VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
ZURA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
ZURAZura Bio Limited
$4.11$390M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksZURACash Flow

Zura Bio Limited (ZURA) Cash Flow Statement

5Y historyFree accessUpdated daily

Free cash flow has deteriorated sharply, with the quarterly deficit expanding from -$10.0M in 2024Q1 to -$20.9M in 2026Q2, indicating an accelerating pace of cash consumption.

Income StatementBalance SheetCash FlowRatios

ZURA Cash Flow Statement

Annual statement

ZURA Cash Flow Statement

Zura Bio Limited (ZURA) cash flow statement — 5-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations-77.55M-64.81M-28.08M-15.05M-1.2M-1.1M
Operating CF Margin %------
Operating CF Growth %-380.45%-130.86%-86.5%-1152.41%-9.46%-
Net Income-85.74M-68.65M-52.4M-60.56M-27.33M8.42M
Depreciation & Amortization61K49K9K000
Stock-Based Compensation12.04M12.33M16.8M9.65M334K0
Deferred Taxes-2.75M00000
Other Non-Cash Items-552K-4.91M5.21M30.74M22.26M-9.28M
Working Capital Changes1.4M-3.63M2.31M5.12M3.54M-235.6K
Change in Receivables000002.87K
Change in Inventory000000
Change in Payables2.45M-2.16M4.21M0288.29K0
Cash from Investing-86K-113K-5.08M-8M-12M-139.38M
Capital Expenditures-86K-113K-75K-8M-12M0
CapEx % of Revenue------
Acquisitions000000
Investments------
Other Investing00-5M000
Cash from Financing128.28M-2.16M109.84M121.29M14.77M141.21M
Debt Issued (Net)-90K00-10M7.6M-117.38K
Equity Issued (Net)135.7M5.2M60.76M116.41M10M140.82M
Dividends Paid000000
Share Repurchases000000
Other Financing-7.33M-7.37M49.09M14.89M-2.83M505K
Net Change in Cash50.64M-67.09M76.69M98.24M1.57M729.22K
Free Cash Flow-77.63M-64.93M-28.15M-23.05M-13.2M-1.1M
FCF Margin %------
FCF Growth %-77.68%-130.64%-22.11%-74.63%-1102.2%-
FCF per Share-0.61-0.69-0.37-0.70-0.77-0.06
FCF Conversion (FCF/Net Income)0.91x0.94x0.54x0.25x0.05x-0.13x
Interest Paid000000
Taxes Paid000000

Key Metrics

Growth RegimeStable
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Pre-revenue cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Burn Outpaces Net Losses

Operating cash flow has consistently been more negative than net income, with the OCF/NI ratio averaging 0.86 over the last ten quarters, indicating that cash consumption is accelerating relative to reported accounting losses.

The persistent gap where operating cash flow is more negative than net income suggests that non-cash items like stock-based compensation are not fully offsetting the cash outflows from operations. This pattern, seen in 8 of the last 10 quarters, implies the company's core operational activities are consuming cash at a rate faster than the net loss alone would indicate, a critical dynamic for a pre-revenue firm.

Accelerating Free Cash Flow Deficit

Free cash flow has deteriorated sharply, with the quarterly deficit expanding from -$10.0M in 2024Q1 to -$20.9M in 2026Q2, reflecting a significant increase in cash burn as development activities intensify.

The FCF trajectory shows a clear and concerning acceleration in cash consumption, with the deficit more than doubling over the past two years. This trend is driven by rising operating losses, as capital expenditures remain negligible, confirming that the burn is almost entirely operational. Investors should monitor this trajectory closely for signs of stabilization or further acceleration.

Volatile Working Capital Swings

Working capital changes have been erratic, swinging from a $2.5M use in 2024Q3 to a $3.6M source in 2026Q2, suggesting inconsistent management of receivables, inventory, or payables in the absence of revenue.

The lack of a consistent pattern in working capital movements is notable for a pre-revenue company. The large positive swing in 2026Q2 provided a temporary cushion to operating cash flow, but the volatility indicates that these movements are not a reliable source of cash and may reflect timing of payments or accruals rather than operational efficiency.

Minimal Capital Deployment

Capital deployment has been minimal, with no dividends, negligible buybacks, and no acquisitions, as the company conserves its cash resources for core pipeline development activities.

The absence of shareholder returns or strategic acquisitions is expected for a clinical-stage biotech. The only notable deployment was a minor $34K share repurchase in 2025Q2. This conservative posture focuses all available capital on R&D, but it also means the company's value is entirely dependent on the success of its pipeline, with no financial engineering to support the stock.

Stock-Based Compensation Mask

Stock-based compensation, which reached $5.0M in 2026Q1, is a significant non-cash add-back that inflates operating cash flow relative to the underlying economic loss, obscuring the true cash cost of operations.

While SBC is a standard non-cash expense, its magnitude relative to the net loss is substantial. In 2026Q1, SBC of $5.0M represented over 20% of the net loss, meaning a meaningful portion of the 'improvement' from net income to operating cash flow is due to this non-cash charge. This adjustment does not represent actual cash generated and highlights the dilutive cost of funding operations through equity.

ZURA — Frequently Asked Questions

Quick answers to the most common questions about buying ZURA stock.

How much cash does Zura Bio Limited (ZURA) generate from operations?

Zura Bio Limited (ZURA) generated $-64.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Zura Bio Limited's free cash flow?

Zura Bio Limited (ZURA) reported negative free cash flow of $64.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Zura Bio Limited's capital expenditure (CapEx)?

Zura Bio Limited (ZURA) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.