VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
XPER
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
XPERXperi Inc.
$5.61$642M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksXPERCash Flow

Xperi Inc. (XPER) Cash Flow Statement

24Y historyFree accessUpdated daily

Despite a record positive free cash flow of $112.1M in 2026Q2, historical cash conversion has been poor with cumulative negative FCF over prior quarters, and the recent result appears driven by a $21.9M working capital swing rather than sustainable operational strength.

Income StatementBalance SheetCash FlowRatios

XPER Cash Flow Statement

Annual statement

XPER Cash Flow Statement

Xperi Inc. (XPER) cash flow statement — 24-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations106.74M-515K-55.34M62K-28.45M-23.45M-23.78M169.25M135.13M147.26M145.63M146.55M134.2M-48.08M24.86M79.43M106.15M114.29M68.5M83.61M111.61M51.79M36.06M11.7M18.76M
Operating CF Margin %--0.11%-11.21%0.01%-5.66%-4.82%-6.32%60.43%33.27%39.4%56.11%53.62%48.14%-28.46%10.62%31.2%35.22%38.17%27.59%42.73%53.47%54.69%49.58%31.36%66.35%
Operating CF Growth %1534.05%99.07%-89358.06%100.22%-21.29%1.36%-114.05%25.25%-8.24%1.12%-0.63%9.2%379.14%-293.39%-68.7%-25.17%-7.13%66.84%-18.07%-25.08%115.49%43.63%208.1%-37.6%-
Net Income-13.65M-56.34M-869K-139.69M-761.21M-179.08M-141.29M-16.01M-289K-56.56M56.09M117.02M170.45M-185.56M-30.23M-19.3M57.35M69.8M4.64M45.14M61.35M31.45M59.06M9.36M6.54M
Depreciation & Amortization68.34M48.27M56.01M74.4M82.71M127.89M114.88M106.67M115.13M119.13M34.13M22.21M20.31M38.27M40.27M27.4M26.23M21.56M18.79M13.61M7.25M1.65M962K895K927K
Stock-Based Compensation45.3M40.68M60.54M69.53M45.3M33.51M19.18M000000000000000000
Deferred Taxes-1.33M2.25M-2.93M-8.6M-1.6M6.91M-20.12M-38.61M-15.58M-18.29M955K18.81M-44.04M22.73M-6.1M-667K-4.76M00-4.52M152K13.5M000
Other Non-Cash Items1.83M1.03M-96.32M2.46M612.3M-1.75M9.23M-13.81M3.85M3.79M2.78M-2.66M-25.19M65.51M-5.31M48.4M3.05M431K6.09M24.46M53.23M1.24M303K1.22M2.17M
Working Capital Changes-16.53M-36.41M-71.77M1.96M-5.95M-10.94M-5.66M131.02M1.01M65.74M30.57M-20.35M-593K-2.54M9.18M-1.97M-3.71M-5.42M14.84M4.92M-10.37M3.96M-24.27M233K9.12M
Change in Receivables-19.05M-18.6M-51.81M-13.66M17.5M13.06M-7.39M6.19M-14.38M-3.55M13.96M2.69M-1.22M8.45M-2.54M3.2M-1.55M4.49M938K000000
Change in Inventory00000000000001.12M459K278K-281K-37K283K-269K1.34M0000
Change in Payables-2.21M-4.7M-3.04M5.07M6.63M-4.02M-3.11M1.89M-1.47M-3.3M1.71M-2.69M566K-5.89M2.99M2.44M1.52M-570K360K000000
Cash from Investing-33.68M-20.98M50.82M-12.93M-64.85M-21.48M26.52M-19.14M11.43M-18.84M-592.4M-21.29M-76.65M47.95M32.85M-100.79M-151.69M-116.9M-189.19M-113.9M-56.67M-44.83M-1.79M17.39M-18.34M
Capital Expenditures-5.86M-5.38M-5.04M-6.82M-14.37M-8.89M-6.6M-13.31M-7.44M-3.5M-13.38M-8.59M-7.4M-23.47M-38.3M-72.6M-29.9M-30.53M-19.75M-11.4M-3.05M-4.1M-1.8M-1.49M-459K
CapEx % of Revenue1.34%1.2%1.02%1.31%2.86%1.83%1.76%4.75%1.83%0.94%5.15%3.14%2.66%13.9%16.37%28.52%9.92%10.19%7.95%5.83%1.46%4.33%2.47%3.99%1.62%
Acquisitions0067.77M0-50.47M-12.4M33.14M4.5M-500K176K-888.2M-38.56M-2.45M3.36M-27.91M66.69M-14.97M-5.93M-31.02M-19.45M-53.64M-40.73M000
Investments-------------------------
Other Investing-26.96M-15.6M-11.91M-6.12M-60.34M-186K-435K-4.45M059K0031.17M16.35M1.29M-64.49M1.66M810K216K12K14K4K7K52K0
Cash from Financing-98.14M-12.24M-19.35M7.05M135.75M83.33M34.24M-189.18M-171.2M-55.79M489.79M-153.57M-80.37M-29.95M-9.67M7.85M6.94M22.59M1.42M43.37M11.55M12.29M9.69M33.94M295K
Debt Issued (Net)-33.08M-8.9M00000000000000000000000
Equity Issued (Net)-16.97M4.87M-19.99M083.23M00000000000000000000
Dividends Paid-11.04M000-20.89M00000000000000000000
Share Repurchases-21.11M-1.1M-19.99M0000-4.51M-44.8M-19.28M-70.6M-123.28M-66.31M-29.28M-137K000-9.96M-544K000-1.72M0
Other Financing-37.06M-8.21M640K7.05M73.4M83.33M34.24M-189.18M-171.2M-55.79M489.79M-153.57M-80.37M-29.95M-9.67M7.85M6.94M22.59M1.42M43.37M11.55M12.29M9.69M33.94M295K
Net Change in Cash-25.08M-33.74M-11.52M-5.69M39.43M35.07M38.36M-39.07M-24.64M72.63M43.03M-28.31M-22.81M-30.08M48.04M-13.51M-38.6M19.98M-119.27M13.08M66.48M19.25M43.96M63.04M713K
Free Cash Flow88.92M-21.5M-72.29M-12.87M-42.82M-32.53M-30.81M155.94M127.69M143.77M132.26M137.96M126.8M-71.55M-13.44M6.82M76.25M83.77M48.76M72.21M108.56M47.69M34.26M10.21M18.3M
FCF Margin %20.28%-4.8%-14.64%-2.47%-8.53%-6.69%-8.19%55.68%31.44%38.47%50.95%50.48%45.48%-42.36%-5.74%2.68%25.3%27.97%19.64%36.9%52.01%50.36%47.1%27.37%64.73%
FCF Growth %367.07%70.26%-461.67%69.94%-31.62%-5.58%-119.76%22.12%-11.18%8.7%-4.13%8.8%277.22%-432.23%-297.02%-91.05%-8.98%71.8%-32.48%-33.48%127.62%39.21%235.39%-44.17%-
FCF per Share0.78-0.19-1.60-0.30-1.02-0.78-0.743.172.622.922.642.622.37-1.34-0.260.131.511.701.011.482.241.000.730.252.70
FCF Conversion (FCF/Net Income)-6.51x0.01x3.95x-0.00x0.04x0.13x0.17x-2.64x-76.65x-2.60x2.60x1.25x0.77x0.31x-0.82x-4.12x1.85x1.64x14.76x1.85x1.82x1.65x0.61x1.25x2.87x
Interest Paid1.87M2.42M3.01M3M756K00000000000000000000
Taxes Paid11M13.03M19.12M21.33M13.42M11.8M8.57M000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Unsustainable cash flow from core operations

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Volatile, Cash Mismatch Persists

Xperi's cash conversion is highly erratic, with an operating cash flow to net income ratio swinging from a negative -0.24 in 2025Q4 to a positive 6.51 in 2026Q2, indicating that reported earnings are a poor proxy for underlying cash generation.

The wide divergence between net income and operating cash flow suggests the presence of significant non-cash items or one-time adjustments affecting reported profitability. For instance, the 2026Q2 quarter shows net income of $17.4M but operating cash flow of $113.1M, a gap that likely reflects large accrual reversals or deferred revenue recognition not tied to immediate cash receipt. This pattern implies investors should be cautious about relying on GAAP earnings as a measure of Xperi's fundamental cash-generating ability.

FCF Recovery Dependent on Working Capital, Not Operations

After ten quarters of mostly negative FCF, 2026Q2 produced a positive $112.1M, but this appears driven entirely by a favorable $21.9M working capital swing rather than sustainable operating performance, according to the reported figures.

Xperi's free cash flow trajectory has been overwhelmingly negative, with the last ten quarters summing to a cumulative deficit. The sudden positive turn in 2026Q2 is an outlier that coincides with a large working capital benefit, not a fundamental shift in operational cash generation. This suggests the underlying business still consumes cash, and the recent positive FCF may not be repeatable without further, potentially unsustainable, working capital releases.

Erratic Working Capital Swings Drive Volatility

Working capital changes are the primary driver of Xperi's volatile operating cash flow, with the $21.9M positive swing in 2026Q2 sharply contrasting with the -$43.4M drain in 2024Q1, creating unpredictable cash flow patterns.

The company's cash flow from operations is heavily influenced by large, unpredictable shifts in working capital, particularly accounts receivable and payables. The pattern shows significant cash outflows for working capital in periods of net losses (e.g., 2024Q1, 2025Q1) and inflows when profitability returns, suggesting aggressive collection or payment timing. This reliance on working capital management for cash flow stability indicates that core operational cash generation remains weak and inconsistent.

Minimal CapEx Fails to Offset Cash Consumption

With capital expenditure consistently below 2.5% of revenue, Xperi's asset-light model does not generate sufficient operating cash flow to cover its needs, as evidenced by cumulative negative free cash flow over the period.

Xperi's capital intensity is very low, with CapEx typically running at 1% or less of quarterly revenue. However, this minimal investment does not translate into positive free cash flow for most periods, suggesting that the business model itself is cash-consumptive before any growth investments. The low CapEx requirement may indicate a mature or declining asset base, but it does not resolve the core issue of insufficient cash generation from operations.

Cumulative Cash Burn Undermines Reported Earnings

Over the ten quarters analyzed, Xperi's cumulative net income is approximately -$56M, while cumulative operating cash flow is roughly -$8M, revealing that even the modest reported losses have been partially offset by non-cash items.

The cumulative gap between net income and operating cash flow is negative, meaning the company has generated more cash than its net losses suggest, but this is primarily due to large non-cash add-backs like stock-based compensation and depreciation. This divergence masks the underlying cash drain from the business. The persistent need to rely on these non-cash adjustments to present a less severe cash position highlights a fundamental disconnect between accounting profit and economic cash flow.

SBC Obscures True Cash Compensation Cost

Stock-based compensation averaging ~$13M per quarter is added back to calculate operating cash flow, effectively masking a significant cash-equivalent expense that directly dilutes shareholders and is not captured in the negative net income figures.

A substantial portion of Xperi's reported operating cash flow is inflated by the non-cash add-back of stock-based compensation, which has averaged roughly $13 million per quarter. While this is a standard non-cash adjustment, it represents a real economic cost to shareholders through dilution and should be considered when evaluating the sustainability of the cash flow. This adjustment makes the operating cash flow appear stronger than the cash actually available to the business for reinvestment or debt service.

XPER — Frequently Asked Questions

Quick answers to the most common questions about buying XPER stock.

How much cash does Xperi Inc. (XPER) generate from operations?

Xperi Inc. (XPER) generated $-0.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Xperi Inc.'s free cash flow?

Xperi Inc. (XPER) reported negative free cash flow of $21.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Xperi Inc.'s capital expenditure (CapEx)?

Xperi Inc. (XPER) spent $5.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Xperi Inc. distribute cash to shareholders?

In 2025, Xperi Inc. (XPER) spent $1.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.