Zeta Network Group (ZNB) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q2'26 | Q4'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 | Q4'21 | Q2'21 | Q4'20 | Q2'20 | Q4'19 | Q2'19 | Q4'18 | Q2'18 | Q4'17 |
|---|
| Sales/Revenue | 16.9M | 8.73M | 0 | 0 | 1.77M | 885K | 1.06M | 0 | 0 | 7.09M | 4.72M | 4.45M | 2.33M | 0 | 0 | 8.7M | 13.06M | 9.44M | 24.02M | 1.35M |
| Revenue Growth % | - | 393% | -100% | - | - | - | - | -100% | -100% | 59.15% | 102.37% | - | -88.97% | -100% | -100% | -7.82% | 6.46% | 599.25% | 8.27% | -94.19% |
| Cost of Goods Sold | 17.84M | 8.98M | 2.43M | 0 | 3.64M | 600K | 793.4K | 3.14M | 2.71M | 7.23M | 1.31M | 7.07M | 4.2M | 0 | 0 | 8.21M | 10.83M | 8.19M | 20.68M | 1.13M |
| COGS % of Revenue | 105.57% | 102.86% | - | - | 205.44% | 67.8% | 74.82% | - | - | 102.02% | 27.89% | 158.83% | 180.16% | - | - | 94.36% | 82.91% | 86.73% | 86.07% | 83.86% |
| Gross Profit | -941.73K | -249.5K | -2.43M | 0 | -1.87M | 285K | 267.04K | -3.14M | -2.71M | -143.04K | 3.4M | -2.62M | -1.87M | 0 | 0 | 491.35K | 2.23M | 1.25M | 3.35M | 217.99K |
| Gross Margin % | -5.57% | -2.86% | - | - | -105.44% | 32.2% | 25.18% | - | - | -2.02% | 72.11% | -58.83% | -80.16% | - | - | 5.64% | 17.09% | 13.27% | 13.93% | 16.14% |
| Gross Profit Growth % | 61.3% | 86.63% | -56.02% | - | 40.62% | - | 109.84% | -2097.35% | -253.08% | 94.54% | 282.05% | - | -189.98% | -100% | -100% | -60.8% | 5.71% | 475.03% | 279.14% | 111.49% |
| Operating Expenses | 3.33M | 12.17M | 3.88M | 10.47M | 3.8M | 3.12M | 21.44M | 13.17M | 12.18M | 77.52M | 3.67M | 1.94M | 3.13M | 1.47M | 1.11M | 5.58M | 1.62M | 5.71M | 2.86M | 124.3K |
| OpEx % of Revenue | 19.71% | 139.45% | - | - | 214.84% | 352.48% | 2021.71% | - | - | 1093.57% | 77.8% | 43.56% | 134.22% | - | - | 64.07% | 12.41% | 60.44% | 11.92% | 9.2% |
| Selling, General & Admin | 3.33M | 1.63M | 3.88M | 3.16M | 3.8M | 3.12M | 21.61M | 13.17M | 12.05M | 9.44M | 3.92M | 1.57M | 2.68M | 1.41M | 1.11M | 4.33M | 1.51M | 2.18M | 2.77M | 115.85K |
| SG&A % of Revenue | 19.71% | 18.71% | - | - | 214.84% | 352.48% | 2037.43% | - | - | 133.11% | 83.18% | 35.27% | 114.97% | - | - | 49.7% | 11.59% | 23.13% | 11.55% | 8.58% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.58K | 68.08M | 96.36K | 369.29K | 448.51K | 60K | 0 | 49.06K | 74.22K | 104.2K | 786.93K | 8.45K |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | 960.46% | 2.04% | 8.29% | 19.25% | - | - | 0.56% | 0.57% | 1.1% | 3.28% | 0.63% |
| Other Operating Expenses | 0 | 1000K | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -568.95K | 1000K | -22 | 0 |
| Operating Income | -4.27M | -12.42M | -6.31M | -10.47M | -5.67M | -2.83M | -21.34M | -16.31M | -12.18M | -77.66M | -618.26K | -4.56M | -5M | -1.47M | -1.11M | -3.88M | -94.96K | -4.45M | 482.71K | 93.69K |
| Operating Margin % | -25.28% | -142.31% | - | - | -320.27% | -320.27% | -2012.25% | - | - | -1095.59% | -13.11% | -102.39% | -214.38% | - | - | -44.62% | -0.73% | -47.17% | 2.01% | 6.94% |
| Operating Income Growth % | 32.33% | -119.06% | 70.41% | - | 65.24% | - | -75.27% | 79% | -884.62% | -1602.92% | 87.62% | -210.05% | 18.85% | 62.13% | -16.78% | 12.8% | -115.13% | -4854.02% | 104.83% | 100.91% |
| EBITDA | 1.56M | -9.45M | -3.88M | -9.28M | -3.23M | -1.64M | -19.55M | -13.17M | -9.46M | -74.98M | 991.38K | -1.73M | -4.11M | -1.18M | -819.27K | -3.62M | 206.69K | -4.14M | 1.09M | 135.73K |
| EBITDA Margin % | 9.24% | -108.31% | - | - | -182.63% | -185.44% | -1843.77% | - | - | -1057.82% | 21.02% | -38.85% | -176.31% | - | - | -41.57% | 1.58% | -43.8% | 4.53% | 10.05% |
| EBITDA Growth % | 140.24% | -192.36% | 80.11% | - | 75.45% | - | -106.66% | 82.44% | -577.17% | -4233.06% | 124.13% | -46.74% | 23.44% | 67.41% | -1685.37% | 12.52% | -78.09% | -3147.87% | 111.59% | 101.45% |
| D&A (Non-Cash Add-back) | 5.83M | 2.97M | 2.43M | 1.19M | 2.44M | 1.19M | 1.79M | 3.14M | 2.71M | 2.68M | 1.61M | 2.83M | 887.11K | 291.62K | 291.62K | 265.25K | 301.64K | 317.46K | 606.16K | 42.03K |
| EBIT | -4.27M | -12.42M | -6.31M | -3.16M | -5.67M | -2.83M | -21.34M | -16.31M | -12.18M | -77.66M | -618.26K | -4.56M | -2.5M | -1.47M | -1.11M | -3.88M | -667.17K | -4.45M | -2.13M | 93.95K |
| Net Interest Income | -27.5M | -7.13M | -1.88M | -939.75K | -71.26K | -35.63K | -12.86K | 0 | 1 | 1 | 2 | 0 | 5 | 2 | 0 | 0 | -263.32K | -406.77K | -561.67K | -44.82K |
| Interest Income | 218 | 241 | 600K | 0 | 0 | 0 | 59.43K | 0 | 1 | 0 | 2 | 0 | 5 | 2 | 0 | 573 | 623 | 877 | 4.33K | 504 |
| Interest Expense | 27.5M | 7.13M | 2.48M | 939.75K | 71.26K | 35.63K | 72.28K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263.95K | 407.65K | 563.59K | 45.32K |
| Other Income/Expense | -92.83M | -7.76M | -16.51M | -939.75K | -71.26K | -35.63K | 214.48K | -9.36M | -2.12K | 993.75K | 348.1K | -104.49K | 2.51M | -2.17K | -354 | -1.77M | -832.27K | -3.22M | -3.18M | -45.07K |
| Pretax Income | -97.1M | -20.18M | -22.82M | -11.41M | -5.74M | -2.87M | -21.12M | -25.67M | -12.18M | -76.67M | -270.16K | -4.66M | -4.97M | -1.47M | -1.11M | -5.66M | -927.23K | -7.67M | -78.98K | 48.62K |
| Pretax Margin % | -574.68% | -231.29% | - | - | -324.3% | -324.3% | -1992.02% | - | - | -1081.57% | -5.73% | -104.74% | -213.46% | - | - | -65% | -7.1% | -81.23% | -0.33% | 3.6% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 563.57K | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0% | 0% | 0% | 0% | 0% | 0% | -713.53% | 0% |
| Net Income | -97.11M | -20.18M | -22.82M | -11.41M | -5.74M | -2.87M | -21.12M | -25.67M | -12.18M | -76.67M | -270.16K | -4.66M | -4.97M | -1.47M | -1.11M | -5.66M | -927.23K | -7.67M | -78.98K | 333.6K |
| Net Margin % | -574.73% | -231.29% | - | - | -324.3% | -324.3% | -1992.02% | - | - | -1081.57% | -5.73% | -104.74% | -213.46% | - | - | -65% | -7.1% | -81.23% | -0.33% | 24.7% |
| Net Income Growth % | -325.57% | -251.61% | -8.02% | - | 77.64% | - | -73.47% | 66.51% | -2153.72% | -1543.47% | 94.57% | -216.69% | 33.7% | 73.97% | 48.18% | 26.24% | -364.5% | -2399.64% | 99.25% | 102.57% |
| Net Income (Continuing) | -97.1M | -20.18M | -22.82M | -11.41M | -5.74M | -2.87M | -21.12M | -25.67M | -12.18M | -76.67M | -270.16K | -4.66M | -2.49M | -1.47M | -1.11M | -5.66M | -927.23K | -7.67M | -2.69M | 333.6K |
| Discontinued Operations | -8.62K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -589.21K | -1000K | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -170.31 | -1840.82 | -61588.00 | -307.94 | -27380.00 | -138.85 | -86.28 | -396400.00 | -81.10 | -999999.00 | -8.28 | -422700.00 | -443.72 | -148.28 | -240.74 | -1221.85 | -267.66 | -999999.00 | -52.93 | 0.00 |
| EPS Growth % | 99.72% | 93.28% | 71.44% | - | 93.09% | - | 100% | 91.96% | 99.8% | -1066.93% | 100% | -284968.79% | 100% | 87.86% | 99.99% | 99.99% | -100.02% | - | 99.26% | 100% |
| EPS (Basic) | -170.31 | -1840.82 | -61588.00 | -307.94 | -27380.00 | -138.85 | -86.28 | -396400.00 | -81.10 | -999999.00 | -8.28 | -422700.00 | -443.72 | -148.42 | -241.58 | -38.76 | -267.66 | -999999.00 | -52.93 | 0.00 |
| Diluted Shares Outstanding | 570.2K | 10.96K | 371 | 37.05K | 210 | 20.67K | 244.86K | 65 | 150.15K | 16 | 32.63K | 11 | 11.21K | 9.93K | 4.62K | 4.63K | 3.46K | 0 | 1.49K | 0 |
| Basic Shares Outstanding | 570.2K | 10.96K | 371 | 37.05K | 210 | 20.67K | 244.86K | 65 | 150.15K | 16 | 32.63K | 11 | 11.21K | 9.93K | 4.6K | 146K | 3.46K | 0 | 1.49K | 0 |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |