VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ZSZscaler, Inc.
$132.26$21.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksZSCash Flow

Zscaler, Inc. (ZS) Cash Flow Statement

11Y historyFree accessUpdated daily

Operating cash flow remains positive at $198.0 million in 2026Q3, though this is heavily supported by $205.2 million in stock-based compensation rather than core net income.

ZS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJul'25Jul'24Jul'23Jul'22Jul'21Jul'20Jul'19Jul'18Jul'17Jul'16Jul'15
Cash from Operations1.1B972.45M779.85M462.34M321.91M202.04M79.32M58.03M17.31M-6.02M-11.92M-3.28M
Operating CF Margin %-36.38%35.97%28.59%29.51%30.02%18.39%19.16%9.1%-4.79%-14.83%-6.11%
Operating CF Growth %65.95%24.7%68.67%43.62%59.33%154.72%36.69%235.28%387.54%49.49%-263.4%-
Net Income-77.39M-41.48M-57.71M-202.34M-390.28M-262.03M-115.12M-28.66M-33.65M-35.46M-27.44M-12.83M
Depreciation & Amortization171.14M121.18M80.93M66.82M49.47M36.46M21.12M11.31M7.99M6.84M4.87M2.85M
Stock-Based Compensation782.99M661.35M527.68M444.83M409.56M258.54M121.39M46.42M11.22M9.92M3.62M1.56M
Deferred Taxes3.82M-14.35M-5.63M352K-562K-2.41M-1.17M-1.39M0000
Other Non-Cash Items223.08M219.03M168.51M124.1M156.27M125.91M44.48M16.75M13.31M8.38M5.46M3.92M
Working Capital Changes-2.66M26.72M66.07M28.57M97.45M45.57M8.61M13.59M18.43M4.3M1.58M1.22M
Change in Receivables-96.47M-256.01M-152.96M-183.86M-143.34M-111.61M-54.22M-31.73M-22.56M-14.56M-6.19M-4.72M
Change in Inventory000-45.3M0-18.91M-18.89M-7.98M-2.99M2.66M1.97M-1.06M
Change in Payables-31.41M17.53M4.16M-8.42M14.36M7.45M862K495K-779K2.25M563K-389K
Cash from Investing-2.53B-427.02M-683.18M-259.34M374.06M-109.67M-1.04B-162.07M-178.1M-8.34M-6.65M-595K
Capital Expenditures-78.68M-245.76M-144.59M-128.72M-90.58M-58.3M-51.81M-30.16M-15.17M-8.17M-6.25M-6.71M
CapEx % of Revenue2.48%9.19%6.67%7.96%8.3%8.66%12.01%9.96%7.98%6.5%7.78%12.48%
Acquisitions-770.05M-834K-374.7M-15.64M-25.29M-40.53M-41.6M-11.43M0001.53M
Investments------------
Other Investing-127.42M0-50.31M00000433K00-1.53M
Cash from Financing419.61M420.51M64.21M45.99M41.34M41.67M1.02B46.38M208.4M9.5M27.56M85.61M
Debt Issued (Net)354.16M354.16M00001.13B000833K0
Equity Issued (Net)62.81M67.14M64.25M46.21M41.59M43.92M36.94M-22K201.53M7.67M24.96M84.73M
Dividends Paid000000000000
Share Repurchases21.51M000000-22K-3.81M000
Other Financing2.64M-792K-39K-217K-255K-2.25M-145.25M46.41M6.86M1.82M1.77M889K
Net Change in Cash-1.01B965.94M160.87M249M737.31M134.05M63.37M-57.66M47.6M-4.86M9M81.74M
Free Cash Flow1.02B726.69M584.95M333.62M231.33M143.74M27.51M27.86M2.14M-14.19M-18.16M-9.98M
FCF Margin %32.21%27.19%26.98%20.63%21.2%21.36%6.38%9.2%1.12%-11.29%-22.61%-18.59%
FCF Growth %47.92%24.23%75.33%44.22%60.93%422.55%-1.28%1203.93%115.06%21.86%-81.92%-
FCF per Share6.364.713.912.301.641.060.210.230.03-0.14-0.65-0.38
FCF Conversion (FCF/Net Income)-13.21x-23.45x-13.51x-2.29x-0.82x-0.77x-0.69x-2.03x-0.51x0.17x0.43x0.26x
Interest Paid-718K01.44M1.44M1.44M1.46M000000
Taxes Paid-5.44M023.12M14.94M5.61M4.14M2.52M1.77M-870K385K319K173K

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

High Stock-Based Compensation Dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Masked by SBC

According to the provided cash flow data, Zscaler consistently reports negative net income while generating positive operating cash flow, with the 2026Q3 net loss of $13.9 million contrasting sharply against $198.0 million in operating cash flow, largely driven by substantial non-cash stock-based compensation adjustments.

The persistent gap between GAAP net losses and operating cash flow suggests that the company's operational viability is heavily reliant on equity-based incentives rather than core earnings. Investors should monitor whether this reliance on SBC creates a structural floor for cash flow that would evaporate if equity compensation were curtailed or if dilution reached unacceptable levels.

FCF Margins Reflect Operational Scale

As reported in financial statements, Zscaler's free cash flow trajectory has shown volatility, peaking at a 52.4% margin in 2026Q1 before moderating to 23.3% in 2026Q3, indicating that while the business is cash-generative, its FCF profile remains sensitive to timing differences in billings and working capital.

The fluctuation in FCF margins appears to be a function of the company's 'land and expand' model, where large upfront contract payments can temporarily inflate cash flow. Analysts should interpret these margins with caution, as they do not yet represent a steady-state cash generation capability independent of aggressive sales cycles.

Working Capital Volatility Impacts Liquidity

Based on the reported figures, Zscaler's working capital dynamics are highly erratic, swinging from a $162.8 million inflow in 2026Q1 to a $69.1 million outflow in 2026Q3, which suggests that the company's cash flow is significantly influenced by the timing of large enterprise renewals and collections.

This volatility implies that the company's cash position is susceptible to enterprise budget cycles and potential delays in customer payments. The reliance on these working capital swings to bolster operating cash flow warrants further investigation into the underlying health of the accounts receivable aging profile.

SBC Obscures True Cash Reality

Analysis of the cash flow statement reveals that stock-based compensation, which reached $205.2 million in 2026Q3, consistently exceeds the reported net loss, effectively acting as a primary driver of the company's ability to report positive operating cash flow despite ongoing GAAP unprofitability.

By treating SBC as a non-cash add-back, the company presents a cash flow picture that may overstate its self-funding capability. Investors should consider the economic cost of this dilution, as it represents a real claim on future earnings that is not fully captured by traditional cash flow metrics.

ZS — Frequently Asked Questions

Quick answers to the most common questions about buying ZS stock.

How much cash does Zscaler, Inc. (ZS) generate from operations?

Zscaler, Inc. (ZS) generated $972.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Zscaler, Inc.'s free cash flow?

Zscaler, Inc. (ZS) generated $726.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Zscaler, Inc.'s capital expenditure (CapEx)?

Zscaler, Inc. (ZS) spent $245.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.