XIFR maintains a debt-to-equity ratio of 0.57 as of 2025Q4, though this leverage metric may understate the risks associated with its $6.2 billion total debt burden.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Assets | 19.51B | 19.59B | 20.29B | 22.51B | 23.05B | 18.98B | 12.56B | 12.26B | 9.4B | 8.43B | 8.66B | 7.23B | 4.34B | 2.63B | 2.32B |
| Asset Growth % | -26.34% | -3.43% | -9.86% | -2.35% | 21.48% | 51.06% | 2.5% | 30.31% | 11.63% | -2.72% | 19.84% | 66.64% | 64.72% | 13.49% | - |
| PP&E (Net) | 15.29B | 15.37B | 14.55B | 14.84B | 14.19B | 11.42B | 7.16B | 6.97B | 6.77B | 6.2B | 6.3B | 5.12B | 3.64B | 2.3B | 1.85B |
| PP&E / Total Assets % | 78.36% | 78.42% | 71.73% | 65.91% | 61.56% | 60.17% | 57.02% | 56.87% | 71.98% | 73.55% | 72.72% | 70.87% | 83.88% | 87.28% | 79.95% |
| Total Current Assets | 1.43B | 1.42B | 860M | 2.22B | 1.86B | 1.41B | 414M | 433M | 340M | 398M | 367M | 354M | 486M | 240M | 380.06M |
| Cash & Equivalents | 943M | 960M | 328M | 274M | 226M | 147M | 108M | 128M | 147M | 154M | 150M | 164M | 106M | 27M | 21.03M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 107M | 103M | 108M | 82M | 49M | 41M | 24M | 20M | 0 | 21M | 18M | 14M | 10M | 4M | 2.7M |
| Other Current Assets | 99M | 121M | 85M | 107M | 302M | 25M | 16M | 16M | 45M | 50M | 45M | 20M | 106M | 5M | 264.95M |
| Long-Term Investments | 3.78B | 625M | 1.78B | 1.85B | 1.88B | 1.9B | 1.81B | 1.65B | 214M | 229M | 310M | 168M | 19M | 0 | 0 |
| Goodwill | 0 | 0 | 253M | 833M | 812M | 891M | 609M | 609M | 584M | 628M | 628M | 622M | 0 | 0 | 0 |
| Intangible Assets | 1.61B | 1.65B | 1.82B | 1.99B | 2.01B | 2.77B | 2.18B | 2.28B | 1.26B | 668M | 678M | 696M | 0 | 0 | 0 |
| Other Assets | 572M | 534M | 804M | 570M | 2.11B | 272M | 131M | 137M | 128M | 124M | 94M | 61M | 49M | 66M | 41.66M |
| Total Liabilities | 8.78B | 8.7B | 7.43B | 8.45B | 8.28B | 7.82B | 4.86B | 5.19B | 3.87B | 6.2B | 6.09B | 5.33B | 2.7B | 1.92B | 1.62B |
| Total Debt | 6.33B | 6.2B | 5.34B | 6.29B | 5.29B | 5.33B | 3.39B | 4.14B | 3.44B | 4.32B | 3.59B | 3.45B | 1.89B | 1.8B | 1.4B |
| Net Debt | 5.38B | 5.24B | 5.01B | 6.01B | 5.06B | 5.18B | 3.28B | 4.02B | 3.29B | 4.16B | 3.44B | 3.28B | 1.79B | 1.77B | 1.38B |
| Long-Term Debt | 5.71B | 5.44B | 4.61B | 4.94B | 5.25B | 5.29B | 3.38B | 4.13B | 2.73B | 4.22B | 3.51B | 3.33B | 1.81B | 1.43B | 1.38B |
| Short-Term Borrowings | 617M | 762M | 705M | 1.35B | 38M | 33M | 12M | 12M | 707M | 99M | 78M | 113M | 86M | 370M | 22.39M |
| Capital Lease Obligations | 0 | 0 | 29M | 31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1.4B | 1.57B | 1.09B | 1.67B | 1.33B | 1.26B | 350M | 301M | 859M | 276M | 818M | 512M | 322M | 454M | 215.06M |
| Accounts Payable | 610M | 556M | 224M | 159M | 954M | 1.09B | 209M | 180M | 55M | 71M | 458M | 320M | 44M | 55.44M | 159.33M |
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 173M | 250M | 158M | 164M | 334M | 142M | 129M | 109M | 97M | 106M | 282M | 79M | 41M | 26.39M | 33.03M |
| Deferred Taxes | 0 | 0 | 1000K | 1000K | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Other Liabilities | 1.67B | 1.69B | 1.68B | 1.79B | 1.7B | 1.26B | 1.13B | 757M | 268M | 1.64B | 1.72B | 1.45B | 499M | 28M | 23.13M |
| Total Equity | 10.73B | 10.9B | 12.87B | 14.06B | 14.77B | 11.16B | 7.71B | 7.07B | 5.54B | 2.22B | 2.57B | 1.89B | 711M | 707.42M | 701.34M |
| Equity Growth % | -67.81% | -15.29% | -8.47% | -4.84% | 32.38% | 44.79% | 9.07% | 27.59% | 149.01% | -13.33% | 35.62% | 166.1% | 0.51% | 0.87% | - |
| Shareholders Equity | 3.2B | 3.19B | 3.21B | 3.57B | 3.33B | 2.98B | 2.35B | 2.18B | 2.35B | 2.19B | 1.74B | 929M | 551M | 707.42M | 701.34M |
| Minority Interest | 7.53B | 7.71B | 9.65B | 10.49B | 11.45B | 8.18B | 5.35B | 4.88B | 3.19B | 34M | 823M | 963M | 1.08B | 0 | 0 |
| Common Stock | 3.21B | 3.19B | 3.22B | 3.58B | 3.33B | 2.98B | 2.36B | 2.01B | 1.8B | 1.64B | 1.75B | 935M | 554M | 0 | 0 |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63M | 47.59M |
| Accumulated OCI | -5M | -5M | -6M | -7M | -7M | -8M | -8M | -8M | -6M | 1M | -3M | -6M | -3M | -15M | -1.44M |
| Return on Assets (ROA) | 0.53% | -0.14% | -0.11% | 0.88% | 2.27% | 0.87% | -0.4% | -0.66% | 2.15% | -0.71% | 1.04% | 0.17% | 0.09% | 0.81% | 0.69% |
| Return on Equity (ROE) | 0.95% | -0.24% | -0.17% | 1.39% | 3.68% | 1.45% | -0.68% | -1.13% | 4.95% | -2.55% | 3.72% | 0.77% | 0.42% | 2.84% | 2.28% |
| Debt / Equity | 0.59x | 0.57x | 0.42x | 0.45x | 0.36x | 0.48x | 0.44x | 0.59x | 0.62x | 1.94x | 1.40x | 1.82x | 2.66x | 2.54x | 2.00x |
| Debt / Assets | 32.43% | 31.65% | 26.33% | 27.94% | 22.94% | 28.07% | 26.97% | 33.81% | 36.52% | 51.24% | 41.4% | 47.7% | 43.65% | 68.33% | 60.47% |
| Net Debt / EBITDA | 7.93x | 7.44x | 28.99x | 9.91x | 8.20x | 11.04x | 5.23x | 7.12x | 5.09x | 7.74x | 6.40x | 8.83x | 6.50x | 14.06x | 19.19x |
| Book Value per Share | 114.06 | 116.07 | 137.6 | 153.46 | 173.99 | 144.17 | 113.5 | 93.22 | 74.24 | 41.03 | 58.58 | 82.98 | 38.02 | 43.53 | 43.16 |
Capital Market Access Dependency
As reported in recent financial statements, XIFR's net PPE has remained largely range-bound between $14.6 billion and $15.4 billion over the last ten quarters, suggesting that the company's asset growth strategy has stalled despite historical reliance on sponsor-led drop-downs to expand its regulated infrastructure footprint.
The lack of meaningful net PPE growth indicates that capital expenditures are likely being offset by depreciation or potential asset impairments rather than driving genuine expansion. Investors should monitor whether this stagnation reflects a strategic pivot away from capital-intensive growth or an inability to secure accretive projects in the current interest rate environment.
Based on reported figures, XIFR maintains a debt-to-equity ratio of 0.57 as of 2025Q4, which appears deceptively low for an infrastructure vehicle but may fail to capture the full extent of project-level debt or off-balance-sheet financing arrangements inherent in its renewable energy partnership structure.
While the headline leverage ratio suggests a conservative capital structure, the negative net margins imply that the company's ability to service this debt is increasingly strained. The reliance on external capital to fund operations suggests that the current debt-to-equity profile may be unsustainable if the cost of capital remains elevated.
According to recent SEC filings, XIFR's cash position surged to $960 million in 2025Q4, yet this liquidity appears to be a defensive measure rather than growth capital, given the company's concurrent struggle with negative net margins and volatile operating cash flow generation across recent reporting periods.
The accumulation of cash reserves in the face of operational losses suggests that management is prioritizing liquidity to navigate potential refinancing hurdles or to meet contractual obligations. This defensive posture may indicate that the company is preparing for a period of restricted access to the capital markets.
As indicated by the company's financial disclosures, equity has remained relatively flat at $3.2 billion since 2025Q3, reflecting a lack of retained earnings growth that is consistent with the firm's recent negative net margin performance and the challenges of maintaining distribution sustainability for unitholders.
The inability to grow the equity base through internal earnings retention suggests that the company's primary mechanism for equity expansion remains external issuance, which is highly sensitive to market sentiment. Investors should be wary of potential dilution if the company continues to rely on equity markets to bridge its funding gaps.
Quick answers to the most common questions about buying XIFR stock.
As of 2025, XPLR Infrastructure, LP (XIFR) had total assets of $19.59B including $1.42B in current assets.
XPLR Infrastructure, LP (XIFR) carries total debt of $6.20B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
XPLR Infrastructure, LP (XIFR) has total shareholders' equity (book value) of $3.19B ($116.07 book value per share). Book value represents the net worth of the company belonging to common stock holders.
XPLR Infrastructure, LP (XIFR) reported a current ratio of 0.91x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.