The company has improved its liquidity profile, achieving a current ratio of 3.34 in 2026Q1 while aggressively reducing total debt to $15.4M.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Total Current Assets | 62.62M | 78.25M | 67.12M | 64.87M | 49.32M | 44.33M | 31.36M | 32.25M | 34.68M | 39.5M | 48.99M | 45.04M | 19.11M | 19.17M | 25.57M | 16.6M | 10.48M | 6.67M | 139.73K |
| Cash & Short-Term Investments | 12.16M | 17.05M | 6.2M | 5.71M | 20.3M | 18.24M | 2.34M | 5.24M | 6.8M | 2.86M | 2.58M | 6.37M | 4.47M | 3.05M | 4.93M | 751.11K | 327.48K | 54.16K | 43.72K |
| Cash Only | 12.16M | 17.05M | 6.2M | 5.71M | 20.3M | 18.24M | 2.34M | 5.24M | 6.8M | 2.86M | 2.58M | 6.37M | 4.47M | 3.05M | 4.93M | 751.11K | 327.48K | 54.16K | 43.72K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 17.18M | 17.8M | 20.66M | 20.73M | 10.85M | 7.15M | 6.88M | 10.12M | 9.99M | 12.71M | 18.99M | 15.39M | 4.43M | 4.79M | 7.15M | 7.08M | 4.14M | 1.58M | 59.49K |
| Days Sales Outstanding | 65.46 | 48.52 | 64.31 | 82.88 | 68.34 | 47.25 | 47.08 | 57.13 | 50.5 | 56.18 | 77.02 | 94.63 | 45.73 | 52.91 | 79.18 | 85.75 | 97.89 | 78.25 | 47.29 |
| Inventory | 31.88M | 30.26M | 38.63M | 36.88M | 17.29M | 17.95M | 21.41M | 16.1M | 17.3M | 22.23M | 26.27M | 22.68M | 9.56M | 10.75M | 13.14M | 8.48M | 5.44M | 5M | 26.34K |
| Days Inventory Outstanding | 284.24 | 222.46 | 287.48 | 375.68 | 244.23 | 287.62 | 412.45 | 265.13 | 219.9 | 249.56 | 345.99 | 408.63 | 267.67 | 276.69 | 464.01 | 339.77 | 590.34 | 787.38 | 24.88 |
| Other Current Assets | 1.4M | 13.13M | 1.62M | 1.54M | 882K | 144K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 15.38M | 15.9M | 26.72M | 27.74M | 10.91M | 10.36M | 10.1M | 10.91M | 11.74M | 66.2M | 95.12M | 97.64M | 8.84M | 9.71M | 8.92M | 6.57M | 5.29M | 3.82M | 0 |
| Property, Plant & Equipment | 8.9M | 9.39M | 10.96M | 10.21M | 7.17M | 6.47M | 6.04M | 6.79M | 7.17M | 9.91M | 15.84M | 11.82M | 4.65M | 5.18M | 5.23M | 3.77M | 3.4M | 3.25M | 0 |
| Fixed Asset Turnover | 10.84x | 14.26x | 10.70x | 8.94x | 8.09x | 8.54x | 8.84x | 9.52x | 10.06x | 8.33x | 5.68x | 5.02x | 7.59x | 6.38x | 6.30x | 7.99x | 4.54x | 2.28x | - |
| Goodwill | 6.07M | 6.07M | 7.3M | 7.3M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 41.53M | 41.53M | 41.53M | 0 | 0 | 728.62K | 728.62K | 0 | 0 | 0 |
| Intangible Assets | 275K | 299K | 8.36M | 10.09M | 344K | 400K | 457K | 515K | 573K | 13.83M | 35.94M | 40.24M | 655.49K | 586.97K | 592.38K | 656.13K | 355.64K | 554.27K | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 131K | 133K | 103K | 141K | 197K | 287K | 402K | 394K | 793K | 925.25K | 1.8M | 4.05M | 3.53M | 3.94M | 2.36M | 1.41M | 1.54M | 13.68K | 0 |
| Total Assets | 78M | 94.14M | 93.84M | 92.61M | 60.23M | 54.69M | 41.47M | 43.16M | 46.42M | 105.7M | 144.1M | 143.06M | 27.95M | 28.88M | 34.5M | 23.17M | 15.76M | 10.49M | 139.73K |
| Asset Turnover | 1.28x | 1.42x | 1.25x | 0.99x | 0.96x | 1.01x | 1.29x | 1.50x | 1.56x | 0.78x | 0.62x | 0.41x | 1.26x | 1.15x | 0.96x | 1.30x | 0.98x | 0.71x | 3.29x |
| Asset Growth % | -2.49% | 0.33% | 1.32% | 53.77% | 10.12% | 31.9% | -3.91% | -7.04% | -56.08% | -26.65% | 0.73% | 411.82% | -3.21% | -16.29% | 48.88% | 46.98% | 50.33% | 7404.61% | - |
| Total Current Liabilities | 18.77M | 29.48M | 28.58M | 22.99M | 15.22M | 11.08M | 25.65M | 9.39M | 12.05M | 25.82M | 31.12M | 21.47M | 8.48M | 9.65M | 8.69M | 10.94M | 14.18M | 5.36M | 128.38K |
| Accounts Payable | 5.49M | 3.84M | 7.92M | 7.05M | 3.49M | 2.62M | 2.29M | 2.19M | 6.46M | 9.32M | 10.47M | 9.39M | 3.88M | 2.77M | 4M | 2.65M | 2.26M | 1.4M | 51.48K |
| Days Payables Outstanding | 46.53 | 28.26 | 58.92 | 71.85 | 49.31 | 41.91 | 44.1 | 36.03 | 82.17 | 104.59 | 137.94 | 169.08 | 108.56 | 71.21 | 141.16 | 106.35 | 245.25 | 221.06 | 48.62 |
| Short-Term Debt | 4.81M | 14.36M | 12.12M | 4.62M | 5.71M | 3.62M | 16.8M | 570K | 426K | 365.48K | 10.69M | 35.14K | 50.67K | 47.73K | 45.13K | 1.63M | 234.15K | 3.33M | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.63M | 5.15M | 16.01M | 9.62M | 11M | 2.17M | 4.23M | 2.82M | 0 | 1.39M | 463.63K | 0 |
| Other Current Liabilities | 407K | 0 | 5.57M | 0 | 4.46M | 3.18M | 4.71M | -4.46M | 1.4M | -234.68K | 3.42M | 5.19M | 1.32M | 1.59M | 1.68M | 5.33M | 9.69M | 75.23K | 0 |
| Current Ratio | 3.34x | 2.65x | 2.35x | 2.82x | 3.24x | 4.00x | 1.22x | 3.43x | 2.88x | 1.53x | 1.57x | 2.10x | 2.25x | 1.99x | 2.94x | 1.52x | 0.74x | 1.24x | 1.09x |
| Quick Ratio | 1.64x | 1.63x | 1.00x | 1.22x | 2.10x | 2.38x | 0.39x | 1.72x | 1.44x | 0.67x | 0.73x | 1.04x | 1.13x | 0.87x | 1.43x | 0.74x | 0.36x | 0.31x | 0.88x |
| Cash Conversion Cycle | 303.16 | 242.72 | 292.87 | 386.71 | 263.26 | 292.96 | 415.43 | 286.23 | 188.23 | 201.14 | 285.07 | 334.17 | 204.84 | 258.38 | 402.03 | 319.17 | 442.99 | 644.57 | 23.55 |
| Total Non-Current Liabilities | 10.63M | 13.71M | 22.29M | 18.27M | 10.84M | 12.73M | 1.3M | 77.97M | 78.14M | 138.59M | 120.05M | 112.71M | 27.24M | 23.07M | 21.57M | 6.73M | 2.2M | 439.62K | 0 |
| Long-Term Debt | 8.1M | 11.03M | 22.04M | 17.17M | 9.69M | 11.79M | 0 | 76.24M | 77.94M | 137.96M | 119.22M | 110.67M | 20.87M | 16.39M | 14.48M | 6.64M | 2.19M | 412.55K | 0 |
| Capital Lease Obligations | 10.22M | 2.68M | 213K | 875K | 1.15M | 945K | 1.3M | 1.73M | 204K | 624K | 832.15K | 7.8K | 11.81K | 73.78K | 245.7K | 89.58K | 13.19K | 27.07K | 0 |
| Deferred Tax Liabilities | 59K | 5K | 42K | 21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 5K | 0 | 0 | 210K | 0 | 0 | 0 | 0 | 0 | -221 | 0 | 0 | 6.36M | 6.61M | 6.84M | 0 | 0 | 0 | 0 |
| Total Liabilities | 29.4M | 43.19M | 50.87M | 41.26M | 26.06M | 23.81M | 26.95M | 87.36M | 90.19M | 164.4M | 151.17M | 134.18M | 35.73M | 32.72M | 30.26M | 17.67M | 16.38M | 5.8M | 128.38K |
| Total Debt | 15.44M | 28.72M | 35.14M | 23.56M | 17.07M | 16.84M | 18.54M | 78.54M | 78.57M | 138.95M | 130.75M | 112.74M | 20.99M | 16.68M | 14.92M | 8.39M | 2.47M | 3.86M | 0 |
| Net Debt | 3.28M | 11.66M | 28.94M | 17.84M | -3.23M | -1.4M | 16.2M | 73.3M | 71.77M | 136.1M | 128.17M | 106.38M | 16.53M | 13.63M | 10M | 7.64M | 2.14M | 3.8M | -43.72K |
| Debt / Equity | 0.32x | 0.56x | 0.82x | 0.46x | 0.50x | 0.55x | 1.28x | - | - | - | - | 12.70x | - | - | 3.53x | 1.53x | - | 0.82x | - |
| Debt / EBITDA | 1.93x | 2.30x | - | - | - | - | 13.96x | 92.73x | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.41x | 0.93x | - | - | - | - | 12.20x | 86.54x | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 2.07x | 2.91x | -2.91x | 0.65x | -3.97x | -3.87x | -0.13x | -0.41x | -5.91x | -2.56x | -0.59x | -1.55x | -0.86x | -1.73x | -3.14x | -1.59x | -10.81x | -7.03x | - |
| Total Equity | 48.6M | 50.95M | 42.96M | 51.35M | 34.17M | 30.88M | 14.51M | -44.2M | -43.77M | -58.7M | -7.07M | 8.88M | -7.77M | -3.84M | 4.23M | 5.5M | -619.24K | 4.68M | 11.34K |
| Equity Growth % | 47.32% | 18.6% | -16.33% | 50.27% | 10.65% | 112.78% | 132.83% | -0.99% | 25.43% | -729.87% | -179.69% | 214.17% | -102.36% | -190.78% | -23.06% | 988.35% | -113.22% | 41209.18% | - |
| Book Value per Share | 0.32 | 0.34 | 0.32 | 0.40 | 0.36 | 0.36 | 0.51 | -3.36 | -3.70 | -38.65 | -6.65 | 10.70 | -14.25 | -8.82 | 10.88 | 15.42 | -2.10 | 19.33 | 0.05 |
| Total Shareholders' Equity | 48.6M | 50.95M | 42.96M | 51.35M | 34.17M | 30.88M | 14.51M | -44.2M | -43.77M | -58.7M | -7.07M | 8.88M | -7.77M | -3.84M | 4.23M | 5.5M | -619.24K | 4.68M | 11.34K |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 17 | 11 | 7 | 53 | 43 | 40 | 37 | 565 | 0 |
| Retained Earnings | -257.57M | -254.49M | -259.46M | -243.01M | -243.67M | -235.19M | -230.34M | -223.27M | -215.04M | -144.95M | -92.53M | -73.04M | -70.87M | -60.36M | -47.67M | -39.95M | -36.95M | -17.48M | -8.06K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.57K | 0 |
| Accumulated OCI | -1K | 0 | -316K | 29K | 0 | 0 | 0 | 0 | -12.91M | -11.29M | -7.86M | -5.43M | -4.87M | -4.97M | -4.34M | -3.69M | -2.99M | -2.36M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High operating leverage sensitivity
According to the provided quarterly financial data, XTNT's total assets declined from $106.3M in 2025Q3 to $78.0M by 2026Q1, signaling a significant contraction that reflects the company's ongoing struggle to maintain a stable asset base while navigating the integration of recent acquisitions and fluctuating operational demands.
The reduction in total assets appears to be driven by a combination of inventory management and potential asset rationalization following the Surgalign integration. Investors should monitor whether this shrinkage represents a disciplined focus on capital efficiency or a loss of operational momentum in the core biologics and hardware segments.
As reported in financial statements, XTNT has successfully reduced its total debt from a peak of $37.1M in 2025Q2 to $15.4M in 2026Q1, resulting in a D/E ratio of 0.32 that suggests a conservative approach to financing despite the company's underlying profitability challenges.
The deleveraging trend indicates that management is prioritizing balance sheet stability over aggressive debt-fueled expansion. This reduction in leverage may provide a necessary buffer against the company's inconsistent operating income, though it warrants further investigation into whether this was achieved through asset sales or cash flow generation.
Based on reported figures, XTNT maintained a current ratio of 3.34 in 2026Q1, which represents a notable improvement from the 2.12 level observed in 2024Q3 and suggests that the company has successfully bolstered its short-term liquidity position to cover immediate operational liabilities.
While the current ratio appears healthy, the absolute cash position of $12.2M remains modest relative to the company's historical burn rates. This liquidity profile suggests that while the firm is not in immediate distress, it lacks a significant margin for error should elective procedure volumes face a sustained downturn.
According to the balance sheet data, XTNT continues to carry a substantial accumulated deficit, with retained earnings remaining deeply negative at -$257.6M in 2026Q1, a figure that highlights the long-term difficulty the company has faced in generating consistent, compounding shareholder value through its core operations.
The persistent negative retained earnings suggest that historical losses continue to weigh heavily on the equity base. Investors should monitor whether future growth initiatives can eventually reverse this trend, as the current equity structure remains heavily reliant on capital infusions rather than organic earnings retention.
Quick answers to the most common questions about buying XTNT stock.
As of 2025, Xtant Medical Holdings, Inc. (XTNT) had total assets of $94.1M including $78.2M in current assets.
Xtant Medical Holdings, Inc. (XTNT) carries total debt of $28.7M, offset by $17.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Xtant Medical Holdings, Inc. (XTNT) has total shareholders' equity (book value) of $51.0M ($0.34 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Xtant Medical Holdings, Inc. (XTNT) reported a current ratio of 2.65x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.