VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ZKHZKH Group Limited
$2.29$371M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksZKHCash Flow

ZKH Group Limited (ZKH) Cash Flow Statement

6Y historyFree accessUpdated daily

Operational cash generation remains elusive as the company continues to burn capital, evidenced by the absence of positive free cash flow and the masking of underlying costs through $17.0 million in quarterly share-based compensation.

ZKH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations08.55M229.07M-567.95M-504.2M-1.38B31.8M
Operating CF Margin %-0.1%2.61%-6.51%-6.06%-18.06%0.68%
Operating CF Growth %100%-96.27%140.33%-12.64%63.54%-4448.14%-
Net Income-231.09M-135.93M-268.04M-304.31M-731.12M-69.6M-397.15M
Depreciation & Amortization12.14M48.36M54.77M73.47M76.07M53.02M37.23M
Stock-Based Compensation63.16M53.82M108.52M17.39M31.9M183.35M91.99M
Deferred Taxes0000000
Other Non-Cash Items155.78M23.66M62.18M60.11M108.54M-42.11M27.93M
Working Capital Changes018.65M271.64M-414.6M10.4M-1.51B271.8M
Change in Receivables0-76.27M621.18M-585.49M-247.31M-1.13B-769.83M
Change in Inventory0-73.65M17.69M-52.96M85.8M-329.24M-66.46M
Change in Payables0161.03M00119.81M01.01B
Cash from Investing0-315.63M276.08M-908.3M-37.04M-94.39M-57.91M
Capital Expenditures0-52.24M-79.16M-50.5M-37.05M-158.07M-56.84M
CapEx % of Revenue0%0.58%0.9%0.58%0.45%2.07%1.21%
Acquisitions03.59M000-10.24M-39.66M
Investments-------
Other Investing00-1.78M-349K-117K5.05M-1.09M
Cash from Financing0-101.62M-255.28M715.72M1.3B174.63M1.83B
Debt Issued (Net)0-64.13M-234.12M335M1.34B188.33M22.12M
Equity Issued (Net)0-39.88M-40.76M385.77M001.8B
Dividends Paid0000000
Share Repurchases0-39.88M-40.76M0000
Other Financing02.39M19.59M-5.04M-38.08M-13.7M2M
Net Change in Cash-254.44M-360.02M266.51M-755.48M878.94M-1.31B1.79B
Free Cash Flow0-43.05M146.03M-623.51M-554.31M-1.54B-31.05M
FCF Margin %0%-0.48%1.67%-7.15%-6.67%-20.13%-0.66%
FCF Growth %100%-129.48%123.42%-12.48%64.03%-4861.74%-
FCF per Share0.00-0.260.89-3.84-3.66-11.11-0.24
FCF Conversion (FCF/Net Income)-0.00x-0.06x-0.85x1.87x0.69x1.23x-0.08x
Interest Paid03.81M10.16M19.34M20.96M10.29M3.29M
Taxes Paid0569K842K154K1.22M1.22M10K

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Industrial demand cyclicality

Earnings Quality Obscured by Losses

As reported in recent financial filings, ZKH exhibits a persistent disconnect between net income and operating cash flow, with the company consistently reporting negative net income figures that lack a corresponding positive cash flow offset, suggesting significant challenges in achieving a self-sustaining operational cash generation model.

The absence of positive operating cash flow in recent periods, despite ongoing share-based compensation expenses, indicates that the company's core business model is currently consuming rather than generating liquidity. Investors should monitor whether the lack of cash conversion is a temporary byproduct of infrastructure investment or a structural issue inherent to the low-margin MRO distribution model.

Free Cash Flow Remains Negative

Based on the provided quarterly data, ZKH's free cash flow trajectory remains firmly in negative territory, with the company failing to produce positive FCF in the most recent periods, which underscores the difficulty of scaling a capital-intensive industrial platform without achieving consistent profitability or operational efficiency.

The historical volatility in FCF, including the -$83.3 million reported in 2023Q4, highlights the sensitivity of the company's cash position to working capital fluctuations and capital expenditure requirements. This trend suggests that the company remains reliant on its existing cash reserves to fund operations rather than internal cash generation.

Working Capital Volatility Impacts Liquidity

According to historical cash flow statements, ZKH experienced a significant working capital outflow of $101.7 million in 2023Q4, illustrating how inventory management and accounts receivable cycles can rapidly deplete cash reserves during periods of operational scaling or shifts in industrial demand within the Chinese manufacturing sector.

The substantial swings in working capital suggest that the company's cash flow is highly susceptible to the timing of inventory procurement and customer collections. Such volatility warrants further investigation into the efficiency of the company's supply chain management and its ability to optimize cash cycles as it navigates a cooling industrial environment.

SBC Masks Underlying Cash Burn

As indicated by recent financial disclosures, ZKH consistently utilizes share-based compensation, reaching as high as $47.4 million in 2024Q1, which effectively obscures the true magnitude of the company's underlying cash burn by non-cash accounting adjustments that do not reflect the actual economic cost of talent acquisition.

The reliance on equity-based incentives appears to be a primary mechanism for managing operating expenses while preserving cash, yet this practice dilutes shareholders without addressing the fundamental lack of operating cash flow. Analysts should normalize these figures to better understand the true cash requirements of the business as it attempts to reach break-even.

ZKH — Frequently Asked Questions

Quick answers to the most common questions about buying ZKH stock.

How much cash does ZKH Group Limited (ZKH) generate from operations?

ZKH Group Limited (ZKH) generated $8.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ZKH Group Limited's free cash flow?

ZKH Group Limited (ZKH) reported negative free cash flow of $43.0M in 2025, indicating capital requirements exceeded cash from operations.

What is ZKH Group Limited's capital expenditure (CapEx)?

ZKH Group Limited (ZKH) spent $52.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does ZKH Group Limited distribute cash to shareholders?

In 2025, ZKH Group Limited (ZKH) spent $39.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.