The company has improved its financial flexibility by reducing total debt to $29.5 million in 2026Q1, though the equity base remains pressured by a history of operating losses.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Total Current Assets | 281.32M | 303.96M | 304.87M | 316.92M | 332.26M | 277.14M | 257.25M | 134.67M | 397.53M | 245.52M | 199.94M | 411.66M | 475.51M | 392.31M | 475.29M | 518.17M | 505.68M | 412.26M | 303.39M | 313.84M | 220.66M | 134.43M | 128.08M | 68.25M | 22.82M |
| Cash & Short-Term Investments | 115.76M | 136.73M | 130.56M | 142.09M | 160.13M | 120.69M | 85.62M | 48.39M | 154.36M | 200.69M | 113M | 381.74M | 434.42M | 359.59M | 442.6M | 492.44M | 475M | 387.96M | 276.5M | 289.72M | 194.08M | 127.59M | 108.34M | 64.38M | 20.17M |
| Cash Only | 53.33M | 73.14M | 130.56M | 142.09M | 160.13M | 120.69M | 85.62M | 47.26M | 113.63M | 138.26M | 65.63M | 22.6M | 50.91M | 73.72M | 103.8M | 55.76M | 69.27M | 107.87M | 87.89M | 207.16M | 194.08M | 127.59M | 108.34M | 64.38M | 1.34M |
| Short-Term Investments | 62.44M | 63.6M | 0 | 0 | 0 | 0 | 0 | 1.12M | 40.74M | 62.43M | 47.38M | 359.14M | 383.51M | 285.87M | 338.8M | 436.69M | 405.74M | 280.08M | 188.61M | 82.57M | 0 | 0 | 0 | 0 | 18.83M |
| Accounts Receivable | 200.48M | 207.96M | 141.82M | 120.1M | 129.96M | 130.46M | 139.91M | 78.06M | 225.73M | 27.88M | 68.1M | 4.21M | 6.62M | 5.45M | 11.6M | 8.6M | 11.8M | 10.24M | 14.72M | 13.46M | 6.78M | 4.6M | 3.26M | 2.54M | 1.88M |
| Days Sales Outstanding | 154.52 | 169.39 | 104.85 | 84.08 | 94.45 | 97.88 | 135.78 | 101.73 | 202.87 | 27.22 | 95.76 | 5.62 | 8.66 | 11.78 | 18.08 | 12.33 | 14.29 | 12.48 | 21.64 | 25.11 | 11.86 | 17.74 | 16.37 | 24.84 | 24.31 |
| Inventory | 0 | 0 | 1.06M | 7.28M | 6.66M | 5.1M | 9.82M | 79K | 0 | 0 | 0 | 0 | 0 | 0 | 1.51M | 1.57M | 1.85M | 1.57M | 1.53M | 1.82M | 1.55M | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 0.16 | - | 3.4 | 22.4 | 19.78 | 14.82 | 46.07 | 3.41 | - | - | - | - | - | - | 13.63 | 24.45 | 31.04 | 33.79 | 33.44 | 37.45 | 29.19 | - | - | - | - |
| Other Current Assets | -34.92M | -40.73M | 2.1M | 22.73M | 13.73M | 4.46M | 4.33M | 2.45M | 17.43M | 16.95M | 18.84M | 25.7M | 34.47M | 27.27M | 19.58M | 15.56M | 17.03M | 12.49M | 10.63M | 8.84M | 18.25M | 2.23M | 16.48M | 1.33M | 763K |
| Total Non-Current Assets | 721.07M | 735.35M | 362.89M | 356.72M | 404.65M | 951.58M | 1.07B | 631.06M | 837.58M | 864.51M | 986.5M | 127.69M | 101.61M | 92.44M | 229.82M | 198.35M | 206.17M | 204.06M | 198.2M | 130.6M | 100.63M | 55.7M | 11.61M | 1.83M | 1.35M |
| Property, Plant & Equipment | 13.98M | 14.29M | 74.56M | 81.47M | 100.73M | 119.23M | 132.91M | 38M | 31.04M | 34.44M | 38.85M | 3.75M | 4.32M | 9.48M | 72.54M | 36.32M | 42.12M | 42.48M | 36.98M | 29.44M | 24.7M | 8.75M | 2.48M | 1.73M | 1.22M |
| Fixed Asset Turnover | 14.39x | 31.36x | 6.62x | 6.40x | 4.99x | 4.08x | 2.83x | 7.37x | 13.09x | 10.85x | 6.68x | 72.92x | 64.51x | 17.82x | 3.23x | 7.01x | 7.16x | 7.05x | 6.71x | 6.65x | 8.45x | 10.82x | 29.28x | 21.64x | 23.17x |
| Goodwill | 313.66M | 313.66M | 0 | 0 | 0 | 536.51M | 532.45M | 377.9M | 385.78M | 385.57M | 382.96M | 0 | 0 | 0 | 6.66M | 0 | 49.65M | 45.15M | 40.44M | 35.49M | 35.42M | 0 | 0 | 0 | 0 |
| Intangible Assets | 293.5M | 303.46M | 163.71M | 206.9M | 264.38M | 270.93M | 372.87M | 204.35M | 327.72M | 431.79M | 541.88M | 95.09M | 72.92M | 81.2M | 120.43M | 141.33M | 89.96M | 77.75M | 71.31M | 51.34M | 27.53M | 36.91M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 3.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.69M | 22.13M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 99.93M | 103.94M | 117.39M | 63.26M | 37.45M | 19.22M | 29.4M | 10.81M | 89.36M | 7.55M | 20.06M | 13.21M | 2.61M | 855K | 7.68M | 2.48M | 2.57M | 3.68M | 7.57M | 1.39M | 444K | 58K | 9.12M | 102K | 134K |
| Total Assets | 1B | 1.04B | 667.76M | 673.63M | 736.91M | 1.23B | 1.32B | 765.73M | 1.24B | 1.11B | 1.19B | 539.35M | 577.12M | 484.75M | 705.1M | 716.53M | 711.85M | 616.32M | 501.59M | 444.44M | 321.29M | 190.13M | 139.68M | 70.08M | 24.17M |
| Asset Turnover | 0.47x | 0.43x | 0.74x | 0.77x | 0.68x | 0.40x | 0.28x | 0.37x | 0.33x | 0.34x | 0.22x | 0.51x | 0.48x | 0.35x | 0.33x | 0.36x | 0.42x | 0.49x | 0.50x | 0.44x | 0.65x | 0.50x | 0.52x | 0.53x | 1.17x |
| Asset Growth % | 188.93% | 55.64% | -0.87% | -8.59% | -40.03% | -7.26% | 73.02% | -38% | 11.27% | -6.44% | 119.97% | -6.54% | 19.06% | -31.25% | -1.59% | 0.66% | 15.5% | 22.87% | 12.86% | 38.33% | 68.99% | 36.11% | 99.32% | 189.95% | - |
| Total Current Liabilities | 81.67M | 79.78M | 185.35M | 165.11M | 150.24M | 119.98M | 146.3M | 33.79M | 54.15M | 96.82M | 51.02M | 20.78M | 34.03M | 38.49M | 53.17M | 36.75M | 36.77M | 32.7M | 42.09M | 18.36M | 15.43M | 10.17M | 4.71M | 4.09M | 2.66M |
| Accounts Payable | 5.81M | 4.83M | 16.98M | 20.85M | 14.86M | 7.36M | 11.38M | 2.64M | 2.76M | 4.23M | 7.53M | 1.09M | 3.51M | 3.21M | 14.44M | 7.2M | 4.76M | 2.35M | 2.92M | 2.3M | 3.9M | 3.04M | 984K | 876K | 650K |
| Days Payables Outstanding | 15.67 | 13.91 | 54.48 | 64.15 | 44.13 | 21.39 | 53.4 | 113.9 | 75.91 | 244.93 | 4.99K | 702.92 | 886.36 | 259.42 | 130.54 | 111.91 | 79.87 | 50.63 | 63.73 | 47.43 | 73.44 | 83.43 | 37.36 | 47.48 | 55.64 |
| Short-Term Debt | 20.99M | 20.98M | 50M | 0 | 0 | 0 | 0 | 0 | 0 | 34.45M | 6M | 0 | 0 | 0 | 0 | 0 | 0 | 317K | 1.39M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 103.6M | 19.73M | 23.95M | 28.11M | 25.36M | 28.21M | 0 | 0 | 3.13M | 2.69M | 895K | 6.8M | 10.22M | 1.15M | 4.87M | 2.61M | 5.75M | 5.33M | 6.08M | 469K | 646K | 324K | 107K | 202K | 0 |
| Other Current Liabilities | 21.1M | 34.25M | 33.36M | 50.29M | 53.55M | 0 | 27.42M | 720K | 48.26M | 55.45M | 36.59M | 12.88M | 20.3M | 34.13M | 33.87M | 26.93M | 26.25M | 24.7M | 31.69M | 15.6M | 10.89M | 6.8M | 3.62M | 3.01M | 2.01M |
| Current Ratio | 3.44x | 3.81x | 1.64x | 1.92x | 2.21x | 2.31x | 1.76x | 3.99x | 7.34x | 2.54x | 3.92x | 19.81x | 13.97x | 10.19x | 8.94x | 14.10x | 13.75x | 12.61x | 7.21x | 17.09x | 14.30x | 13.22x | 27.22x | 16.68x | 8.57x |
| Quick Ratio | 3.44x | 3.81x | 1.64x | 1.88x | 2.17x | 2.27x | 1.69x | 3.98x | 7.34x | 2.54x | 3.92x | 19.81x | 13.97x | 10.19x | 8.91x | 14.06x | 13.70x | 12.56x | 7.17x | 16.99x | 14.20x | 13.22x | 27.22x | 16.68x | 8.57x |
| Cash Conversion Cycle | 139.02 | - | 53.78 | 42.33 | 70.1 | 91.31 | 128.46 | -8.76 | - | - | - | - | - | - | -98.83 | -75.13 | -34.54 | -4.36 | -8.65 | 15.14 | -32.39 | - | - | - | - |
| Total Non-Current Liabilities | 454.15M | 478.98M | 53.33M | 121.39M | 137.68M | 92.78M | 98.39M | 17.98M | 562.81M | 577.63M | 627.63M | 3.42M | 1.74M | 5.83M | 9.51M | 9.1M | 10.5M | 11.43M | 12.6M | 7.75M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 8.53M | 8.73M | 0 | 50M | 50M | 0 | 0 | 0 | 482.19M | 545.21M | 577.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 24.26M | 0 | 19.93M | 30.6M | 42.67M | 49.02M | 59.61M | 5.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.49M | 0 | 1.49M | 6.98M | 20.56M | 14.43M | 0 | 0 | 64.99M | 15.09M | 32.56M | 255K | 187K | 520K | 3.1M | 4.08M | 4.63M | 6.68M | 8.99M | 7.75M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 445.62M | 470.25M | 10.98M | 16.14M | 5.33M | 5.67M | 38.78M | 12.62M | 15.62M | 17.33M | 17.83M | 3.16M | 1.55M | 5.31M | 6.4M | 5.02M | 5.88M | 4.75M | 3.61M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 535.82M | 558.76M | 238.68M | 286.5M | 287.93M | 212.75M | 244.7M | 51.76M | 616.96M | 674.45M | 678.65M | 24.2M | 35.76M | 44.32M | 62.68M | 45.85M | 47.27M | 44.13M | 54.69M | 26.11M | 15.43M | 10.17M | 4.71M | 4.09M | 2.66M |
| Total Debt | 29.52M | 29.71M | 85.28M | 95.36M | 109.86M | 63.74M | 75.74M | 9.36M | 482.19M | 579.66M | 583.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -23.81M | -43.43M | -45.28M | -46.73M | -50.27M | -56.95M | -9.88M | -37.91M | 368.57M | 441.4M | 517.61M | -22.6M | -50.91M | -73.72M | -103.8M | -55.76M | -69.27M | -107.87M | -87.89M | -207.16M | -194.08M | -127.59M | -108.34M | -64.38M | -1.34M |
| Debt / Equity | 0.06x | 0.06x | 0.20x | 0.25x | 0.24x | 0.06x | 0.07x | 0.01x | 0.78x | 1.33x | 1.15x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 0.40x | 2.00x | - | - | - | - | - | 0.19x | 3.23x | 6.51x | 4.58x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.32x | -2.92x | - | - | - | - | - | -0.78x | 2.47x | 4.96x | 4.07x | -0.12x | -0.28x | - | -19.64x | -3.08x | -0.53x | -0.75x | -2.31x | -2.26x | -1.72x | -2.51x | -2.89x | -5.42x | -0.15x |
| Interest Coverage | 1.03x | -0.01x | 4.85x | -42.22x | -493.46x | -53.94x | - | -2.55x | 1.27x | -1.06x | 38.66x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 466.57M | 480.54M | 429.08M | 387.13M | 448.99M | 1.02B | 1.08B | 713.97M | 619.44M | 435.58M | 507.79M | 515.16M | 541.36M | 440.44M | 642.42M | 670.68M | 664.58M | 572.18M | 446.9M | 418.32M | 305.86M | 179.96M | 134.98M | 65.99M | 21.51M |
| Equity Growth % | 53.09% | 11.99% | 10.83% | -13.78% | -55.81% | -5.95% | 51.29% | 15.26% | 42.21% | -14.22% | -1.43% | -4.84% | 22.91% | -31.44% | -4.21% | 0.92% | 16.15% | 28.03% | 6.83% | 36.77% | 69.96% | 33.33% | 104.54% | 206.81% | - |
| Book Value per Share | 4.09 | 4.26 | 9.52 | 9.00 | 10.68 | 24.36 | 25.90 | 14.54 | 12.69 | 8.84 | 10.12 | 9.80 | 10.11 | 8.26 | 12.36 | 13.13 | 13.17 | 11.61 | 9.24 | 8.60 | 6.32 | 3.77 | 2.90 | 1.58 | 3.17 |
| Total Shareholders' Equity | 466.57M | 480.54M | 429.08M | 404.23M | 463.42M | 1.03B | 1.09B | 716.78M | 619.44M | 435.58M | 507.79M | 515.16M | 541.36M | 440.44M | 642.42M | 670.68M | 664.58M | 572.18M | 446.9M | 418.32M | 305.86M | 179.96M | 134.98M | 65.99M | 21.51M |
| Common Stock | 131K | 128K | 44K | 44K | 42K | 113K | 1.08B | 716.78M | 62K | 60K | 59K | 58K | 58K | 55K | 53K | 52K | 51K | 50K | 49K | 48K | 47K | 45K | 42K | 38K | 7K |
| Retained Earnings | 109.38M | 92.14M | -839.44M | -805.45M | -668.84M | 187.81M | 0 | 0 | 253.21M | 68.56M | 163.79M | 146.86M | 71.52M | -50.59M | 172.55M | 218.41M | 237.71M | 180.37M | 110.57M | 105.93M | 60.79M | -562K | -32.01M | -91.07M | -100.43M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -124K | 60K | -6.08M | -2.87M | -4.12M | -676K | 1.31M | 0 | -328K | -303K | -148K | -1.44M | -333K | 133K | 119K | 24K | 299K | -55K | -777K | -494K | -15.05M | -2.25M | -414K | -153K | -631K |
| Minority Interest | 0 | 0 | 0 | -17.1M | -14.43M | -9.21M | -5.76M | -2.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Platform monetization and scale
As reported in recent financial filings, Xperi's total assets have stabilized at approximately $1.0 billion as of 2026Q1, reflecting a strategic shift in capital structure following the 2025 divestiture of non-core assets, which has effectively reduced the company's reliance on heavy, depreciating property and equipment investments.
The recent contraction in total assets from the 2025Q3 peak of $1.1 billion suggests a deliberate narrowing of the corporate footprint to focus on high-margin software platforms. Investors should monitor whether this leaner asset base can support the necessary R&D intensity required to maintain competitive parity with larger, data-rich incumbents.
Based on the company's reported figures, Xperi has successfully reduced its total debt from $95.4 million in 2023Q4 to $29.5 million by 2026Q1, signaling a conservative approach to capital structure that minimizes interest expense burdens during this period of ongoing operating losses and platform development.
The reduction in debt-to-equity to 0.06 indicates a significantly de-risked balance sheet, providing the company with a buffer against potential liquidity shocks. This low leverage profile appears strategic, as it preserves the firm's ability to navigate the transition toward ad-supported revenue models without the pressure of near-term debt service obligations.
According to quarterly balance sheet data, Xperi maintains a current ratio of 3.44 as of 2026Q1, which represents a notable improvement from the 1.29 level observed in 2024Q3, suggesting that the company has successfully bolstered its short-term liquidity position to fund its ongoing platform pivot.
While the current ratio appears robust, the absolute cash position of $53.3 million warrants close observation given the company's history of operating losses. The improvement in liquidity metrics may be partially attributed to working capital management rather than organic cash generation, necessitating further investigation into the sustainability of these current assets.
As indicated in financial statements, Xperi's equity base has been significantly pressured by a persistent deficit in retained earnings, which stood at $109.4 million in 2026Q1 after years of deep losses, highlighting the substantial capital erosion that has occurred during the company's multi-year strategic transformation.
The transition from a negative retained earnings position to a positive balance in early 2026 suggests potential accounting adjustments or one-time gains that may not reflect core operational profitability. Investors should remain cautious, as the equity quality remains sensitive to the company's ability to achieve consistent, GAAP-positive earnings in the coming quarters.
Based on reported figures, goodwill remains a significant component of Xperi's asset base at $313.7 million, representing over 30% of total assets, which introduces a non-obvious risk of future impairment charges should the TiVo OS platform fail to achieve the projected market penetration and advertising revenue growth.
The concentration of intangible assets suggests that the balance sheet is highly sensitive to management's long-term growth assumptions. Any failure to meet design win targets or advertising ARPU milestones may necessitate a write-down, which would further impair the company's equity position and complicate the path to long-term financial sustainability.
Quick answers to the most common questions about buying XPER stock.
As of 2025, Xperi Inc. (XPER) had total assets of $1.04B including $304.0M in current assets.
Xperi Inc. (XPER) carries total debt of $29.7M, offset by $136.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Xperi Inc. (XPER) has total shareholders' equity (book value) of $480.5M ($4.26 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Xperi Inc. (XPER) reported a current ratio of 3.81x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.