 | 0.02 | 0.03 | -0.16 | -0.32 | -0.02 | -0.03 | -0.01 | -0.00 |
| Diluted Shares Outstanding | 1.9M | 1.72M | 1.72M | 20.91M | 20.91M | 20.91M | 20.91M | 20.74M | 22.92M | 20.77M | 18.63M | 19.77M | 19.77M | 19.77M | 19.24M | 19.24M | 19.77M | 19.77M | 19.77M |
| Basic Shares Outstanding | 1.9M | 1.72M | 1.72M | 20.91M | 20.91M | 20.91M | 20.91M | 20.74M | 22.92M | 20.77M | 18.63M | 19.77M | 19.77M | 19.77M | 19.24M | 19.24M | 19.77M | 19.77M | 19.77M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |