VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
YYAIAiRWA Inc.
$6.91$6M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksYYAICash Flow

AiRWA Inc. (YYAI) Cash Flow Statement

9Y historyFree accessUpdated daily

Cash flow efficiency is severely compromised, evidenced by a 2026Q2 OCF/NI ratio of -196.84 and a reliance on $36.3M in working capital inflows to mask underlying operational cash burn.

YYAI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMApr'25Apr'24Apr'23Apr'22Apr'21Apr'20Apr'19Apr'18Apr'17
Cash from Operations3.4M-379.38K2.49M-6.37M-12.37M-4.52M-4.21M-27.79K-9.09K9.27K
Operating CF Margin %--2.96%47.85%-64.15%-76.8%-41.81%-613.29%--68.64%63.06%
Operating CF Growth %22538.3%-115.26%139.06%48.53%-173.75%-7.35%-15044.21%-205.77%-198.04%-
Net Income-565.97K4.63M2.63M-71.15M-51.77M-18.59M-9.23M-28.29K-7.78K3.79K
Depreciation & Amortization2.98M2.98M1.18M11.56M43.53K2.73K6502.6K2.47K250
Stock-Based Compensation062.5K0746.51K32.47M00000
Deferred Taxes0000000000
Other Non-Cash Items921.19K330.49K2.5M48.51M7.14M14.89M5.67M000
Working Capital Changes65.57K-8.38M-3.81M3.98M-254.16K-814.73K-646.96K-2.1K-3.77K5.23K
Change in Receivables-909.77K-12.12M-3.02M-1.37M-268.93K-760.06K0000
Change in Inventory001.58M4.41M-4.19M-2.76M-919.64K000
Change in Payables4.29M0-1.11M-598.81K6.09M946.72K855.85K000
Cash from Investing-165.8M0-16.5M0-1.62M-30K73.4K0-4.8K-3K
Capital Expenditures00000-30K00-4.8K-3K
CapEx % of Revenue0%----0.28%0%-36.25%20.41%
Acquisitions-165.8M000125.66K00000
Investments----------
Other Investing0000-1.74M073.4K000
Cash from Financing198.03M394.78K-2.45M5.82M13.73M5.42M4.22M9K18.7K4.6K
Debt Issued (Net)001.52M-2.92M14.53M5.42M4.55M9K0200
Equity Issued (Net)25.15M017.96M8.74M000018.7K4.4K
Dividends Paid0000000000
Share Repurchases0000000000
Other Financing172.88M394.78K-21.93M0-800.25K0-332.24K000
Net Change in Cash35.63M15.39K-162.74K-462.91K-250.95K848.95K77.85K-18.79K4.81K10.87K
Free Cash Flow3.4M-379.38K2.49M-6.37M-12.37M-4.52M-4.21M-27.79K-9.09K6.27K
FCF Margin %21.27%-2.96%47.85%-64.15%-76.8%-41.81%-613.29%--68.66%42.65%
FCF Growth %67.3%-115.26%139.06%48.53%-173.75%-7.35%-15043.11%-205.72%-244.98%-
FCF per Share4.15-5.8842.83-1819.46-10286.30-270475.81-272712.97-1822.76-625.57250.80
FCF Conversion (FCF/Net Income)-6.00x-0.11x0.95x0.09x0.24x0.24x0.46x0.98x1.17x2.44x
Interest Paid00706.94K482.69K222.21K00000
Taxes Paid0000111.11K00000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Severe liquidity and solvency

Earnings Quality Disconnects From Cash

As reported in financial statements, YYAI's operating cash flow frequently diverges from net income, evidenced by a 2026Q2 OCF/NI ratio of -196.84, which suggests that reported profitability is not translating into tangible liquidity for the firm's ongoing operations.

The extreme volatility in the OCF/NI ratio indicates that net income is likely driven by non-cash accounting adjustments rather than core operational performance. Investors should monitor this persistent gap, as it suggests that the company's reported earnings may significantly overstate its actual ability to generate cash from its business activities.

Free Cash Flow Volatility Persists

Based on the provided cash flow data, YYAI's free cash flow trajectory remains highly erratic, with a swing from a $35.7M inflow in 2026Q3 to a $30.8M outflow in 2026Q2, highlighting the company's inability to maintain a consistent cash-generative profile.

The lack of a stable FCF trend suggests that the business model is highly sensitive to lumpy, non-recurring events or aggressive working capital management. This inconsistency makes it difficult to project future cash availability and raises concerns regarding the sustainability of the company's current growth strategy.

Working Capital Swings Mask Instability

According to recent SEC filings, YYAI's working capital changes have been a primary driver of cash flow volatility, including a massive $36.3M inflow in 2026Q3, which appears to be the primary reason for the temporary positive cash flow reported in that period.

Such large, sudden shifts in working capital often indicate aggressive revenue recognition or significant changes in payables and receivables management. Analysts should investigate whether these movements are sustainable or if they represent a one-time effort to bolster the company's precarious liquidity position.

Acquisition Strategy Strains Limited Liquidity

As indicated by the cash flow statement, YYAI utilized $129.8M for acquisitions in 2026Q3, a figure that dwarfs the company's reported cash balance and suggests that capital deployment is being funded through means other than internally generated cash flow.

This aggressive acquisition strategy, despite a minimal cash cushion, warrants further investigation into the company's financing sources and potential dilution risks. The disconnect between capital deployment and operational cash generation suggests a high-risk approach to growth that may leave the firm vulnerable to liquidity shocks.

YYAI — Frequently Asked Questions

Quick answers to the most common questions about buying YYAI stock.

How much cash does AiRWA Inc. (YYAI) generate from operations?

AiRWA Inc. (YYAI) generated $-0.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is AiRWA Inc.'s free cash flow?

AiRWA Inc. (YYAI) reported negative free cash flow of $0.4M in 2025, indicating capital requirements exceeded cash from operations.

What is AiRWA Inc.'s capital expenditure (CapEx)?

AiRWA Inc. (YYAI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.