Total debt rose to $2.9B in 2026Q2, lifting D/E to 0.28, while goodwill of $8.3B represents 48% of total assets, indicating acquisition-related intangibles dominate the balance sheet.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Total Current Assets | 4.39B | 4.64B | 4.09B | 3.88B | 3.01B | 3.16B | 3.52B | 2.45B | 2.09B | 2.07B | 1.84B | 2B | 2.06B | 2.01B | 1.87B | 1.64B | 1.34B | 1.09B |
| Cash & Short-Term Investments | 1.28B | 1.48B | 1.12B | 1.02B | 944M | 1.35B | 1.88B | 724M | 296M | 414M | 308M | 680M | 663M | 533M | 504M | 318M | 131M | 81M |
| Cash Only | 1.28B | 1.48B | 1.12B | 1.02B | 944M | 1.35B | 1.88B | 724M | 296M | 414M | 308M | 680M | 663M | 533M | 504M | 318M | 131M | 81M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.88B | 1.76B | 1.67B | 1.62B | 1.1B | 953M | 923M | 1.04B | 1.03B | 956M | 843M | 749M | 771M | 817M | 776M | 756M | 690M | 599M |
| Days Sales Outstanding | 72.32 | 71.06 | 71.11 | 80.15 | 72.44 | 66.96 | 69.09 | 72.04 | 72.27 | 74.13 | 81.6 | 74.84 | 71.86 | 77.72 | 74.71 | 72.56 | 78.65 | 76.74 |
| Inventory | 1.02B | 983M | 996M | 1.02B | 799M | 700M | 558M | 539M | 595M | 524M | 522M | 433M | 486M | 475M | 443M | 426M | 389M | 301M |
| Days Inventory Outstanding | 66.24 | 64.53 | 67.95 | 79.96 | 84.83 | 79.35 | 66.86 | 61.42 | 68.27 | 66.97 | 82.48 | 70.27 | 73.82 | 74.16 | 70.64 | 66.39 | 71.42 | 60.63 |
| Other Current Assets | 8M | 176M | 309M | 230M | 173M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41M | 41M | 45M | 47M | 54M |
| Total Non-Current Assets | 12.95B | 12.99B | 12.39B | 12.23B | 4.94B | 5.12B | 5.23B | 5.26B | 5.13B | 4.79B | 4.63B | 2.65B | 2.77B | 2.89B | 2.81B | 2.75B | 2.4B | 1.45B |
| Property, Plant & Equipment | 1.17B | 1.55B | 1.15B | 1.17B | 630M | 644M | 657M | 658M | 656M | 643M | 616M | 439M | 461M | 488M | 487M | 463M | 454M | 334M |
| Fixed Asset Turnover | 7.29x | 5.83x | 7.43x | 6.30x | 8.77x | 8.07x | 7.42x | 7.98x | 7.94x | 7.32x | 6.12x | 8.32x | 8.49x | 7.86x | 7.78x | 8.21x | 7.05x | 8.53x |
| Goodwill | 8.26B | 8.33B | 7.98B | 7.59B | 2.72B | 2.79B | 2.85B | 2.84B | 2.98B | 2.77B | 2.63B | 1.58B | 1.64B | 1.72B | 1.65B | 1.61B | 1.44B | 970M |
| Intangible Assets | 2.15B | 2.27B | 2.38B | 2.53B | 930M | 1.02B | 1.09B | 1.17B | 1.23B | 1.17B | 1.2B | 435M | 431M | 488M | 484M | 505M | 416M | 91M |
| Long-Term Investments | 2M | 0 | 50M | 9M | 79M | 8M | 0 | 4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.38B | 698M | 834M | 934M | 582M | 656M | 623M | 585M | 264M | 210M | 186M | 194M | 203M | 193M | 187M | 173M | 92M | 52M |
| Total Assets | 17.34B | 17.63B | 16.49B | 16.11B | 7.95B | 8.28B | 8.75B | 7.71B | 7.22B | 6.86B | 6.47B | 4.66B | 4.83B | 4.9B | 4.68B | 4.39B | 3.73B | 2.54B |
| Asset Turnover | 0.53x | 0.51x | 0.52x | 0.46x | 0.69x | 0.63x | 0.56x | 0.68x | 0.72x | 0.69x | 0.58x | 0.78x | 0.81x | 0.78x | 0.81x | 0.87x | 0.86x | 1.12x |
| Asset Growth % | 17.97% | 6.92% | 2.36% | 102.62% | -3.91% | -5.42% | 13.49% | 6.76% | 5.28% | 5.96% | 39.02% | -3.64% | -1.29% | 4.64% | 6.51% | 17.62% | 47.34% | - |
| Total Current Liabilities | 2.72B | 2.86B | 2.34B | 2.21B | 1.59B | 1.39B | 1.96B | 1.5B | 1.39B | 1.1B | 1.24B | 823M | 903M | 853M | 781M | 817M | 649M | 571M |
| Accounts Payable | 1.01B | 1.01B | 1.01B | 968M | 723M | 639M | 569M | 597M | 586M | 549M | 457M | 338M | 338M | 332M | 332M | 322M | 297M | 238M |
| Days Payables Outstanding | 65.22 | 66.5 | 68.63 | 76.03 | 76.76 | 72.43 | 68.18 | 68.03 | 67.24 | 70.16 | 72.21 | 54.86 | 51.34 | 51.83 | 52.94 | 50.18 | 54.53 | 47.94 |
| Short-Term Debt | 531M | 534M | 38M | 16M | 69M | 69M | 663M | 337M | 257M | 0 | 260M | 78M | 89M | 42M | 6M | 5M | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 443M | 430M | 403M | 285M | 273M | 258M | 156M | 194M | 203M | 182M | 156M | 186M | 144M | 201M | 219M | 224M | 162M |
| Current Ratio | 1.61x | 1.63x | 1.75x | 1.76x | 1.89x | 2.27x | 1.80x | 1.63x | 1.51x | 1.88x | 1.49x | 2.44x | 2.29x | 2.36x | 2.40x | 2.01x | 2.06x | 1.91x |
| Quick Ratio | 1.24x | 1.28x | 1.33x | 1.30x | 1.39x | 1.77x | 1.52x | 1.27x | 1.08x | 1.41x | 1.06x | 1.91x | 1.75x | 1.80x | 1.83x | 1.49x | 1.46x | 1.38x |
| Cash Conversion Cycle | 73.34 | 69.09 | 70.42 | 84.07 | 80.51 | 73.87 | 67.77 | 65.43 | 73.3 | 70.94 | 91.87 | 90.26 | 94.34 | 100.04 | 92.41 | 88.77 | 95.55 | 89.43 |
| Total Non-Current Liabilities | 3.95B | 3.03B | 3.27B | 3.73B | 2.86B | 3.66B | 3.82B | 3.24B | 3.05B | 3.24B | 3.03B | 1.75B | 1.83B | 1.8B | 1.82B | 1.75B | 367M | 277M |
| Long-Term Debt | 2.4B | 1.41B | 1.98B | 2.27B | 1.88B | 2.44B | 2.48B | 2.04B | 2.05B | 2.2B | 2.11B | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 4M | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.78B | 405M | 497M | 557M | 222M | 287M | 242M | 310M | 303M | 252M | 352M | 118M | 158M | 191M | 173M | 165M | 99M | 60M |
| Other Non-Current Liabilities | 1.11B | 1.22B | 800M | 906M | 757M | 932M | 1.09B | 892M | 697M | 789M | 569M | 436M | 472M | 412M | 452M | 383M | 264M | 217M |
| Total Liabilities | 6.92B | 5.88B | 5.62B | 5.94B | 4.45B | 5.05B | 5.77B | 4.74B | 4.44B | 4.34B | 4.27B | 2.57B | 2.74B | 2.65B | 2.6B | 2.57B | 1.02B | 848M |
| Total Debt | 2.93B | 2.06B | 2.13B | 2.39B | 1.95B | 2.51B | 3.15B | 2.38B | 2.31B | 2.2B | 2.37B | 1.27B | 1.28B | 1.24B | 1.21B | 1.21B | 4M | 0 |
| Net Debt | 1.65B | 584M | 1B | 1.37B | 1B | 1.16B | 1.27B | 1.65B | 2.01B | 1.79B | 2.06B | 594M | 621M | 708M | 701M | 888M | -127M | -81M |
| Debt / Equity | 0.28x | 0.18x | 0.20x | 0.23x | 0.56x | 0.78x | 1.06x | 0.80x | 0.83x | 0.87x | 1.07x | 0.61x | 0.60x | 0.55x | 0.58x | 0.66x | 0.00x | - |
| Debt / EBITDA | 1.55x | 1.15x | 1.35x | 2.20x | 2.27x | 3.02x | 5.09x | 3.20x | 2.52x | 2.80x | 4.25x | 2.19x | 2.12x | 2.42x | 1.92x | 2.27x | 0.01x | - |
| Net Debt / EBITDA | 0.88x | 0.32x | 0.64x | 1.26x | 1.17x | 1.40x | 2.06x | 2.22x | 2.20x | 2.27x | 3.70x | 1.02x | 1.03x | 1.38x | 1.12x | 1.67x | -0.26x | -0.23x |
| Interest Coverage | 56.35x | 41.72x | 25.70x | 13.96x | 9.80x | 7.72x | 4.70x | 7.21x | 8.38x | 7.07x | 6.94x | 8.27x | 9.06x | 8.24x | 8.05x | 23.53x | - | - |
| Total Equity | 10.42B | 11.75B | 10.88B | 10.18B | 3.5B | 3.23B | 2.98B | 2.97B | 2.78B | 2.52B | 2.21B | 2.08B | 2.13B | 2.24B | 2.07B | 1.83B | 2.72B | 1.69B |
| Equity Growth % | 9.7% | 7.97% | 6.94% | 190.49% | 8.59% | 8.4% | 0.3% | 6.65% | 10.44% | 14.14% | 5.9% | -2.02% | -5.09% | 8.05% | 13.52% | -32.81% | 61.17% | - |
| Book Value per Share | 44.06 | 48.15 | 44.69 | 46.64 | 19.36 | 17.77 | 16.43 | 16.37 | 15.36 | 13.92 | 12.26 | 11.47 | 11.55 | 12.05 | 11.14 | 9.86 | 14.73 | 9.14 |
| Total Shareholders' Equity | 10.42B | 11.48B | 10.64B | 10.17B | 3.49B | 3.22B | 2.97B | 2.96B | 2.77B | 2.5B | 2.19B | 2.08B | 2.13B | 2.24B | 2.07B | 1.83B | 2.72B | 1.69B |
| Common Stock | 3M | 3M | 3M | 3M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2.36B | 1.27B |
| Retained Earnings | 3.96B | 3.71B | 3.14B | 2.6B | 2.29B | 2.15B | 1.93B | 1.87B | 1.64B | 1.23B | 1.03B | 885M | 648M | 405M | 264M | 40M | 0 | 0 |
| Treasury Stock | -2.02B | -768M | -753M | -733M | -708M | -656M | -588M | -527M | -487M | -428M | -403M | -399M | -220M | -86M | -13M | 0 | 0 | 0 |
| Accumulated OCI | -302M | -220M | -435M | -269M | -226M | -371M | -413M | -375M | -336M | -210M | -318M | -238M | -99M | 167M | 115M | 122M | 358M | 415M |
| Minority Interest | 3M | 269M | 240M | 10M | 9M | 8M | 8M | 10M | 14M | 16M | 17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Evoqua integration and goodwill
Total assets grew to $17.3B in 2026Q2 from $15.9B in 2024Q1, but debt jumped to $2.9B, lifting D/E to 0.28, as reported in recent filings.
The asset growth is largely driven by the Evoqua acquisition, which added goodwill and intangibles, while the debt increase suggests acquisition financing. The balance sheet remains healthy, but the rising leverage warrants monitoring as integration progresses.
Total debt rose to $2.9B in 2026Q2 from $2.1B a year earlier, pushing D/E to 0.28, still conservative versus peers like Pentair at 0.46, per balance sheet data.
The debt increase appears tied to the Evoqua acquisition, but the absolute level remains manageable given the company's cash flow generation. The low D/E suggests ample refinancing flexibility, though the recent uptick indicates a shift toward more aggressive capital deployment.
Goodwill reached $8.3B in 2026Q2, representing 48% of total assets, while PPE remained flat at $1.2B, indicating an asset-light model with significant acquisition-related intangibles, as per reported figures.
The high goodwill concentration exposes the balance sheet to potential impairment if the Evoqua synergies fail to materialize. The stable PPE suggests limited organic investment, which may be appropriate for a service-oriented business but could limit long-term capacity expansion.
Retained earnings climbed to $4.0B in 2026Q2 from $2.7B in 2024Q1, while aggressive buybacks of $680M in 2026Q2 reduced equity, as disclosed in cash flow statements.
The steady accumulation of retained earnings reflects consistent profitability, but the surge in buybacks in 2026Q2 may signal a shift toward returning capital to shareholders. This could pressure equity growth if earnings growth slows, though the current equity base remains solid.
Current ratio improved to 1.61 in 2026Q2 from 1.46 in 2026Q1, with cash at $1.3B, providing a reasonable buffer against short-term obligations, based on quarterly balance sheet data.
The current ratio remains above 1.5, indicating sufficient short-term liquidity, though cash levels are modest relative to total debt. The seasonal working capital swings noted in cash flow analysis suggest that liquidity can fluctuate, but the current position appears adequate for operational needs.
With goodwill at $8.3B, over 48% of total assets, any shortfall in Evoqua's performance could trigger impairment charges, potentially eroding equity, as reported in the balance sheet.
The substantial goodwill from acquisitions, particularly Evoqua, represents a significant risk to reported equity. If the expected synergies do not materialize or if market conditions deteriorate, impairment charges could reduce net income and equity, making headline balance sheet strength potentially misleading.
Quick answers to the most common questions about buying XYL stock.
As of 2025, Xylem Inc. (XYL) had total assets of $17.63B including $4.64B in current assets.
Xylem Inc. (XYL) carries total debt of $2.06B, offset by $1.48B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Xylem Inc. (XYL) has total shareholders' equity (book value) of $11.48B ($48.15 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Xylem Inc. (XYL) reported a current ratio of 1.63x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.