Total debt declined from $89.1M in 2024Q2 to $56.1M in 2026Q3 and the debt-to-equity ratio stands at 0.13, suggesting modest leverage but a thin $87.0M cash buffer against ongoing losses.
Xperi Inc. (XPER) balance sheet — 24-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Total Current Assets | 291.82M | 267.49M | 304.87M | 316.92M | 332.26M | 277.14M | 257.25M | 134.67M | 397.53M | 245.52M | 199.94M | 411.66M | 475.51M | 392.31M | 475.29M | 518.17M | 505.68M | 412.26M | 303.39M | 313.84M | 220.66M | 134.43M | 128.08M | 68.25M | 22.82M |
| Cash & Short-Term Investments | 87.03M | 96.82M | 130.56M | 142.09M | 160.13M | 120.69M | 85.62M | 48.39M | 154.36M | 200.69M | 113M | 381.74M | 434.42M | 359.59M | 442.6M | 492.44M | 475M | 387.96M | 276.5M | 289.72M | 194.08M | 127.59M | 108.34M | 64.38M | 20.17M |
| Cash Only | 87.03M | 96.82M | 130.56M | 142.09M | 160.13M | 120.69M | 85.62M | 47.26M | 113.63M | 138.26M | 65.63M | 22.6M | 50.91M | 73.72M | 103.8M | 55.76M | 69.27M | 107.87M | 87.89M | 207.16M | 194.08M | 127.59M | 108.34M | 64.38M | 1.34M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12M | 40.74M | 62.43M | 47.38M | 359.14M | 383.51M | 285.87M | 338.8M | 436.69M | 405.74M | 280.08M | 188.61M | 82.57M | 0 | 0 | 0 | 0 | 18.83M |
| Accounts Receivable | 74.33M | 135.16M | 141.82M | 120.1M | 129.96M | 130.46M | 139.91M | 78.06M | 225.73M | 27.88M | 68.1M | 4.21M | 6.62M | 5.45M | 11.6M | 8.6M | 11.8M | 10.24M | 14.72M | 13.46M | 6.78M | 4.6M | 3.26M | 2.54M | 1.88M |
| Days Sales Outstanding | 104.42 | 110.09 | 104.85 | 84.08 | 94.45 | 97.88 | 135.78 | 101.73 | 202.87 | 27.22 | 95.76 | 5.62 | 8.66 | 11.78 | 18.08 | 12.33 | 14.29 | 12.48 | 21.64 | 25.11 | 11.86 | 17.74 | 16.37 | 24.84 | 24.31 |
| Inventory | 0 | 0 | 1.06M | 7.28M | 6.66M | 5.1M | 9.82M | 79K | 0 | 0 | 0 | 0 | 0 | 0 | 1.51M | 1.57M | 1.85M | 1.57M | 1.53M | 1.82M | 1.55M | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | 3.4 | 22.4 | 19.78 | 14.82 | 46.07 | 3.41 | - | - | - | - | - | - | 13.63 | 24.45 | 31.04 | 33.79 | 33.44 | 37.45 | 29.19 | - | - | - | - |
| Other Current Assets | 103.56M | 13.82M | 2.1M | 22.73M | 13.73M | 4.46M | 4.33M | 2.45M | 17.43M | 16.95M | 18.84M | 25.7M | 34.47M | 27.27M | 19.58M | 15.56M | 17.03M | 12.49M | 10.63M | 8.84M | 18.25M | 2.23M | 16.48M | 1.33M | 763K |
| Total Non-Current Assets | 333.03M | 348.34M | 362.89M | 356.72M | 404.65M | 951.58M | 1.07B | 631.06M | 837.58M | 864.51M | 986.5M | 127.69M | 101.61M | 92.44M | 229.82M | 198.35M | 206.17M | 204.06M | 198.2M | 130.6M | 100.63M | 55.7M | 11.61M | 1.83M | 1.35M |
| Property, Plant & Equipment | 80.31M | 79.48M | 74.56M | 81.47M | 100.73M | 119.23M | 132.91M | 38M | 31.04M | 34.44M | 38.85M | 3.75M | 4.32M | 9.48M | 72.54M | 36.32M | 42.12M | 42.48M | 36.98M | 29.44M | 24.7M | 8.75M | 2.48M | 1.73M | 1.22M |
| Fixed Asset Turnover | 5.87x | 5.64x | 6.62x | 6.40x | 4.99x | 4.08x | 2.83x | 7.37x | 13.09x | 10.85x | 6.68x | 72.92x | 64.51x | 17.82x | 3.23x | 7.01x | 7.16x | 7.05x | 6.71x | 6.65x | 8.45x | 10.82x | 29.28x | 21.64x | 23.17x |
| Goodwill | 3.33M | 0 | 0 | 0 | 0 | 536.51M | 532.45M | 377.9M | 385.78M | 385.57M | 382.96M | 0 | 0 | 0 | 6.66M | 0 | 49.65M | 45.15M | 40.44M | 35.49M | 35.42M | 0 | 0 | 0 | 0 |
| Intangible Assets | 105.3M | 128.88M | 163.71M | 206.9M | 264.38M | 270.93M | 372.87M | 204.35M | 327.72M | 431.79M | 541.88M | 95.09M | 72.92M | 81.2M | 120.43M | 141.33M | 89.96M | 77.75M | 71.31M | 51.34M | 27.53M | 36.91M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 3.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.69M | 22.13M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 137.82M | 134.69M | 117.39M | 63.26M | 37.45M | 19.22M | 29.4M | 10.81M | 89.36M | 7.55M | 20.06M | 13.21M | 2.61M | 855K | 7.68M | 2.48M | 2.57M | 3.68M | 7.57M | 1.39M | 444K | 58K | 9.12M | 102K | 134K |
| Total Assets | 624.85M | 615.83M | 667.76M | 673.63M | 736.91M | 1.23B | 1.32B | 765.73M | 1.24B | 1.11B | 1.19B | 539.35M | 577.12M | 484.75M | 705.1M | 716.53M | 711.85M | 616.32M | 501.59M | 444.44M | 321.29M | 190.13M | 139.68M | 70.08M | 24.17M |
| Asset Turnover | 0.75x | 0.73x | 0.74x | 0.77x | 0.68x | 0.40x | 0.28x | 0.37x | 0.33x | 0.34x | 0.22x | 0.51x | 0.48x | 0.35x | 0.33x | 0.36x | 0.42x | 0.49x | 0.50x | 0.44x | 0.65x | 0.50x | 0.52x | 0.53x | 1.17x |
| Asset Growth % | -14.71% | -7.78% | -0.87% | -8.59% | -40.03% | -7.26% | 73.02% | -38% | 11.27% | -6.44% | 119.97% | -6.54% | 19.06% | -31.25% | -1.59% | 0.66% | 15.5% | 22.87% | 12.86% | 38.33% | 68.99% | 36.11% | 99.32% | 189.95% | - |
| Total Current Liabilities | 122.53M | 110.65M | 185.35M | 165.11M | 150.24M | 119.98M | 146.3M | 33.79M | 54.15M | 96.82M | 51.02M | 20.78M | 34.03M | 38.49M | 53.17M | 36.75M | 36.77M | 32.7M | 42.09M | 18.36M | 15.43M | 10.17M | 4.71M | 4.09M | 2.66M |
| Accounts Payable | 13.65M | 12.35M | 16.98M | 20.85M | 14.86M | 7.36M | 11.38M | 2.64M | 2.76M | 4.23M | 7.53M | 1.09M | 3.51M | 3.21M | 14.44M | 7.2M | 4.76M | 2.35M | 2.92M | 2.3M | 3.9M | 3.04M | 984K | 876K | 650K |
| Days Payables Outstanding | 37.04 | 35.6 | 54.48 | 64.15 | 44.13 | 21.39 | 53.4 | 113.9 | 75.91 | 244.93 | 4.99K | 702.92 | 886.36 | 259.42 | 130.54 | 111.91 | 79.87 | 50.63 | 63.73 | 47.43 | 73.44 | 83.43 | 37.36 | 47.48 | 55.64 |
| Short-Term Debt | 0 | 0 | 50M | 0 | 0 | 14.72M | 0 | 0 | 0 | 34.45M | 6M | 0 | 0 | 0 | 0 | 0 | 0 | 317K | 1.39M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 69.61M | 20.05M | 23.95M | 28.11M | 25.36M | 28.21M | 0 | 0 | 3.13M | 2.69M | 895K | 6.8M | 10.22M | 1.15M | 4.87M | 2.61M | 5.75M | 5.33M | 6.08M | 469K | 646K | 324K | 107K | 202K | 0 |
| Other Current Liabilities | 0 | 38.13M | 33.36M | 50.29M | 53.55M | 33.94M | 27.42M | 720K | 48.26M | 55.45M | 36.59M | 12.88M | 20.3M | 34.13M | 33.87M | 26.93M | 26.25M | 24.7M | 31.69M | 15.6M | 10.89M | 6.8M | 3.62M | 3.01M | 2.01M |
| Current Ratio | 2.38x | 2.42x | 1.64x | 1.92x | 2.21x | 2.31x | 1.76x | 3.99x | 7.34x | 2.54x | 3.92x | 19.81x | 13.97x | 10.19x | 8.94x | 14.10x | 13.75x | 12.61x | 7.21x | 17.09x | 14.30x | 13.22x | 27.22x | 16.68x | 8.57x |
| Quick Ratio | 2.38x | 2.42x | 1.64x | 1.88x | 2.17x | 2.27x | 1.69x | 3.98x | 7.34x | 2.54x | 3.92x | 19.81x | 13.97x | 10.19x | 8.91x | 14.06x | 13.70x | 12.56x | 7.17x | 16.99x | 14.20x | 13.22x | 27.22x | 16.68x | 8.57x |
| Cash Conversion Cycle | 67.38 | - | 53.78 | 42.33 | 70.1 | 91.31 | 128.46 | -8.76 | - | - | - | - | - | - | -98.83 | -75.13 | -34.54 | -4.36 | -8.65 | 15.14 | -32.39 | - | - | - | - |
| Total Non-Current Liabilities | 85.72M | 91.11M | 53.33M | 121.39M | 137.68M | 92.78M | 98.39M | 17.98M | 562.81M | 577.63M | 627.63M | 3.42M | 1.74M | 5.83M | 9.51M | 9.1M | 10.5M | 11.43M | 12.6M | 7.75M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 40M | 40M | 0 | 50M | 50M | 0 | 0 | 0 | 482.19M | 545.21M | 577.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 74.8M | 21.49M | 19.93M | 30.6M | 42.67M | 49.02M | 59.61M | 5.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 5.71M | 1.43M | 1.49M | 6.98M | 20.56M | 14.43M | 0 | 0 | 64.99M | 15.09M | 32.56M | 255K | 187K | 520K | 3.1M | 4.08M | 4.63M | 6.68M | 8.99M | 7.75M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 18.08M | 13.12M | 10.98M | 16.14M | 5.33M | 5.67M | 38.78M | 12.62M | 15.62M | 17.33M | 17.83M | 3.16M | 1.55M | 5.31M | 6.4M | 5.02M | 5.88M | 4.75M | 3.61M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 208.25M | 201.75M | 238.68M | 286.5M | 287.93M | 212.75M | 244.7M | 51.76M | 616.96M | 674.45M | 678.65M | 24.2M | 35.76M | 44.32M | 62.68M | 45.85M | 47.27M | 44.13M | 54.69M | 26.11M | 15.43M | 10.17M | 4.71M | 4.09M | 2.66M |
| Total Debt | 56.06M | 70.34M | 85.28M | 95.36M | 109.86M | 63.74M | 75.74M | 9.36M | 482.19M | 579.66M | 583.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -30.96M | -26.48M | -45.28M | -46.73M | -50.27M | -56.95M | -9.88M | -37.91M | 368.57M | 441.4M | 517.61M | -22.6M | -50.91M | -73.72M | -103.8M | -55.76M | -69.27M | -107.87M | -87.89M | -207.16M | -194.08M | -127.59M | -108.34M | -64.38M | -1.34M |
| Debt / Equity | 0.13x | 0.17x | 0.20x | 0.25x | 0.24x | 0.06x | 0.07x | 0.01x | 0.78x | 1.33x | 1.15x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 1.92x | 15.51x | - | - | - | - | - | 0.19x | 3.23x | 6.51x | 4.58x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -1.06x | -5.84x | - | - | - | - | - | -0.78x | 2.47x | 4.96x | 4.07x | -0.12x | -0.28x | - | -19.64x | -3.08x | -0.53x | -0.75x | -2.31x | -2.26x | -1.72x | -2.51x | -2.89x | -5.42x | -0.15x |
| Interest Coverage | 0.43x | -0.01x | 4.85x | -42.22x | -493.46x | -52.41x | - | -2.55x | 1.27x | -1.06x | 38.66x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 416.6M | 414.07M | 429.08M | 387.13M | 448.99M | 1.02B | 1.08B | 713.97M | 619.44M | 435.58M | 507.79M | 515.16M | 541.36M | 440.44M | 642.42M | 670.68M | 664.58M | 572.18M | 446.9M | 418.32M | 305.86M | 179.96M | 134.98M | 65.99M | 21.51M |
| Equity Growth % | -8.28% | -3.5% | 10.83% | -13.78% | -55.81% | -5.95% | 51.29% | 15.26% | 42.21% | -14.22% | -1.43% | -4.84% | 22.91% | -31.44% | -4.21% | 0.92% | 16.15% | 28.03% | 6.83% | 36.77% | 69.96% | 33.33% | 104.54% | 206.81% | - |
| Book Value per Share | 8.54 | 9.03 | 9.52 | 9.00 | 10.68 | 24.36 | 25.90 | 14.54 | 12.69 | 8.84 | 10.12 | 9.80 | 10.11 | 8.26 | 12.36 | 13.13 | 13.17 | 11.61 | 9.24 | 8.60 | 6.32 | 3.77 | 2.90 | 1.58 | 3.17 |
| Total Shareholders' Equity | 416.6M | 414.07M | 429.08M | 404.23M | 463.42M | 1.03B | 1.09B | 716.78M | 619.44M | 435.58M | 507.79M | 515.16M | 541.36M | 440.44M | 642.42M | 670.68M | 664.58M | 572.18M | 446.9M | 418.32M | 305.86M | 179.96M | 134.98M | 65.99M | 21.51M |
| Common Stock | 49K | 47K | 44K | 44K | 42K | 113K | 1.08B | 716.78M | 62K | 60K | 59K | 58K | 58K | 55K | 53K | 52K | 51K | 50K | 49K | 48K | 47K | 45K | 42K | 38K | 7K |
| Retained Earnings | -910.35M | -895.78M | -839.44M | -805.45M | -668.84M | 187.81M | 0 | 0 | 253.21M | 68.56M | 163.79M | 146.86M | 71.52M | -50.59M | 172.55M | 218.41M | 237.71M | 180.37M | 110.57M | 105.93M | 60.79M | -562K | -32.01M | -91.07M | -100.43M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -6.54M | -4.44M | -6.08M | -2.87M | -4.12M | -676K | 1.31M | 0 | -328K | -303K | -148K | -1.44M | -333K | 133K | 119K | 24K | 299K | -55K | -777K | -494K | -15.05M | -2.25M | -414K | -153K | -631K |
| Minority Interest | 0 | 0 | 0 | -17.1M | -14.43M | -9.21M | -5.76M | -2.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying XPER stock.
As of 2025, Xperi Inc. (XPER) had total assets of $615.8M including $267.5M in current assets.
Xperi Inc. (XPER) carries total debt of $70.3M, offset by $96.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Xperi Inc. (XPER) has total shareholders' equity (book value) of $414.1M ($9.03 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Xperi Inc. (XPER) reported a current ratio of 2.42x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Advertising ramp execution risk
Metrics are mathematically derived from official filings.
Balance Sheet Stabilizing After Spin-Off Shock
Based on Xperi's reported figures, total assets have held near $607M to $629M across recent quarters, while equity rebuilt from roughly $377M to $417M, suggesting the balance sheet is stabilizing after the 2024 contraction.
The equity base expanded despite accumulated deficit of roughly -$910M, which reflects capital contributed rather than retained operating profits. The 2026Q2 spike in total assets and debt, driven by goodwill rising to $313.7M, warrants further investigation as it reversed within one quarter. The trajectory suggests a balance sheet that is more stable than the earnings profile implies, but not yet one that is self-funding.
Low Leverage With Episodic Borrowing
According to reported financial statements, total debt has declined from $89.1M in 2024Q2 to $56.1M in 2026Q3, leaving a debt-to-equity ratio of 0.13 that is modest by historical standards.
Leverage currently appears low, yet the 2026Q2 jump to $395.3M of debt and a D/E of 0.83 indicates borrowing can be episodic and tied to acquisitions. Investors should monitor whether the reversal in the following quarter reflects repayment from operating cash or from asset sales. Given negative trailing operating margins, debt capacity depends on the advertising ramp reaching sustained profitability.
Cash Buffer Thin Against Operating Losses
Based on Xperi's reported figures, cash stood at $87.0M in 2026Q3 against a current ratio of 2.38, a level that provides near-term coverage but limited cushion if losses persist.
The current ratio has remained above 2.0 in most recent quarters, suggesting short-term obligations are well covered by current assets. However, cash has fluctuated between $70M and $131M, and the 2024Q4 peak of $130.6M did not persist, indicating liquidity has been managed rather than structurally accumulated. Continued operating losses would erode this buffer and reduce flexibility for the advertising build-out.
Goodwill Volatility Obscures Asset Quality
As reported in financial statements, goodwill rose to $313.7M in 2026Q2 before falling to $3.3M in 2026Q3, a swing large enough to distort asset-based comparisons across periods.
Such a sharp movement in goodwill suggests acquisition accounting or impairment activity rather than organic asset growth, and the underlying cause is not clear from the supplied data. Net PPE of $80.3M is relatively stable and points to a light physical footprint consistent with an IP and software model. The goodwill reversal warrants further investigation before treating tangible asset figures as a reliable quality signal.
Quarter-End Snapshots May Mislead
Based on reported quarterly data, the 2026Q2 balance sheet spike in assets and debt appears to be an outlier that a single-quarter review could easily mistake for a structural shift.
The spike and reversal across consecutive quarters suggest that point-in-time balance sheet metrics may not represent the company's underlying position. The persistent accumulated deficit near -$910M, which reflects historical losses, remains the more durable feature of the balance sheet. Analysts should weigh multi-quarter averages over any individual reporting date.