VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
XOSXos, Inc.
$2.84$29M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksXOSBalance Sheet

Xos, Inc. (XOS) Balance Sheet

8Y historyFree accessUpdated daily

The company's financial position appears increasingly fragile, with total assets contracting significantly from $135.0 million in 2024Q1 to $54.4 million by 2026Q1.

XOS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Total Current Assets45.26M49.88M82.3M71.69M163.2M165.96M12.69M1.78M1.18M
Cash & Short-Term Investments9.85M14.04M11M11.64M86.28M110.84M10.36M19K860K
Cash Only9.85M14.04M11M11.64M35.63M16.14M10.36M19K860K
Short-Term Investments000050.65M94.7M000
Accounts Receivable7.4M6.04M29.23M15.95M8.53M3.35M408K179K0
Days Sales Outstanding86.7347.89190.67130.7885.57242.4456.3956.96-
Inventory23.66M24.96M36.57M37.84M57.54M30.88M1.87M1.57M317K
Days Inventory Outstanding210.34210.57256.69301.5316.271.52K291.1710.531.26K
Other Current Assets4.35M4.84M4.78M4.51M8.48M10.8M016K0
Total Non-Current Assets9.15M10.49M16.03M21.99M26.73M62.75M1.08M973K897K
Property, Plant & Equipment4.91M5.85M9.3M19.65M25.14M7.43M1.08M973K897K
Fixed Asset Turnover8.42x7.86x6.01x2.27x1.45x0.68x2.44x1.18x0.34x
Goodwill000000000
Intangible Assets000000000
Long-Term Investments0000054.82M000
Other Non-Current Assets4.24M4.63M6.73M2.34M1.6M506K000
Total Assets54.42M60.36M98.33M93.68M189.94M228.71M13.77M2.76M2.07M
Asset Turnover0.76x0.76x0.57x0.48x0.19x0.02x0.19x0.42x0.15x
Asset Growth %-150.21%-38.61%4.96%-50.68%-16.95%1560.42%399.78%32.88%-
Total Current Liabilities23.93M23.66M46.67M19.57M45.77M15.98M32.94M6.01M1.35M
Accounts Payable1.94M2.47M8.93M2.76M2.9M10.12M1.17M1.48M719K
Days Payables Outstanding28.520.8662.6921.9615.92498.59182.11669.322.85K
Short-Term Debt06.5M21.63M1.35M29.22M482K18.53M1.08M70K
Deferred Revenue (Current)1.56M01.53M3.05M914K899K731K00
Other Current Liabilities21.99M14.69M740K1.31M1.5M177K8.22M2.21M98K
Current Ratio1.89x2.11x1.76x3.66x3.57x10.38x0.39x0.30x0.87x
Quick Ratio0.90x1.05x0.98x1.73x2.31x8.45x0.33x0.04x0.64x
Cash Conversion Cycle268.57237.6384.67410.33385.931.27K165.3798.17-
Total Non-Current Liabilities10.69M13.42M18.05M28.91M32.09M38.33M8.03M7.28M6.61M
Long-Term Debt10M12M224K20.51M20.81M1.59M166K6.59M6.18M
Capital Lease Obligations15.4M017.07M4.98M9.27M0000
Deferred Tax Liabilities000000000
Other Non-Current Liabilities693K1.42M756K3.42M2.01M36.74M7.86M690K427K
Total Liabilities34.63M37.08M64.72M48.49M77.86M54.31M40.97M13.29M7.96M
Total Debt10M18.5M43.01M30.52M62.95M2.08M18.7M7.67M6.25M
Net Debt151K4.46M32.01M18.88M27.32M-14.07M8.34M7.65M5.39M
Debt / Equity0.51x0.79x1.28x0.68x0.56x0.01x---
Debt / EBITDA-0.37x--------
Net Debt / EBITDA-0.01x--------
Interest Coverage-56.98x--214.36x-7.14x-24.55x--3.61x--
Total Equity19.79M23.29M33.61M45.2M112.08M174.39M-27.2M-10.53M-5.89M
Equity Growth %-158.9%-30.71%-25.64%-59.67%-35.73%741.22%-158.18%-78.85%-
Book Value per Share1.712.494.487.8119.2848.54-11.33-8.90-7.48
Total Shareholders' Equity19.79M23.29M33.61M45.2M112.08M174.39M-27.2M-10.53M-5.89M
Common Stock65K74K1K1K1K16K7K4K2K
Retained Earnings-233.69M-228.74M-203.42M-153.26M-77.42M-4.09M-27.49M-10.83M-5.89M
Treasury Stock000000000
Accumulated OCI0000-739K-381K-7.86M00
Minority Interest000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and capital exhaustion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Base Contraction Signals Distress

As reported in financial statements, Xos has seen its total assets decline from $135.0 million in 2024Q1 to $54.4 million by 2026Q1, a trend that suggests a significant reduction in operational scale and a weakening balance sheet trajectory as the company struggles to maintain its manufacturing footprint.

The consistent erosion of the asset base, coupled with a persistent accumulation of negative retained earnings, indicates that the company is consuming its capital base to fund ongoing operations. This trajectory implies that the business model has yet to achieve the necessary scale to stabilize its financial position, leaving the company increasingly reliant on external financing.

Leverage Dynamics Reflect Financing Necessity

Based on the provided quarterly data, the company's debt-to-equity ratio has fluctuated significantly, reaching a peak of 2.29 in 2025Q2 before settling at 0.51 in 2026Q1, which suggests that leverage is being managed as a reactive measure to address immediate cash shortfalls rather than a strategic capital allocation.

The volatility in debt levels indicates that management is likely utilizing debt instruments to bridge liquidity gaps during periods of low revenue conversion. Investors should monitor whether these debt obligations can be serviced given the company's inability to generate consistent positive operating cash flow.

Cash Runway Remains Critically Thin

According to recent SEC filings, the company's cash position has dwindled to $9.8 million as of 2026Q1, down from a peak of $46.2 million in 2024Q1, which highlights a precarious liquidity buffer that may be insufficient to support sustained operations without further capital raises.

The current ratio of 1.89 provides a superficial appearance of liquidity, but the rapid depletion of cash reserves suggests that the company is burning through its working capital at an unsustainable rate. This liquidity profile warrants close investigation, as it may necessitate dilutive equity issuance to maintain going concern status.

Accumulated Deficit Masks Structural Fragility

As indicated by the financial data, the company's retained earnings have plummeted to -$233.7 million by 2026Q1, a figure that underscores the cumulative impact of years of operating losses and suggests that the core business model has yet to demonstrate a path toward long-term economic viability.

The sheer magnitude of the accumulated deficit relative to the current equity base of $19.8 million suggests that the company is effectively operating on the remaining capital provided by investors rather than internally generated value. This distortion makes the headline equity figure appear more stable than the underlying operational reality would otherwise imply.

XOS — Frequently Asked Questions

Quick answers to the most common questions about buying XOS stock.

What are the total assets of Xos, Inc. (XOS)?

As of 2025, Xos, Inc. (XOS) had total assets of $60.4M including $49.9M in current assets.

How much debt does Xos, Inc. (XOS) have?

Xos, Inc. (XOS) carries total debt of $18.5M, offset by $14.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Xos, Inc.?

Xos, Inc. (XOS) has total shareholders' equity (book value) of $23.3M ($2.49 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Xos, Inc.'s current ratio and liquidity?

Xos, Inc. (XOS) reported a current ratio of 2.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.