Debt-to-equity improved to 0.56 in 2026Q3 largely because equity rebuilt to $613.8M rather than from debt repayment, while total debt remains near $340M against only $18.1M of cash.
Xometry, Inc. (XMTR) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 681.56M | 334.64M | 327.54M | 356.23M | 387.24M | 163.43M | 77.66M | 65.41M |
| Cash & Short-Term Investments | 504.98M | 219.14M | 239.84M | 268.78M | 319.43M | 116.73M | 59.87M | 50.98M |
| Cash Only | 18.13M | 15M | 22.23M | 53.42M | 65.66M | 86.26M | 59.87M | 40.12M |
| Short-Term Investments | 486.85M | 204.15M | 217.6M | 215.35M | 253.77M | 30.46M | 0 | 10.86M |
| Accounts Receivable | 152.15M | 97.37M | 73.96M | 70.1M | 49.28M | 32.43M | 14.57M | 12.4M |
| Days Sales Outstanding | 51.85 | 51.76 | 49.49 | 55.22 | 47.22 | 54.21 | 37.62 | 56.44 |
| Inventory | 3.77M | 3.92M | 3.92M | 2.88M | 1.57M | 2.03M | 2.29M | 1.31M |
| Days Inventory Outstanding | 2.56 | 3.42 | 4.33 | 3.69 | 2.44 | 4.6 | 7.74 | 7.32 |
| Other Current Assets | 14.44M | 6.95M | 4.87M | 8.9M | 9.37M | 5.58M | 0 | 0 |
| Total Non-Current Assets | 406.06M | 369.08M | 352.59M | 351.16M | 346.87M | 339.15M | 11.31M | 12M |
| Property, Plant & Equipment | 104.93M | 71.76M | 53.29M | 47.89M | 45M | 37.78M | 7.88M | 6.93M |
| Fixed Asset Turnover | 10.15x | 9.57x | 10.24x | 9.68x | 8.46x | 5.78x | 17.95x | 11.57x |
| Goodwill | 268.05M | 263.8M | 262.69M | 262.92M | 258.04M | 254.67M | 833K | 2.19M |
| Intangible Assets | 28.01M | 28.56M | 32.14M | 35.77M | 39.35M | 41.74M | 1.81M | 2.57M |
| Long-Term Investments | 16.51M | 4.07M | 4.07M | 4.11M | 4.07M | 4.2M | 0 | 0 |
| Other Non-Current Assets | 913K | 880K | 412K | 471K | 413K | 773K | 788K | 311K |
| Total Assets | 1.09B | 703.72M | 680.13M | 707.39M | 734.11M | 502.59M | 88.96M | 77.41M |
| Asset Turnover | 0.98x | 0.98x | 0.80x | 0.66x | 0.52x | 0.43x | 1.59x | 1.04x |
| Asset Growth % | 120.33% | 3.47% | -3.85% | -3.64% | 46.07% | 464.94% | 14.92% | - |
| Total Current Liabilities | 216.42M | 88.94M | 74.79M | 83.19M | 64.03M | 57.04M | 38.38M | 15.86M |
| Accounts Payable | 68.87M | 44.61M | 35.02M | 43.88M | 12.44M | 12.72M | 5.64M | 7.93M |
| Days Payables Outstanding | 41.66 | 38.97 | 38.75 | 56.17 | 19.32 | 28.8 | 19.04 | 44.22 |
| Short-Term Debt | 84.82M | 2.07M | 0 | 0 | 0 | 0 | 15.75M | 0 |
| Deferred Revenue (Current) | 53.54M | 10.32M | 7.95M | 7.36M | 8.73M | 7.86M | 2.35M | 1.82M |
| Other Current Liabilities | 0 | 31.67M | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 3.15x | 3.76x | 4.38x | 4.28x | 6.05x | 2.87x | 2.02x | 4.13x |
| Quick Ratio | 3.13x | 3.72x | 4.33x | 4.25x | 6.02x | 2.83x | 1.96x | 4.04x |
| Cash Conversion Cycle | 12.75 | 16.21 | 15.07 | 2.74 | 30.34 | 30.01 | 26.32 | 19.54 |
| Total Non-Current Liabilities | 256.28M | 338.05M | 289.75M | 293.77M | 298.29M | 20.07M | 161.83M | 134.65M |
| Long-Term Debt | 243.61M | 337.36M | 283.63M | 281.77M | 279.91M | 0 | 0 | 11.43M |
| Capital Lease Obligations | 38.93M | 9.84M | 5.07M | 10.95M | 16.94M | 16.92M | 1.12M | 2.06M |
| Deferred Tax Liabilities | 546K | 145K | 229K | 275K | 429K | 18K | 0 | 0 |
| Other Non-Current Liabilities | 1.35M | -9.29M | 817K | 778K | 1.01M | 3.13M | 160.71M | 121.16M |
| Total Liabilities | 472.7M | 426.98M | 364.53M | 376.97M | 362.31M | 77.1M | 200.21M | 150.51M |
| Total Debt | 342.63M | 349.26M | 295.14M | 299.52M | 302.32M | 22.47M | 17.9M | 14.59M |
| Net Debt | 324.5M | 334.27M | 272.9M | 246.09M | 236.66M | -63.79M | -41.98M | -25.54M |
| Debt / Equity | 0.56x | 1.26x | 0.94x | 0.91x | 0.81x | 0.05x | - | - |
| Debt / EBITDA | 137.44x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 130.16x | - | - | - | - | - | - | - |
| Interest Coverage | -2.14x | -11.46x | -9.61x | -13.18x | -16.88x | -71.04x | -27.54x | -127.61x |
| Total Equity | 614.92M | 276.74M | 315.6M | 330.42M | 371.8M | 425.48M | -111.25M | -73.1M |
| Equity Growth % | 223.47% | -12.31% | -4.49% | -11.13% | -12.62% | 482.46% | -52.19% | - |
| Book Value per Share | 10.17 | 5.45 | 6.43 | 6.90 | 7.88 | 9.12 | -2.51 | -1.65 |
| Total Shareholders' Equity | 613.78M | 275.6M | 314.45M | 329.3M | 370.71M | 424.45M | -111.25M | -73.1M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -440.66M | -432.02M | -370.27M | -319.87M | -252.4M | -173.34M | -111.96M | -77.61M |
| Treasury Stock | -8.08M | -8.08M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 4.33M | 4.77M | -328K | 855K | 28K | 149K | 210K | 0 |
| Minority Interest | 1.14M | 1.14M | 1.14M | 1.12M | 1.09M | 1.03M | 0 | 0 |
Quick answers to the most common questions about buying XMTR stock.
As of 2025, Xometry, Inc. (XMTR) had total assets of $703.7M including $334.6M in current assets.
Xometry, Inc. (XMTR) carries total debt of $349.3M, offset by $219.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Xometry, Inc. (XMTR) has total shareholders' equity (book value) of $275.6M ($5.45 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Xometry, Inc. (XMTR) reported a current ratio of 3.76x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Thin cash buffer against debt
Metrics are mathematically derived from official filings.
Balance Sheet Expanded With Equity Rebuild
Based on Xometry's reported figures, total assets rose from $678.6M in 2024Q2 to $1.1B in 2026Q3 while equity recovered from $315.8M to $613.8M, suggesting the balance sheet has been strengthening over the period rather than weakening.
The equity increase is driven largely by the jump in 2026Q2 and 2026Q3, which coincides with a sharp step-up in total assets, so the trajectory warrants checking whether the rise reflects new capital or accounting-driven growth. Retained earnings remain deeply negative at -$440.7M, indicating the company has not yet rebuilt its accumulated equity base despite the recent improvement. Investors should monitor whether the asset expansion translates into sustained profitability rather than balance sheet growth alone.
Leverage Reduced but Debt Stays Elevated
As reported in financial statements, Xometry's total debt has held near $340M since 2026Q1 while debt-to-equity fell from 1.26 in 2025Q4 to 0.56 in 2026Q3, mainly because equity expanded rather than because debt was repaid.
The D/E improvement appears to reflect the denominator effect of rising equity, not a reduction in borrowing, since total debt has been essentially flat across the last six quarters. A flat debt load of roughly $340M against a small cash balance of $18.1M means the company depends on operating cash generation to service obligations. This may indicate that refinancing or debt maturity profile warrants further investigation, as the reported figures do not disclose the terms.
Current Ratio Strong but Cash Thin
Based on Xometry's reported figures, the current ratio of 3.15 in 2026Q3 looks comfortable, yet cash of only $18.1M against $472.7M in total liabilities leaves a limited immediate buffer against shocks.
The high current ratio is likely supported by receivables and other current assets rather than cash, which means liquidity quality is weaker than the headline ratio suggests. Cash has ranged narrowly between $15M and $22M across the ten quarters shown, indicating the company manages to a low cash floor. Investors should monitor whether working capital conversion remains reliable, since a cash buffer this size offers limited protection if collections slow.
Equity Growth Masks Accumulated Deficit
According to reported figures, equity grew to $613.8M in 2026Q3 while retained earnings stood at -$440.7M, meaning that the equity base is primarily composed of paid-in capital rather than earned profits.
The accumulated deficit of roughly $440M indicates that historical losses have been funded by external capital, which suggests equity quality depends on continued capital contributions rather than internal generation. The steady erosion of the deficit in recent quarters is directionally positive but has been slow in absolute terms. This may indicate that stock-based compensation and capital raises are central to the equity structure, warranting further investigation of dilution.
Goodwill and Intangibles Inflate Asset Base
As reported in financial statements, goodwill of $268.1M represents roughly 24% of Xometry's $1.1B total assets in 2026Q3, so impairment risk could materially reduce reported equity if underlying performance weakens.
Because goodwill exceeds a quarter of the asset base and tangible PPE is only $104.9M, a meaningful share of reported equity rests on acquisition accounting rather than hard assets. If operating results continue to lag expectations, an impairment charge could compress equity substantially, which may indicate that headline book value overstates the company's tangible worth. Investors should monitor future goodwill testing disclosures closely.