VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
XGNExagen Inc.
$4.58$111M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksXGNBalance Sheet

Exagen Inc. (XGN) Balance Sheet

13Y historyFree accessUpdated daily

The company's financial stability is under pressure, with total equity contracting significantly to $14.4 million in 2026Q1 alongside a debt-to-equity ratio that has historically spiked as high as 3.66.

XGN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'15Dec'14Dec'13Dec'12
Total Current Assets43.58M48.89M36.45M47.84M72.61M112.73M70.52M81.25M21.31M13.26M3.87M5.08M8.03M3.57M
Cash & Short-Term Investments21.51M32.22M22.04M36.49M62.39M99.44M57.45M72.08M13.16M11.24M2.51M4.61M7.74M2.75M
Cash Only21.51M32.22M22.04M36.49M62.39M99.44M57.45M72.08M13.16M11.24M2.51M4.61M7.74M2.75M
Short-Term Investments00000000000000
Accounts Receivable15.77M10.86M7.83M6.55M6.08M9.65M8.91M5.71M5.95M604K0054K0
Days Sales Outstanding70.8959.5151.445.548.6872.9677.4851.6566.978.22--6.45-
Inventory000000001.02M544K0000
Days Inventory Outstanding11.29-------24.2614.05----
Other Current Assets6.3M5.82M859K1.93M236K490K001.17M871K804K349K0707K
Total Non-Current Assets8.37M9.13M8.23M9.1M13.61M10.71M7.86M7.06M7.58M7.13M10.76M12.07M8.42M7.7M
Property, Plant & Equipment7.79M8.37M7.68M8.49M13.08M4.77M2.1M1.38M1.57M1.34M1.59M1.54M1.23M888K
Fixed Asset Turnover8.59x7.95x7.24x6.19x3.48x10.12x19.97x29.27x20.72x19.96x11.26x7.58x2.49x1.04x
Goodwill000005.51M5.51M5.51M5.51M5.51M5.51M5.51M5.51M5.51M
Intangible Assets000000000141K514K805K1.02M1.24M
Long-Term Investments400K200K000000100K100K0000
Other Non-Current Assets584K556K550K616K528K433K250K174K-24K-348K3.15M2.5M665K63K
Total Assets51.96M58.02M44.69M56.94M86.22M123.44M78.38M88.31M28.89M20.39M14.63M17.15M16.45M11.27M
Asset Turnover1.18x1.15x1.25x0.92x0.53x0.39x0.54x0.46x1.12x1.31x1.23x0.68x0.19x0.08x
Asset Growth %122.02%29.84%-21.52%-33.96%-30.15%57.51%-11.25%205.71%41.67%39.4%-14.71%4.24%46.02%-
Total Current Liabilities12.56M14.16M13.51M11.9M9.62M9.32M8.77M5.89M8.95M4.99M34.92M26.26M10.58M2.39M
Accounts Payable4.16M4.15M4.14M3.13M3.05M2.49M3.01M1.48M1.28M1.77M2.18M1.84M442K343K
Days Payables Outstanding46.0454.5767.0249.4945.9244.1866.4428.6430.3645.7583.5497.4957.0163.42
Short-Term Debt2.95M3M423K264K190K0000025.86M18.39M8.81M1.19M
Deferred Revenue (Current)3.01M675K0000003.84M04.22M5.15M0429K
Other Current Liabilities4.77M6.33M00445K0004.11M1.22M3.18M1.83M0400K
Current Ratio3.47x3.45x2.70x4.02x7.55x12.10x8.04x13.78x2.38x2.66x0.11x0.19x0.76x1.49x
Quick Ratio3.47x3.45x2.70x4.02x7.55x12.10x8.04x13.78x2.27x2.55x0.11x0.19x0.76x1.49x
Cash Conversion Cycle36.13-------60.87-23.48----
Total Non-Current Liabilities24.96M26.41M21.64M22.35M34.14M29.19M27.77M26.76M26.67M20.04M1.89M4.94M5.42M4.05M
Long-Term Debt1.9M2.4M19.82M19.23M28.78M27.48M26.66M25.85M24.62M18.81M01.46M01.38M
Capital Lease Obligations6.37M01.66M2.76M4.49M000279K81K0265K00
Deferred Tax Liabilities00000306K158K264K245K214K416K000
Other Non-Current Liabilities23.06M24.02M157K357K867K1.41M948K638K-1.23M-644K1.48M1.76M5.42M2.68M
Total Liabilities37.52M40.57M35.15M34.25M43.76M38.51M36.54M32.65M35.62M25.03M36.81M31.2M16M6.44M
Total Debt4.86M5.4M23M23.23M35.2M28.07M26.97M26.09M24.7M18.84M25.9M18.52M8.91M2.6M
Net Debt-16.66M-26.82M969K-13.26M-27.19M-71.38M-30.48M-45.99M11.53M7.59M23.39M13.91M1.17M-150K
Debt / Equity0.34x0.31x2.41x1.02x0.83x0.33x0.64x0.47x----19.77x0.54x
Debt / EBITDA-0.39x-------------
Net Debt / EBITDA1.32x-------------
Interest Coverage-6.97x-3.26x-5.76x-9.13x-18.47x-9.16x-5.54x-2.44x-1.77x-7.88x-3.21x-4.10x-13.30x-14.73x
Total Equity14.43M17.45M9.54M22.69M42.46M84.94M41.84M55.66M-6.73M-4.64M-22.18M-14.06M451K4.82M
Equity Growth %268.87%82.9%-57.96%-46.55%-50.01%103.01%-24.83%926.54%-45.19%79.09%-57.83%-3216.63%-90.65%-
Book Value per Share0.600.810.521.282.495.323.314.43-106.88-73.61-353.27-249.388.40136.19
Total Shareholders' Equity14.43M17.45M9.54M22.69M42.46M84.94M41.84M55.66M-6.73M-4.64M-22.18M-14.06M451K4.82M
Common Stock24K23K18K17K17K16K13K13K12K12K12K12K10K10K
Retained Earnings-318.25M-314.28M-294.33M-279.22M-255.53M-208.14M-181.29M-164.6M-152.56M-147.64M-108.45M-89.27M-74.29M-60.79M
Treasury Stock00000000000000
Accumulated OCI00000000-1.82M-2.18M-2.18M-1.63M-1.29M-1.12M
Minority Interest00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Limited liquidity and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Eroding Equity Base Signals Instability

According to quarterly balance sheet data, Exagen's total equity has contracted from $22.7 million in 2023Q4 to $14.4 million by 2026Q1, reflecting a persistent erosion of shareholder value driven by the company's inability to achieve operational break-even despite its ongoing efforts to scale diagnostic test volume.

The consistent decline in equity, coupled with a widening accumulated deficit, suggests that the company is consuming its capital base to fund operating losses. Investors should monitor whether this trajectory forces management to prioritize near-term cash preservation over the long-term clinical adoption of the AVISE platform.

Cash Runway Constraints Demand Attention

Based on reported financial figures, Exagen's cash position dropped from $36.5 million in 2023Q4 to $21.5 million in 2026Q1, indicating a tightening liquidity buffer that may limit the company's ability to navigate prolonged periods of negative operating cash flow without seeking external financing.

While the current ratio of 3.47 appears superficially healthy, the underlying cash burn suggests that the company's liquidity is highly sensitive to the timing of insurance reimbursements. This reliance on working capital efficiency leaves little room for error in managing the company's short-term obligations.

Leverage Profile Reflects Capital Scarcity

As reported in recent filings, Exagen's debt-to-equity ratio has fluctuated significantly, reaching a peak of 3.66 in 2025Q1 before settling at 0.34 in 2026Q1, which highlights the company's reliance on debt instruments to bridge gaps in its operational funding requirements during periods of high cash burn.

The volatility in leverage metrics suggests that the company's debt structure is driven by necessity rather than strategic capital allocation. The lack of consistent access to non-dilutive financing may force management to rely on equity markets, potentially diluting existing shareholders to maintain laboratory operations.

Asset Base Lacks Scalable Depth

Analysis of the asset mix reveals that Exagen maintains a lean balance sheet with net PPE of $7.8 million as of 2026Q1, confirming that the business model is not capital-intensive but remains heavily dependent on specialized laboratory equipment to support its proprietary diagnostic testing services.

The absence of goodwill or significant intangible assets on the balance sheet suggests that the company's value is tied almost exclusively to its clinical technology and brand reputation. This asset-light structure provides flexibility but offers little collateral value should the company need to secure additional debt financing.

XGN — Frequently Asked Questions

Quick answers to the most common questions about buying XGN stock.

What are the total assets of Exagen Inc. (XGN)?

As of 2025, Exagen Inc. (XGN) had total assets of $58.0M including $48.9M in current assets.

How much debt does Exagen Inc. (XGN) have?

Exagen Inc. (XGN) carries total debt of $5.4M, offset by $32.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Exagen Inc.?

Exagen Inc. (XGN) has total shareholders' equity (book value) of $17.4M ($0.81 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Exagen Inc.'s current ratio and liquidity?

Exagen Inc. (XGN) reported a current ratio of 3.45x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.