Zhongchao Inc. (ZCMD) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Zhongchao Inc. (ZCMD) stock price & volume — 10-year historical chart
Zhongchao Inc. (ZCMD) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Zhongchao Inc. (ZCMD) competitors in Healthcare Communications, Workforce and Supply Chain — business model, growth, and fundamentals comparison
Zhongchao Inc. (ZCMD) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Zhongchao Inc. (ZCMD) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 9.82M | 12.87M | 14.88M | 17.99M | 16.3M | 14.15M | 19.43M | 15.86M | 11.37M |
| Revenue Growth % | - | 31.07% | 15.68% | 20.88% | -9.41% | -13.16% | 37.33% | -18.37% | -28.3% |
| Cost of Goods Sold | 3.97M | 4.46M | 4.66M | 6.12M | 6.86M | 7.79M | 10.92M | 6.95M | 6.54M |
| COGS % of Revenue | 40.44% | 34.64% | 31.28% | 34.01% | 42.08% | 55.08% | 56.2% | 43.82% | 57.53% |
| Gross Profit | 5.85M▲ 0% | 8.41M▲ 43.8% | 10.23M▲ 21.6% | 11.87M▲ 16.1% | 9.44M▼ 20.5% | 6.36M▼ 32.7% | 8.51M▲ 33.9% | 8.91M▲ 4.7% | 4.83M▼ 45.8% |
| Gross Margin % | 59.56% | 65.36% | 68.72% | 65.99% | 57.92% | 44.92% | 43.8% | 56.18% | 42.47% |
| Gross Profit Growth % | - | 43.84% | 21.61% | 16.09% | -20.5% | -32.65% | 33.91% | 4.7% | -45.79% |
| Operating Expenses | 4.8M | 5.13M | 6.58M | 7.38M | 9.76M | 9.31M | 21.8M | 9.25M | 11.02M |
| OpEx % of Revenue | 48.87% | 39.91% | 44.24% | 41.04% | 59.89% | 65.8% | 112.15% | 58.33% | 96.9% |
| Selling, General & Admin | 3.85M | 3.69M | 5.72M | 6.57M | 9M | 8.9M | 13.41M | 9M | 11.01M |
| SG&A % of Revenue | 39.26% | 28.66% | 38.44% | 36.5% | 55.23% | 62.89% | 68.99% | 56.73% | 96.83% |
| Research & Development | 943.25K | 1.45M | 864.32K | 816.55K | 758.88K | 411.52K | 514.41K | 252.45K | 8.09K |
| R&D % of Revenue | 9.61% | 11.25% | 5.81% | 4.54% | 4.66% | 2.91% | 2.65% | 1.59% | 0.07% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 7.87M | 863 | 0 |
| Operating Income | 1.05M▲ 0% | 3.27M▲ 212.3% | 3.64M▲ 11.2% | 4.49M▲ 23.3% | -320.74K▼ 107.1% | -2.95M▼ 821.1% | -13.28M▼ 349.6% | -341.27K▲ 97.4% | -6.19M▼ 1714.2% |
| Operating Margin % | 10.68% | 25.45% | 24.47% | 24.95% | -1.97% | -20.88% | -68.35% | -2.15% | -54.43% |
| Operating Income Growth % | - | 212.28% | 11.22% | 23.26% | -107.14% | -821.14% | -349.62% | 97.43% | -1714.19% |
| EBITDA | 1.06M | 3.3M | 3.88M | 4.89M | 382.24K | -2.22M | -12.36M | 87.09K | -5.87M |
| EBITDA Margin % | 10.85% | 25.68% | 26.09% | 27.2% | 2.35% | -15.72% | -63.6% | 0.55% | -51.6% |
| EBITDA Growth % | - | 210.21% | 17.53% | 26.01% | -92.19% | -681.88% | -455.73% | 100.7% | -6839.8% |
| D&A (Non-Cash Add-back) | 16.27K | 28.78K | 240.51K | 403.01K | 702.98K | 730.31K | 923.61K | 428.36K | 321.67K |
| EBIT | 1.05M | 3.27M | 3.64M | 4.49M | -320.74K | -2.95M | -5.41M | -340.4K | -6.19M |
| Net Interest Income | 17.33K | 191.61K | 211.48K | 146.97K | 175.99K | 142.01K | 237.05K | 243.01K | 343.13K |
| Interest Income | 17.33K | 191.61K | 211.48K | 146.97K | 175.99K | 142.01K | 237.05K | 243.01K | 343.13K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 292.35K | 228.97K | 745.5K | 452.53K | 209.99K | 404.46K | 1.31M | 403.02K | 422.54K |
| Pretax Income | 1.34M▲ 0% | 3.5M▲ 161.3% | 4.39M▲ 25.2% | 4.94M▲ 12.6% | -110.75K▼ 102.2% | -2.55M▼ 2202.4% | -11.98M▼ 369.7% | 61.76K▲ 100.5% | -5.77M▼ 9441.1% |
| Pretax Margin % | 13.66% | 27.23% | 29.48% | 27.47% | -0.68% | -18.02% | -61.63% | 0.39% | -50.71% |
| Income Tax | -153.95K | 502.13K | 387.14K | 484.79K | -349.42K | 272.31K | -669.76K | 335.17K | 46.18K |
| Effective Tax Rate % | -11.48% | 14.33% | 8.82% | 9.81% | 315.49% | -10.68% | 5.59% | 542.73% | -0.8% |
| Net Income | 1.53M▲ 0% | 3.02M▲ 97.4% | 4.05M▲ 34.0% | 4.46M▲ 10.2% | 238.66K▼ 94.6% | -2.94M▼ 1332.2% | -11.34M▼ 285.5% | -643.23K▲ 94.3% | -6.31M▼ 881.0% |
| Net Margin % | 15.58% | 23.47% | 27.19% | 24.78% | 1.46% | -20.78% | -58.33% | -4.05% | -55.47% |
| Net Income Growth % | - | 97.43% | 34.03% | 10.17% | -94.65% | -1332.23% | -285.46% | 94.33% | -881.01% |
| Net Income (Continuing) | 1.49M | 3M | 4M | 4.46M | 238.66K | -2.82M | -11.31M | -273.41K | -5.81M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -10K | -27.84K | -46.62K | 0 | 0 | 3.09M | 3.03M | 3.31M | 3.97M |
| EPS (Diluted) | 4.88▲ 0% | 9.68▲ 98.4% | 12.64▲ 30.6% | 14.32▲ 13.3% | 0.77▼ 94.6% | -9.04▼ 1277.1% | -34.80▼ 285.0% | -0.96▲ 97.2% | -1.85▼ 92.7% |
| EPS Growth % | - | 98.36% | 30.58% | 13.29% | -94.64% | -1277.08% | -284.96% | 97.24% | -92.71% |
| EPS (Basic) | 4.88 | 9.68 | 12.64 | 14.32 | 0.77 | -9.04 | -34.80 | -0.96 | -1.85 |
| Diluted Shares Outstanding | 313.13K | 313.13K | 320.31K | 311.66K | 311.73K | 324.97K | 325.42K | 650.68K | 3.42M |
| Basic Shares Outstanding | 313.13K | 313.13K | 320.31K | 311.66K | 311.73K | 324.97K | 325.42K | 650.68K | 3.42M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Zhongchao Inc. (ZCMD) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 6.41M | 12.52M | 13.86M | 29.32M | 27.25M | 22.7M | 18.71M | 18.71M | 16.96M |
| Cash & Short-Term Investments | 4.8M | 9.08M | 7.83M | 17.11M | 14.21M | 12.04M | 13.45M | 13.08M | 13.92M |
| Cash Only | 2.98M | 7.92M | 7.83M | 15.07M | 13.91M | 11.52M | 7.55M | 7.84M | 8.1M |
| Short-Term Investments | 1.82M | 1.16M | 0 | 2.03M | 296.16K | 518.42K | 5.9M | 5.24M | 5.82M |
| Accounts Receivable | 1.3M | 1.99M | 5.17M | 10.35M | 12.35M | 9.13M | 3.02M | 4.78M | 2.88M |
| Days Sales Outstanding | 48.41 | 56.55 | 126.68 | 210.08 | 276.62 | 235.58 | 56.64 | 109.98 | 92.48 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 189.11K | 592.38K | 586.22K | 0 |
| Days Inventory Outstanding | - | - | - | - | - | 8.86 | 19.8 | 30.78 | - |
| Other Current Assets | 63.12K | 77.43K | 88.43K | 180.45K | 47.26K | 70.4K | 153.19K | 142.42K | 133.74K |
| Total Non-Current Assets | 566.53K | 1.53M | 3.88M | 5.49M | 9.01M | 15.91M | 5.71M | 7.18M | 7.35M |
| Property, Plant & Equipment | 53.34K | 669.9K | 2.14M | 2.06M | 4.31M | 5.8M | 4.02M | 5.96M | 5.9M |
| Fixed Asset Turnover | 184.05x | 19.21x | 6.97x | 8.72x | 3.78x | 2.44x | 4.84x | 2.66x | 1.93x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 5.77M | 0 | 0 | 0 |
| Intangible Assets | 51.76K | 44.05K | 37.32K | 34.97K | 383.61K | 1.22M | 17.54K | 12.18K | 7.61K |
| Long-Term Investments | 0 | 0 | 0 | 1.26M | 2.14M | 1.26M | 1.31M | 1.09M | 1.23M |
| Other Non-Current Assets | 0 | 438.42K | 1.02M | 1.34M | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 6.98M▲ 0% | 14.05M▲ 101.3% | 17.74M▲ 26.3% | 34.82M▲ 96.3% | 36.27M▲ 4.2% | 38.61M▲ 6.5% | 24.42M▼ 36.8% | 25.88M▲ 6.0% | 24.32M▼ 6.1% |
| Asset Turnover | 1.41x | 0.92x | 0.84x | 0.52x | 0.45x | 0.37x | 0.80x | 0.61x | 0.47x |
| Asset Growth % | - | 101.35% | 26.28% | 96.28% | 4.17% | 6.47% | -36.77% | 6.01% | -6.06% |
| Total Current Liabilities | 1.56M | 2.33M | 2.36M | 2.98M | 3.59M | 4.17M | 2.68M | 1.53M | 1.53M |
| Accounts Payable | 582.13K | 23.63K | 117.06K | 408.43K | 38.93K | 140.83K | 683.94K | 535.07K | 526.1K |
| Days Payables Outstanding | 53.52 | 1.94 | 9.18 | 24.37 | 2.07 | 6.59 | 22.86 | 28.09 | 29.35 |
| Short-Term Debt | 0 | 727.22K | 210.22K | 62.16K | 0 | 0 | 0 | 0 | 26.08K |
| Deferred Revenue (Current) | 712.67K | 553.41K | 73.96K | 6.76K | 7.43K | 395.26K | 838.84K | 203.79K | 150.01K |
| Other Current Liabilities | 149.52K | 619.35K | 889.71K | 822.08K | 57.19K | 95.59K | 50.74K | 112.24K | 615.25K |
| Current Ratio | 4.10x | 5.36x | 5.88x | 9.83x | 7.59x | 5.45x | 6.99x | 12.22x | 11.11x |
| Quick Ratio | 4.10x | 5.36x | 5.88x | 9.83x | 7.59x | 5.41x | 6.76x | 11.84x | 11.11x |
| Cash Conversion Cycle | - | - | - | - | - | 237.84 | 53.58 | 112.67 | - |
| Total Non-Current Liabilities | 0 | 0 | 41.36K | 0 | 112.59K | 1.43M | 700.11K | 203.47K | 191.44K |
| Long-Term Debt | 0 | 0 | 41.36K | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 41.36K | 0 | 112.59K | 1.22M | 571.86K | 23.83K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 208.2K | 128.25K | 179.64K | 191.44K |
| Other Non-Current Liabilities | 0 | 0 | -41.36K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.56M | 2.33M | 2.4M | 2.98M | 3.7M | 5.6M | 3.38M | 1.73M | 1.72M |
| Total Debt | 0 | 727.22K | 292.94K | 62.16K | 201.56K | 1.7M | 808.16K | 57.52K | 26.08K |
| Net Debt | -2.98M | -7.19M | -7.54M | -15.01M | -13.71M | -9.82M | -6.74M | -7.78M | -8.07M |
| Debt / Equity | - | 0.06x | 0.02x | 0.00x | 0.01x | 0.05x | 0.04x | 0.00x | 0.00x |
| Debt / EBITDA | - | 0.22x | 0.08x | 0.01x | 0.53x | - | - | 0.66x | - |
| Net Debt / EBITDA | -2.80x | -2.18x | -1.94x | -3.07x | -35.88x | - | - | -89.38x | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - |
| Total Equity | 5.2M▲ 0% | 11.39M▲ 119.0% | 15.34M▲ 34.7% | 31.83M▲ 107.5% | 32.57M▲ 2.3% | 33.02M▲ 1.4% | 21.04M▼ 36.3% | 24.15M▲ 14.8% | 22.6M▼ 6.4% |
| Equity Growth % | - | 119.05% | 34.72% | 107.54% | 2.3% | 1.39% | -36.29% | 14.8% | -6.43% |
| Book Value per Share | 16.60 | 36.36 | 47.89 | 102.14 | 104.47 | 101.61 | 64.65 | 37.12 | 6.61 |
| Total Shareholders' Equity | 5.21M | 11.41M | 15.39M | 31.83M | 32.57M | 29.93M | 18.01M | 20.84M | 18.63M |
| Common Stock | 2.02K | 2.16K | 2.16K | 2.49K | 2.5K | 2.6K | 2.61K | 25.39K | 30.89K |
| Retained Earnings | -3.38M | -384.31K | 3.27M | 7.34M | 7.18M | 4.12M | -7.27M | -7.96M | -14.19M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 208.35K | -150.63K | 71.04K | 1.72M | 2.4M | 803.19K | 138.27K | -287.27K | -1.69M |
| Minority Interest | -10K | -27.84K | -46.62K | 0 | 0 | 3.09M | 3.03M | 3.31M | 3.97M |
Zhongchao Inc. (ZCMD) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -537.65K | 1.31M | 1.41M | -1.04M | 2.86M | -661.74K | 54.23K | -1.47M | 845.39K |
| Operating CF Margin % | -5.48% | 10.2% | 9.46% | -5.77% | 17.56% | -4.68% | 0.28% | -9.29% | 7.43% |
| Operating CF Growth % | - | 344.14% | 7.27% | -173.71% | 375.75% | -123.12% | 108.19% | -2816.71% | 157.38% |
| Net Income | 1.53M | 3.02M | 4.05M | 4.46M | 238.66K | -2.82M | -11.31M | -273.41K | -6.31M |
| Depreciation & Amortization | 16.27K | 28.78K | 240.51K | 403.01K | 702.98K | 730.31K | 923.61K | 428.36K | 321.67K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 211.82K | 160.78K | 135.55K | 109.71K | 0 |
| Deferred Taxes | -153.95K | 60.98K | -318.09K | -58.42K | -1.35M | 134.13K | -739.23K | 287.65K | -82.49K |
| Other Non-Cash Items | 76.59K | -22.4K | 135.46K | 561.06K | 1.52M | 962.49K | 8.35M | -27.24K | 5.1M |
| Working Capital Changes | -2.01M | -1.77M | -2.7M | -6.4M | 1.53M | 172.88K | 2.69M | -2M | 1.82M |
| Change in Receivables | -777.42K | -792.03K | -3.13M | -5.49M | -104.23K | 1.08M | 2.79M | -2.32M | 1.17M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | -193.83K | -409.77K | -10.17K | 595.34K |
| Change in Payables | -737.35K | -548.51K | 94.46K | 260.35K | -375.14K | 103.83K | 548.59K | -132.05K | -31.53K |
| Cash from Investing | -1.84M | -504.05K | -203.07K | -4.09M | -4.02M | -3.35M | -3.75M | -1.81M | -826.6K |
| Capital Expenditures | -81.7K | -1.09M | -1.31M | -160.6K | -1.8M | -1.86M | -839.74K | -3.05M | -152.56K |
| CapEx % of Revenue | 0.83% | 8.45% | 8.82% | 0.89% | 11.04% | 13.15% | 4.32% | 19.19% | 1.34% |
| Acquisitions | 0 | 0 | -33.72K | 0 | -708.13K | -3.05M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -14.48K | -673.78K | -3.04M | 2.03M | 1.81M | 277.94K | 0 |
| Cash from Financing | 2.73M | 4.34M | -1.19M | 11.5M | 0 | 1.85M | 0 | 3.84M | 0 |
| Debt Issued (Net) | 0 | 756.54K | -723.79K | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 3.58M | -468.33K | 11.5M | 0 | 1.85M | 0 | 3.84M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 2.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 2.98M▲ 0% | 4.94M▲ 65.9% | -86.12K▼ 101.7% | 7.24M▲ 8507.0% | -1.16M▼ 116.0% | -2.39M▼ 106.8% | -3.97M▼ 65.9% | 292.61K▲ 107.4% | 256.77K▼ 12.2% |
| Free Cash Flow | -569.87K▲ 0% | 644.58K▲ 213.1% | 95.08K▼ 85.2% | -1.2M▼ 1360.5% | 1.06M▲ 188.6% | -2.52M▼ 337.6% | -785.51K▲ 68.9% | -4.52M▼ 475.2% | 692.83K▲ 115.3% |
| FCF Margin % | -5.81% | 5.01% | 0.64% | -6.66% | 6.52% | -17.83% | -4.04% | -28.48% | 6.09% |
| FCF Growth % | - | 213.11% | -85.25% | -1360.45% | 188.61% | -337.58% | 68.87% | -475.22% | 115.33% |
| FCF per Share | -1.82 | 2.06 | 0.30 | -3.85 | 3.41 | -7.76 | -2.41 | -6.94 | 0.20 |
| FCF Conversion (FCF/Net Income) | -0.35x | 0.43x | 0.35x | -0.23x | 11.99x | 0.23x | -0.00x | 2.29x | -0.13x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 91.46K | 134.23K | 114.5K | 45.94K | 0 |
Zhongchao Inc. (ZCMD) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 29.42% | 36.41% | 30.29% | 18.9% | 0.74% | -8.97% | -41.94% | -2.85% | -27% |
| Return on Invested Capital (ROIC) | 35.44% | 76.59% | 45.55% | 27.35% | -1.35% | -10.54% | -53.14% | -1.67% | -30.06% |
| Gross Margin | 59.56% | 65.36% | 68.72% | 65.99% | 57.92% | 44.92% | 43.8% | 56.18% | 42.47% |
| Net Margin | 15.58% | 23.47% | 27.19% | 24.78% | 1.46% | -20.78% | -58.33% | -4.05% | -55.47% |
| Debt / Equity | - | 0.06x | 0.02x | 0.00x | 0.01x | 0.05x | 0.04x | 0.00x | 0.00x |
| FCF Conversion | -0.35x | 0.43x | 0.35x | -0.23x | 11.99x | 0.23x | -0.00x | 2.29x | -0.13x |
| Revenue Growth | - | 31.07% | 15.68% | 20.88% | -9.41% | -13.16% | 37.33% | -18.37% | -28.3% |
Zhongchao Inc. (ZCMD) stock FAQ — growth, dividends, profitability & financials explained
Zhongchao Inc. (ZCMD) reported $27.2M in revenue for fiscal year 2025. This represents a 177% increase from $9.8M in 2017.
Zhongchao Inc. (ZCMD) saw revenue decline by 28.3% over the past year.
Zhongchao Inc. (ZCMD) reported a net loss of $7.0M for fiscal year 2025.
Zhongchao Inc. (ZCMD) has a return on equity (ROE) of -27.0%. Negative ROE indicates the company is unprofitable.
Zhongchao Inc. (ZCMD) had negative free cash flow of $3.8M in fiscal year 2025, likely due to heavy capital investments.
Zhongchao Inc. (ZCMD) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates