VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ZEUSOlympic Steel, Inc.
$47.86$533M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksZEUSCash Flow

Olympic Steel, Inc. (ZEUS) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency is currently strained, evidenced by an operating cash flow to net income ratio of negative 2.50 in 2025Q3, largely driven by significant working capital outflows.

ZEUS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96Dec'95
Cash from Operations74.1M33.68M175.16M185.85M-146.37M61.65M129.56M-50.5M-19.04M-9.81M107.48M-39.58M54.68M27.35M15.84M-40.43M67.39M6.24M64.68M-50.8M87.04M3.46M9.55M-19.55M-13.24M33.04M1M31M25.5M100K59.8M
Operating CF Margin %-1.73%8.12%7.26%-6.33%5%8.2%-2.94%-1.43%-0.93%9.14%-2.76%4.33%1.98%1.26%-5.02%12.88%0.51%6.29%-5.18%9.27%0.39%2.02%-4.25%-3.18%6.35%0.19%5.38%4.19%0.02%10.78%
Operating CF Growth %2431.69%-80.77%-5.75%226.97%-337.42%-52.41%356.55%-165.22%-94.04%-109.13%371.54%-172.39%99.93%72.66%139.18%-160%980.14%-90.35%227.32%-158.37%2413.51%-63.75%148.87%-47.64%-140.07%3204.1%-96.77%21.57%25400%-99.83%432.22%
Net Income13.79M22.98M44.53M90.93M121.05M-5.59M3.86M33.76M18.96M-1.08M-26.78M-19.06M7.65M2.28M24.97M2.13M-61.23M67.7M25.27M31.05M22.09M60.08M-3.26M-5.76M-3.65M-8.72M3.2M-8.4M8.8M14.1M6.7M
Depreciation & Amortization33.68M30.91M27.18M20.21M20.95M20.01M19.55M18.04M18.59M19.4M19.87M21.84M23.58M22.16M16.73M13.87M12.23M9.73M8.95M8.36M8.98M9.75M9.06M13.85M10.08M9.22M7.9M7M6M4.3M3.3M
Stock-Based Compensation1.46M2M3.32M1.3M1.04M1.22M2.19M1.53M1.1M534K1.76M2.07M1.72M1.95M806K627K-1.14M00000000000000
Deferred Taxes05.75M8.95M235K-6.23M1.22M1.22M-1.47M-8.99M-376K24.97M24.08M-2.47M-1.36M8.58M4.5M-784K-2.37M36K-3.8M-3.08M9.53M-2.36M3.96M-2.59M-1.96M3M-2.5M1.2M1.7M-1.7M
Other Non-Cash Items-4.58M-7.72M-1.31M-881K706K-2.32M-4.06M2.03M-2.93M-1.71M-7.46M-3.52M-1.34M6.05M6.3M-9.94M-758K1.65M657K127K7.92M1.48M1.05M1.6M160K2.6M-100K19.8M100K200K100K
Working Capital Changes29.75M-20.23M92.5M74.06M-283.9M47.13M106.8M-104.39M-45.77M-26.58M95.12M-65M25.53M-3.73M-41.55M-51.62M119.07M-70.01M30.21M-89.31M51.13M-77.38M5.06M-34.89M-17.24M31.9M-14M15.1M9.4M-20.2M51.4M
Change in Receivables-9.93M27.17M44.58M64.78M-131.46M-14.79M42.14M-35.91M-30.84M-9.03M30.93M-8.52M-2.45M9.74M-17.34M-31.59M26.47M00000000000000
Change in Inventory18.92M-640K51.54M68.1M-241.9M37.19M95.84M-78.66M-20.78M-47.88M104.46M-24.74M3.65M-12.26M-26.06M-88.94M143.64M-76.77M32.21M-70.99M51.89M-93.35M9.06M-29.55M17.12M30.18M1.8M10.9M6M-25.3M24.3M
Change in Payables19.24M-39.57M10.57M-52.27M60.54M23.33M-33.65M2.9M3.92M28.62M-21.92M-24.09M9.28M-2.83M8.67M26.61M-2.65M00000000000000
Cash from Investing-112.05M-109.43M-190.84M-16.56M-13.46M-28.15M-21.03M-47.5M-9.17M-6.45M-7.31M-7.77M-16.08M-22.89M-186.33M-17.77M-11.85M-32.94M-10.8M-21.36M-2.23M-1.91M-1.54M125K-3.65M-6.1M-12.6M-27.5M-38M-15.5M-65.1M
Capital Expenditures-32.18M-29.49M-21.33M-19.85M-11.01M-9.8M-10.16M-25.71M-10.16M-6.82M-7.32M-7.83M-16.1M-23.37M-39.49M-17.85M-11.86M-33.76M-12.5M-12.3M-2.23M-2.03M-836K-1.49M-2.63M-5.45M-12.6M-27.4M-31.8M-15.5M-65.1M
CapEx % of Revenue1.69%1.52%0.99%0.78%0.48%0.79%0.64%1.5%0.76%0.65%0.62%0.55%1.27%1.69%3.13%2.22%2.27%2.75%1.21%1.25%0.24%0.23%0.18%0.32%0.63%1.05%2.4%4.76%5.23%2.77%11.74%
Acquisitions-79.94M-79.94M-169.77M3.29M-12.11M-19.5M-11.13M-21.91M991K376K3K000-148.76M0000-9.06M00000000000
Investments-------------------------------
Other Investing63K0251K09.65M1.15M269K126K991K376K3K68K20K486K1.92M77K15K816K1.7M9K0123K-708K1.61M-1.01M-646K00000
Cash from Financing34.38M74.44M16.72M-166.91M164.12M-33.71M-112.11M104.31M28.9M16.97M-100.81M46.4M-43.2M-4.08M176.4M54.5M-51.24M19.89M-51.39M67.82M-79.94M40K-6.66M20.1M16.49M-26.93M11.2M-3.4M12.2M15.6M6.5M
Debt Issued (Net)42.75M81.27M23.5M-162.81M166.33M-32.56M-109.67M105.36M30.74M17.93M-99.13M48.35M-42.44M-3.84M177.24M55.23M-40.2M29.8M-54.56M63.22M-86.9M-1.1M-6.41M20.07M16.49M-25.42M16.9M-3.4M12.2M-33.6M6.5M
Equity Issued (Net)00000-145K-1.52M000-699K0000137K02.9M4.67M3.99M6.96M1.84M24K33K0-3.18M-4.1M0049.2M0
Dividends Paid-7.04M-6.68M-5.57M-4.01M-886K-885K-879K-880K-878K-877K-879K-878K-876K-873K-872K-870K-1.2M-12.82M-1.49M-1.25M00000000000
Share Repurchases00000-145K-1.52M000-699K00000000000000-3.18M-4.1M0000
Other Financing-1.33M-153K-1.22M-100K-1.32M-124K-37K-171K-959K-85K-97K-1.07M119K240K34K0-9.85M001.86M0-700K-275K001.67M-1.6M0000
Net Change in Cash-3.57M-1.31M1.03M2.38M4.28M-209K-3.58M6.31M694K711K-634K-948K-4.6M379K5.91M-3.7M4.3M-6.82M2.5M-4.34M4.87M1.6M1.35M682K-395K16K-400K-3.4M12.2M15.6M6.5M
Free Cash Flow41.92M4.19M153.83M166M-157.38M51.85M119.39M-76.22M-29.2M-16.64M100.17M-47.42M38.58M3.98M-23.65M-58.28M55.53M-27.52M52.18M-63.11M84.81M1.43M8.72M-21.04M-15.87M27.59M-11.6M3.6M-6.3M-15.4M-5.3M
FCF Margin %2.21%0.22%7.13%6.48%-6.81%4.2%7.56%-4.44%-2.19%-1.58%8.52%-3.3%3.05%0.29%-1.87%-7.24%10.61%-2.24%5.07%-6.43%9.03%0.16%1.84%-4.58%-3.81%5.3%-2.21%0.62%-1.04%-2.75%-0.96%
FCF Growth %-10.8%-97.28%-7.33%205.47%-403.54%-56.57%256.65%-161%-75.52%-116.61%311.24%-222.9%870.15%116.82%59.42%-204.95%301.77%-152.74%182.69%-174.41%5814.44%-83.55%141.44%-32.52%-157.53%337.84%-422.22%157.14%59.09%-190.57%84.9%
FCF per Share3.560.3613.2914.36-13.684.5310.37-6.66-2.57-1.488.95-4.263.480.36-2.16-5.345.10-2.534.85-5.938.110.140.90-2.18-1.662.85-1.100.33-0.59-1.63-0.62
FCF Conversion (FCF/Net Income)3.04x1.47x3.93x2.04x-1.21x-11.02x33.60x-1.50x-1.00x9.10x-4.01x2.08x7.15x12.01x0.63x-18.96x-1.10x0.09x2.56x-1.64x3.94x0.06x-2.93x3.39x3.63x-3.79x0.31x-3.69x2.90x0.01x8.93x
Interest Paid15.47M15.27M14.96M9.63M6.84M7M10.95M10.24M6.43M4.3M5.08M5.79M5.54M7.29M5.08M0000000000000000
Taxes Paid-664K10.04M13.6M33.4M46.55M1K460K11.32M9.36M982K565K4.66M7.56M6.94M9.16M0000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Cyclical Working Capital Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Earnings Quality and Cash Disconnect

As reported in recent financial statements, Olympic Steel's operating cash flow to net income ratio has fluctuated wildly, reaching a negative 2.50 in 2025Q3, which suggests that reported earnings are currently failing to translate into actual cash generation due to significant accrual-based accounting adjustments.

The extreme variance in the OCF/NI ratio indicates that net income is a poor proxy for the company's immediate liquidity position. Investors should monitor whether this disconnect stems from persistent inventory valuation adjustments or timing differences in revenue recognition that may be masking underlying cash flow weakness.

Free Cash Flow Margin Volatility

Based on quarterly cash flow data, Olympic Steel's free cash flow margins have swung from a positive 10.7% in 2023Q4 to a negative 2.6% in 2025Q3, highlighting the company's vulnerability to cyclical downturns that rapidly erode the cash-generating capacity of its core processing operations.

The inability to maintain positive free cash flow during recent periods suggests that the company's cost structure remains too rigid to accommodate revenue declines. This trajectory warrants investigation into whether the current capital expenditure requirements are sustainable given the narrowing margin profile of the business.

Working Capital as Liquidity Driver

According to historical cash flow filings, working capital changes have been the primary driver of quarterly cash flow volatility, with a significant $23.0 million outflow in 2025Q3 contrasting sharply with the $41.7 million inflow observed in 2025Q1, reflecting the company's high sensitivity to inventory cycles.

The company appears to rely on inventory liquidation to bolster cash flow during periods of industrial softening, which creates a pro-cyclical cash profile. This reliance suggests that management's ability to manage inventory turnover is the single most important factor in preventing liquidity stress during market contractions.

Capital Intensity and Asset Maintenance

As indicated by recent financial disclosures, Olympic Steel's capital expenditure as a percentage of revenue has remained relatively stable, averaging between 0.4% and 1.9% over the last ten quarters, suggesting a disciplined approach to maintaining its specialized processing infrastructure despite broader industrial demand headwinds.

While the current level of capital intensity appears manageable, the persistent spending on equipment during periods of negative free cash flow suggests that management prioritizes operational capacity over short-term liquidity preservation. This strategy may be necessary to maintain competitive advantages in high-tolerance fabrication, but it limits the company's financial flexibility.

ZEUS — Frequently Asked Questions

Quick answers to the most common questions about buying ZEUS stock.

How much cash does Olympic Steel, Inc. (ZEUS) generate from operations?

Olympic Steel, Inc. (ZEUS) generated $33.7M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Olympic Steel, Inc.'s free cash flow?

Olympic Steel, Inc. (ZEUS) generated $4.2M in free cash flow in 2024. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Olympic Steel, Inc.'s capital expenditure (CapEx)?

Olympic Steel, Inc. (ZEUS) spent $29.5M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Olympic Steel, Inc. distribute cash to shareholders?

In 2024, Olympic Steel, Inc. (ZEUS) returned $6.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.