VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
XTNTXtant Medical Holdings, Inc.
$0.42$59M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksXTNTBalance Sheet

Xtant Medical Holdings, Inc. (XTNT) Balance Sheet

18Y historyFree accessUpdated daily

The company has improved its liquidity profile, achieving a current ratio of 3.34 in 2026Q1 while aggressively reducing total debt to $15.4M.

XTNT Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Total Current Assets62.62M78.25M67.12M64.87M49.32M44.33M31.36M32.25M34.68M39.5M48.99M45.04M19.11M19.17M25.57M16.6M10.48M6.67M139.73K
Cash & Short-Term Investments12.16M17.05M6.2M5.71M20.3M18.24M2.34M5.24M6.8M2.86M2.58M6.37M4.47M3.05M4.93M751.11K327.48K54.16K43.72K
Cash Only12.16M17.05M6.2M5.71M20.3M18.24M2.34M5.24M6.8M2.86M2.58M6.37M4.47M3.05M4.93M751.11K327.48K54.16K43.72K
Short-Term Investments0000000000000000000
Accounts Receivable17.18M17.8M20.66M20.73M10.85M7.15M6.88M10.12M9.99M12.71M18.99M15.39M4.43M4.79M7.15M7.08M4.14M1.58M59.49K
Days Sales Outstanding65.4648.5264.3182.8868.3447.2547.0857.1350.556.1877.0294.6345.7352.9179.1885.7597.8978.2547.29
Inventory31.88M30.26M38.63M36.88M17.29M17.95M21.41M16.1M17.3M22.23M26.27M22.68M9.56M10.75M13.14M8.48M5.44M5M26.34K
Days Inventory Outstanding284.24222.46287.48375.68244.23287.62412.45265.13219.9249.56345.99408.63267.67276.69464.01339.77590.34787.3824.88
Other Current Assets1.4M13.13M1.62M1.54M882K144K0000000000000
Total Non-Current Assets15.38M15.9M26.72M27.74M10.91M10.36M10.1M10.91M11.74M66.2M95.12M97.64M8.84M9.71M8.92M6.57M5.29M3.82M0
Property, Plant & Equipment8.9M9.39M10.96M10.21M7.17M6.47M6.04M6.79M7.17M9.91M15.84M11.82M4.65M5.18M5.23M3.77M3.4M3.25M0
Fixed Asset Turnover10.84x14.26x10.70x8.94x8.09x8.54x8.84x9.52x10.06x8.33x5.68x5.02x7.59x6.38x6.30x7.99x4.54x2.28x-
Goodwill6.07M6.07M7.3M7.3M3.21M3.21M3.21M3.21M3.21M41.53M41.53M41.53M00728.62K728.62K000
Intangible Assets275K299K8.36M10.09M344K400K457K515K573K13.83M35.94M40.24M655.49K586.97K592.38K656.13K355.64K554.27K0
Long-Term Investments0000000000000000000
Other Non-Current Assets131K133K103K141K197K287K402K394K793K925.25K1.8M4.05M3.53M3.94M2.36M1.41M1.54M13.68K0
Total Assets78M94.14M93.84M92.61M60.23M54.69M41.47M43.16M46.42M105.7M144.1M143.06M27.95M28.88M34.5M23.17M15.76M10.49M139.73K
Asset Turnover1.28x1.42x1.25x0.99x0.96x1.01x1.29x1.50x1.56x0.78x0.62x0.41x1.26x1.15x0.96x1.30x0.98x0.71x3.29x
Asset Growth %-2.49%0.33%1.32%53.77%10.12%31.9%-3.91%-7.04%-56.08%-26.65%0.73%411.82%-3.21%-16.29%48.88%46.98%50.33%7404.61%-
Total Current Liabilities18.77M29.48M28.58M22.99M15.22M11.08M25.65M9.39M12.05M25.82M31.12M21.47M8.48M9.65M8.69M10.94M14.18M5.36M128.38K
Accounts Payable5.49M3.84M7.92M7.05M3.49M2.62M2.29M2.19M6.46M9.32M10.47M9.39M3.88M2.77M4M2.65M2.26M1.4M51.48K
Days Payables Outstanding46.5328.2658.9271.8549.3141.9144.136.0382.17104.59137.94169.08108.5671.21141.16106.35245.25221.0648.62
Short-Term Debt4.81M14.36M12.12M4.62M5.71M3.62M16.8M570K426K365.48K10.69M35.14K50.67K47.73K45.13K1.63M234.15K3.33M0
Deferred Revenue (Current)00000006.63M5.15M16.01M9.62M11M2.17M4.23M2.82M01.39M463.63K0
Other Current Liabilities407K05.57M04.46M3.18M4.71M-4.46M1.4M-234.68K3.42M5.19M1.32M1.59M1.68M5.33M9.69M75.23K0
Current Ratio3.34x2.65x2.35x2.82x3.24x4.00x1.22x3.43x2.88x1.53x1.57x2.10x2.25x1.99x2.94x1.52x0.74x1.24x1.09x
Quick Ratio1.64x1.63x1.00x1.22x2.10x2.38x0.39x1.72x1.44x0.67x0.73x1.04x1.13x0.87x1.43x0.74x0.36x0.31x0.88x
Cash Conversion Cycle303.16242.72292.87386.71263.26292.96415.43286.23188.23201.14285.07334.17204.84258.38402.03319.17442.99644.5723.55
Total Non-Current Liabilities10.63M13.71M22.29M18.27M10.84M12.73M1.3M77.97M78.14M138.59M120.05M112.71M27.24M23.07M21.57M6.73M2.2M439.62K0
Long-Term Debt8.1M11.03M22.04M17.17M9.69M11.79M076.24M77.94M137.96M119.22M110.67M20.87M16.39M14.48M6.64M2.19M412.55K0
Capital Lease Obligations10.22M2.68M213K875K1.15M945K1.3M1.73M204K624K832.15K7.8K11.81K73.78K245.7K89.58K13.19K27.07K0
Deferred Tax Liabilities59K5K42K21K000000000000000
Other Non-Current Liabilities5K00210K00000-221006.36M6.61M6.84M0000
Total Liabilities29.4M43.19M50.87M41.26M26.06M23.81M26.95M87.36M90.19M164.4M151.17M134.18M35.73M32.72M30.26M17.67M16.38M5.8M128.38K
Total Debt15.44M28.72M35.14M23.56M17.07M16.84M18.54M78.54M78.57M138.95M130.75M112.74M20.99M16.68M14.92M8.39M2.47M3.86M0
Net Debt3.28M11.66M28.94M17.84M-3.23M-1.4M16.2M73.3M71.77M136.1M128.17M106.38M16.53M13.63M10M7.64M2.14M3.8M-43.72K
Debt / Equity0.32x0.56x0.82x0.46x0.50x0.55x1.28x----12.70x--3.53x1.53x-0.82x-
Debt / EBITDA1.93x2.30x----13.96x92.73x-----------
Net Debt / EBITDA0.41x0.93x----12.20x86.54x-----------
Interest Coverage2.07x2.91x-2.91x0.65x-3.97x-3.87x-0.13x-0.41x-5.91x-2.56x-0.59x-1.55x-0.86x-1.73x-3.14x-1.59x-10.81x-7.03x-
Total Equity48.6M50.95M42.96M51.35M34.17M30.88M14.51M-44.2M-43.77M-58.7M-7.07M8.88M-7.77M-3.84M4.23M5.5M-619.24K4.68M11.34K
Equity Growth %47.32%18.6%-16.33%50.27%10.65%112.78%132.83%-0.99%25.43%-729.87%-179.69%214.17%-102.36%-190.78%-23.06%988.35%-113.22%41209.18%-
Book Value per Share0.320.340.320.400.360.360.51-3.36-3.70-38.65-6.6510.70-14.25-8.8210.8815.42-2.1019.330.05
Total Shareholders' Equity48.6M50.95M42.96M51.35M34.17M30.88M14.51M-44.2M-43.77M-58.7M-7.07M8.88M-7.77M-3.84M4.23M5.5M-619.24K4.68M11.34K
Common Stock000000000217117534340375650
Retained Earnings-257.57M-254.49M-259.46M-243.01M-243.67M-235.19M-230.34M-223.27M-215.04M-144.95M-92.53M-73.04M-70.87M-60.36M-47.67M-39.95M-36.95M-17.48M-8.06K
Treasury Stock00000000000000000-76.57K0
Accumulated OCI-1K0-316K29K0000-12.91M-11.29M-7.86M-5.43M-4.87M-4.97M-4.34M-3.69M-2.99M-2.36M0
Minority Interest0000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

High operating leverage sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Contraction Amidst Volatility

According to the provided quarterly financial data, XTNT's total assets declined from $106.3M in 2025Q3 to $78.0M by 2026Q1, signaling a significant contraction that reflects the company's ongoing struggle to maintain a stable asset base while navigating the integration of recent acquisitions and fluctuating operational demands.

The reduction in total assets appears to be driven by a combination of inventory management and potential asset rationalization following the Surgalign integration. Investors should monitor whether this shrinkage represents a disciplined focus on capital efficiency or a loss of operational momentum in the core biologics and hardware segments.

Strategic Leverage Management Under Pressure

As reported in financial statements, XTNT has successfully reduced its total debt from a peak of $37.1M in 2025Q2 to $15.4M in 2026Q1, resulting in a D/E ratio of 0.32 that suggests a conservative approach to financing despite the company's underlying profitability challenges.

The deleveraging trend indicates that management is prioritizing balance sheet stability over aggressive debt-fueled expansion. This reduction in leverage may provide a necessary buffer against the company's inconsistent operating income, though it warrants further investigation into whether this was achieved through asset sales or cash flow generation.

Liquidity Buffer Remains Relatively Stable

Based on reported figures, XTNT maintained a current ratio of 3.34 in 2026Q1, which represents a notable improvement from the 2.12 level observed in 2024Q3 and suggests that the company has successfully bolstered its short-term liquidity position to cover immediate operational liabilities.

While the current ratio appears healthy, the absolute cash position of $12.2M remains modest relative to the company's historical burn rates. This liquidity profile suggests that while the firm is not in immediate distress, it lacks a significant margin for error should elective procedure volumes face a sustained downturn.

Persistent Deficit Limits Equity Quality

According to the balance sheet data, XTNT continues to carry a substantial accumulated deficit, with retained earnings remaining deeply negative at -$257.6M in 2026Q1, a figure that highlights the long-term difficulty the company has faced in generating consistent, compounding shareholder value through its core operations.

The persistent negative retained earnings suggest that historical losses continue to weigh heavily on the equity base. Investors should monitor whether future growth initiatives can eventually reverse this trend, as the current equity structure remains heavily reliant on capital infusions rather than organic earnings retention.

XTNT — Frequently Asked Questions

Quick answers to the most common questions about buying XTNT stock.

What are the total assets of Xtant Medical Holdings, Inc. (XTNT)?

As of 2025, Xtant Medical Holdings, Inc. (XTNT) had total assets of $94.1M including $78.2M in current assets.

How much debt does Xtant Medical Holdings, Inc. (XTNT) have?

Xtant Medical Holdings, Inc. (XTNT) carries total debt of $28.7M, offset by $17.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Xtant Medical Holdings, Inc.?

Xtant Medical Holdings, Inc. (XTNT) has total shareholders' equity (book value) of $51.0M ($0.34 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Xtant Medical Holdings, Inc.'s current ratio and liquidity?

Xtant Medical Holdings, Inc. (XTNT) reported a current ratio of 2.65x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.