XBiotech Inc. (XBIT) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300K | 1.68M | 1.53M | 500K | 4.5M | 4.52M | 4.53M |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | -100% | -100% | -100% | -100% | -93.33% | -62.82% | -66.19% | -89.69% | -14.59% | -57.16% | -70.8% |
| Cost of Goods Sold | 332K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 434K | 0 | 0 | 0 | 16K | 215K | 207K | 213K | 1.05M | 1.11M | 1.36M |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.33% | 12.8% | 13.53% | 42.6% | 23.24% | 24.56% | 30.06% |
| Gross Profit | -332K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -434K | 0 | 0 | 0 | 284K | 1.47M | 1.32M | 287K | 3.45M | 3.41M | 3.17M |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | 94.67% | 87.2% | 86.47% | 57.4% | 76.76% | 75.44% | 69.94% |
| Gross Profit Growth % | - | - | - | - | - | 100% | - | - | - | -252.82% | -100% | -100% | -100% | -91.78% | -57.03% | -58.2% | -88.73% | 14.33% | 203.56% | 37.79% |
| Operating Expenses | 5.94M | 29.75M | 6.05M | 6.34M | 13.55M | 8.75M | 7.9M | 14.97M | 10.85M | 8.15M | 8.52M | 13.26M | 7.14M | 8.45M | 7.85M | 13.42M | 8.13M | 10.65M | 7.14M | 13.77M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 2815.33% | 467.5% | 876.93% | 1626.4% | 236.62% | 158% | 304.31% |
| Selling, General & Admin | 1.07M | 4.4M | 967K | 1M | 1.93M | 927K | 777K | 1.98M | 1.03M | 349K | 973K | 1.99M | 915K | 1.13M | 840K | 3.02M | 1.31M | 1.87M | 1.54M | 4.52M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 376.33% | 50% | 197.58% | 262.8% | 41.47% | 34.1% | 99.8% |
| Research & Development | 5.21M | 25.36M | 5.08M | 5.34M | 11.62M | 7.82M | 7.13M | 12.98M | 9.82M | 7.8M | 7.55M | 11.27M | 6.23M | 7.32M | 7.01M | 10.39M | 6.82M | 8.78M | 5.6M | 9.25M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 2439% | 417.5% | 679.35% | 1363.6% | 195.16% | 123.9% | 204.51% |
| Other Operating Expenses | -332K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -6.27M | -29.75M | -6.05M | -6.34M | -13.55M | -8.75M | -7.9M | -14.97M | -10.85M | -8.59M | -8.52M | -13.26M | -7.14M | -8.16M | -6.39M | -12.09M | -7.84M | -7.19M | -3.73M | -10.61M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | -2720.67% | -380.3% | -790.46% | -1569% | -159.87% | -82.56% | -234.36% |
| Operating Income Growth % | 53.7% | -240.13% | 23.49% | 57.66% | -24.85% | -1.87% | 7.23% | -12.88% | -51.9% | -5.21% | -33.35% | -9.62% | 8.92% | -13.46% | -71.24% | -14.04% | -120.8% | -46.16% | 20.11% | -62.8% |
| EBITDA | -5.94M | -29.38M | -5.62M | -5.9M | -13.11M | -8.31M | -7.46M | -14.53M | -10.42M | -8.15M | -8.09M | -12.82M | -6.7M | -7.72M | -5.66M | -11.37M | -7.13M | -6.49M | -3.04M | -9.97M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | -2573% | -336.61% | -742.94% | -1427% | -144.27% | -67.36% | -220.27% |
| EBITDA Growth % | 54.67% | -253.56% | 24.72% | 59.42% | -25.78% | -1.91% | 7.7% | -13.32% | -55.49% | -5.62% | -43.02% | -12.81% | 6.07% | -18.9% | -85.78% | -14.05% | -143.35% | -49.72% | 26.15% | -67.01% |
| D&A (Non-Cash Add-back) | 332K | 378K | 427K | 439K | 442K | 439K | 439K | 435K | 432K | 434K | 432K | 435K | 443K | 443K | 734K | 727K | 710K | 702K | 687K | 638K |
| EBIT | -6.27M | -26.82M | -5.91M | -1.73M | -10.77M | -10.35M | -4.8M | -14.97M | -9.78M | -4.73M | -7.06M | -13.26M | -7.14M | -8.16M | -6.39M | -12.09M | -7.84M | -7.19M | -3.73M | -10.61M |
| Net Interest Income | 914K | 1.22M | 1.43M | 1.53M | 1.42M | 1.89M | 2.17M | 2.69M | 2.66M | 2.6M | 2.53M | 2.51M | 2.78M | 2.47M | 1.01M | 241K | 101K | 110K | 125K | 123K |
| Interest Income | 914K | 1.22M | 1.43M | 1.53M | 1.5M | 2.1M | 2.37M | 2.69M | 2.66M | 2.6M | 2.53M | 2.51M | 2.78M | 2.47M | 1.01M | 241K | 101K | 110K | 125K | 123K |
| Interest Expense | 0 | 0 | 0 | 0 | 88K | 204K | 203K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 818K | 2.94M | 141K | 4.61M | 2.69M | -1.8M | 2.9M | 1.94M | 876K | 3.85M | 1.46M | 4.59M | 3.29M | 5.54M | -3.87M | -2.16M | 1.39M | -474K | -1.32M | 914K |
| Pretax Income | -5.46M | -26.82M | -5.91M | -1.73M | -10.86M | -10.55M | -5.01M | -13.03M | -9.98M | -4.73M | -7.06M | -8.67M | -3.85M | -2.63M | -10.26M | -14.25M | -6.45M | -7.67M | -5.05M | -9.69M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | -875% | -610.54% | -931.5% | -1290.8% | -170.4% | -111.86% | -214.17% |
| Income Tax | 49K | 76K | 102K | 28K | 29K | -41K | 9K | -25K | 25K | -99K | 308K | 71K | -37K | 578K | 2.4M | -2.61M | -1.06M | -1.2M | -1.79M | -4.57M |
| Effective Tax Rate % | -0.9% | -0.28% | -1.73% | -1.62% | -0.27% | 0.39% | -0.18% | 0.19% | -0.25% | 2.09% | -4.37% | -0.82% | 0.96% | -22.02% | -23.41% | 18.3% | 16.41% | 15.66% | 35.49% | 47.19% |
| Net Income | -5.5M | -26.89M | -6.01M | -1.76M | -10.88M | -10.51M | -5.01M | -13.01M | -10M | -4.63M | -7.36M | -8.74M | -3.82M | -3.2M | -12.66M | -11.64M | -5.39M | -6.47M | -3.26M | -5.12M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | -1067.67% | -753.45% | -761.05% | -1079% | -143.71% | -72.16% | -113.11% |
| Net Income Growth % | 49.42% | -155.92% | -19.8% | 86.5% | -8.82% | -126.71% | 31.9% | -48.78% | -162.11% | -44.71% | 41.82% | 24.92% | 29.27% | 50.47% | -288.16% | -127.51% | -110.09% | -251.85% | -29.1% | 25.22% |
| Net Income (Continuing) | -5.5M | -26.89M | -6.01M | -1.76M | -10.88M | -10.51M | -5.01M | -13.01M | -10M | -4.63M | -7.36M | -8.74M | -3.82M | -3.2M | -12.66M | -11.64M | -5.39M | -6.47M | -3.26M | -5.12M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.18 | -0.88 | -0.20 | -0.06 | -0.36 | -0.34 | -0.16 | -0.43 | -0.33 | -0.15 | -0.24 | -0.29 | -0.13 | -0.11 | -0.42 | -0.38 | -0.18 | -0.21 | -0.11 | -0.17 |
| EPS Growth % | 50% | -158.82% | -25% | 86.6% | -9.09% | -126.67% | 33.33% | -48.28% | -153.85% | -36.36% | 42.86% | 23.68% | 27.78% | 47.62% | -281.82% | -123.53% | -106.19% | -236% | -26.44% | 29.17% |
| EPS (Basic) | -0.18 | -0.88 | -0.20 | -0.06 | -0.36 | -0.34 | -0.16 | -0.43 | -0.33 | -0.15 | -0.24 | -0.29 | -0.13 | -0.11 | -0.42 | -0.38 | -0.18 | -0.21 | -0.11 | -0.17 |
| Diluted Shares Outstanding | 30.49M | 30.49M | 30.49M | 30.49M | 30.49M | 30.46M | 30.47M | 30.46M | 30.44M | 30.44M | 30.44M | 30.44M | 30.44M | 30.44M | 30.44M | 30.44M | 30.04M | 30.34M | 30.34M | 29.99M |
| Basic Shares Outstanding | 30.49M | 30.49M | 30.49M | 30.49M | 30.49M | 30.46M | 30.47M | 30.46M | 30.44M | 30.44M | 30.44M | 30.44M | 30.44M | 30.44M | 30.44M | 30.44M | 30.04M | 30.34M | 30.34M | 29.99M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |