The company's financial position has shifted to a $41.4 million equity deficit, with total debt of $71.6 million now exceeding total assets of $45.3 million.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'98 |
|---|
| Total Current Assets | 37.02M | 75.18M | 87.86M | 69.56M | 82.69M | 63.02M | 22.57M | 14.33M | 8.37M | 3.42M | 2.77M | 5.71M | 13.7M | 21.34M | 18.05M | 12.53M | 9.02M | 8.62M | 6.22M | 2.43M | 1.15M | 546.63K | 0 | 0 | 0 | 27.86K | 122 |
| Cash & Short-Term Investments | 13.26M | 39.63M | 44.58M | 20.14M | 42.61M | 39.17M | 14.04M | 10.13M | 5.57M | 247K | 8K | 63K | 323K | 823K | 789K | 602K | 862.64K | 721.32K | 746.86K | 265.2K | 18.73K | 3.08K | 0 | 0 | 0 | 0 | 0 |
| Cash Only | 13.26M | 39.63M | 44.58M | 20.14M | 42.61M | 39.17M | 14.04M | 10.13M | 5.57M | 247K | 8K | 63K | 323K | 823K | 789K | 602K | 862.64K | 0 | 746.86K | 265.2K | 18.73K | 3.08K | 0 | 0 | 0 | 0 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 6.7M | 18.02M | 26.84M | 35.06M | 28.63M | 13.84M | 5.83M | 2.79M | 2.19M | 3.03M | 2.43M | 3.46M | 7.93M | 12.22M | 10.98M | 7.31M | 5.04M | 5.61M | 4.48M | 1.34M | 702.48K | 201.78K | 0 | 0 | 0 | 1.3K | 0 |
| Days Sales Outstanding | 41.42 | 34.2 | 53.15 | 80.91 | 80.2 | 63.04 | 46.82 | 31.92 | 34.04 | 83.02 | 76.07 | 113.5 | 133.42 | 112.48 | 117.41 | 110.77 | 98.45 | 174.22 | 202.99 | 190.99 | 113.51 | 58.61 | - | - | - | 2.96 | - |
| Inventory | 11.99M | 13.92M | 13.11M | 13.48M | 10.76M | 8.63M | 2.38M | 837K | 423K | 107K | 305K | 1.94M | 5M | 6.16M | 4.56M | 3.64M | 2.03M | 2.21M | 937.69K | 561.01K | 386.12K | 319.7K | 0 | 0 | 0 | 26.55K | 0 |
| Days Inventory Outstanding | 153.59 | 128.85 | 124.69 | 153.78 | 145.83 | 180.96 | 98.48 | 50.6 | 32.04 | 11.1 | 22.55 | 92.78 | 224.29 | 256.37 | 225.61 | 255.47 | 195.69 | 360.11 | 469.46 | 674.21 | 455.17 | 491.03 | - | - | - | 41.71 | - |
| Other Current Assets | 5.07M | 0 | 3.33M | 868K | 689K | 1.38M | 315K | 0 | 0 | 0 | 0 | 0 | 107K | 1.91M | 1.43M | 835K | 940.85K | 718.03K | 257.71K | 227.9K | 33.72K | 630 | 0 | 0 | 0 | 0 | 122 |
| Total Non-Current Assets | 8.31M | 46.9M | 49.05M | 50.79M | 50.59M | 11.2M | 5.71M | 1.86M | 558K | 669K | 930K | 1.41M | 3.52M | 4.57M | 3.74M | 3.17M | 2.91M | 2.17M | 953.51K | 338.29K | 190.72K | 242.97K | 0 | 0 | 0 | 118.41K | 0 |
| Property, Plant & Equipment | 8M | 14.04M | 16.22M | 15.29M | 18.52M | 8.24M | 4.87M | 819K | 188K | 580K | 801K | 1.28M | 2.89M | 3.85M | 3.42M | 2.91M | 2.72M | 2.1M | 932.22K | 327.35K | 179.78K | 228.5K | 0 | 0 | 0 | 118.41K | 0 |
| Fixed Asset Turnover | 9.42x | 13.70x | 11.37x | 10.35x | 7.03x | 9.72x | 9.34x | 38.97x | 124.64x | 22.95x | 14.53x | 8.71x | 7.50x | 10.30x | 9.98x | 8.29x | 6.87x | 5.61x | 8.63x | 7.81x | 12.56x | 5.50x | - | - | - | 1.36x | - |
| Goodwill | 0 | 20.4M | 20.4M | 20.4M | 20.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 7.25M | 8.16M | 9.07M | 9.97M | 0 | 0 | 0 | 0 | 34K | 74K | 131K | 178K | 203K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24K | -1.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 310K | 5.21M | 409K | 591K | 974K | 347K | 329K | 314K | 370K | 55K | 55K | 2K | 400K | 171K | -1.07M | -531K | -667.75K | -576.35K | 672.29K | 10.94K | 10.94K | 14.47K | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 45.32M | 122.08M | 136.9M | 120.35M | 133.27M | 74.22M | 28.28M | 16.18M | 8.93M | 4.09M | 3.7M | 7.11M | 17.22M | 25.91M | 21.79M | 15.7M | 11.93M | 10.78M | 7.18M | 2.77M | 1.34M | 789.6K | 0 | 0 | 0 | 146.26K | 122 |
| Asset Turnover | 1.21x | 1.58x | 1.35x | 1.31x | 0.98x | 1.08x | 1.61x | 1.97x | 2.62x | 3.25x | 3.15x | 1.56x | 1.26x | 1.53x | 1.57x | 1.53x | 1.57x | 1.09x | 1.12x | 0.92x | 1.68x | 1.59x | - | - | - | 1.10x | 101.75x |
| Asset Growth % | -123.24% | -10.83% | 13.75% | -9.7% | 79.56% | 162.49% | 74.72% | 81.25% | 118.26% | 10.69% | -48.05% | -58.69% | -33.53% | 18.93% | 38.75% | 31.61% | 10.63% | 50.3% | 159.19% | 105.84% | 70.33% | - | - | - | -100% | 119788.52% | - |
| Total Current Liabilities | 78.85M | 16.86M | 18.53M | 21.09M | 22.87M | 10.12M | 5.2M | 6.36M | 4.01M | 7.75M | 7.54M | 8.06M | 9.68M | 12.09M | 9.75M | 5.55M | 3.34M | 5.47M | 3.45M | 1.13M | 564.89K | 482.1K | 891.11K | 961.22K | 934.04K | 726.32K | 0 |
| Accounts Payable | 12.52M | 7.09M | 8.43M | 5.6M | 4.74M | 4.72M | 2.13M | 1.55M | 2.25M | 2.88M | 2.48M | 2.54M | 2.74M | 2.06M | 2.19M | 1.31M | 1.13M | 1.04M | 817.43K | 342.45K | 282.05K | 180.16K | 10.09K | 4.03K | 5.3K | 20K | 0 |
| Days Payables Outstanding | 104.46 | 65.64 | 80.23 | 63.88 | 64.25 | 98.85 | 88.33 | 93.82 | 170.8 | 298.79 | 183.13 | 121.99 | 123 | 85.61 | 108.4 | 92.13 | 108.4 | 169.04 | 409.25 | 411.55 | 332.49 | 276.71 | - | - | - | 31.42 | - |
| Short-Term Debt | 63.77M | 0 | 0 | 7.94M | 8.31M | 2.13M | 1.26M | 0 | 231K | 2.77M | 4M | 4.52M | 5.91M | 6.05M | 3.42M | 1.36M | 95.22K | 1.96M | 388.96K | 516.93K | 160.71K | 146.55K | 470.68K | 957.19K | 796.49K | 811.15K | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -685K | 880K | 54K | 89K | 112K | 1.02M | 371K | 0 | 221K | 0 | 1.8M | 712.64K | 0 | 0 | 0 | -470.68K | 0 | 0 | 289.62K | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 16K | 2.95M | 0 | 8K | 3.84M | 880K | 826K | 598K | 461K | 330K | 1.29M | 296K | 258K | 692.93K | 1.51M | 1.12M | 0 | 0 | 0 | 410.33K | 0 | 0 | -145.66K | 0 |
| Current Ratio | 0.47x | 4.46x | 4.74x | 3.30x | 3.62x | 6.23x | 4.34x | 2.25x | 2.08x | 0.44x | 0.37x | 0.71x | 1.42x | 1.76x | 1.85x | 2.26x | 2.70x | 1.58x | 1.80x | 2.15x | 2.04x | 1.13x | - | - | - | 0.04x | - |
| Quick Ratio | 0.32x | 3.63x | 4.03x | 2.66x | 3.15x | 5.38x | 3.88x | 2.12x | 1.98x | 0.43x | 0.33x | 0.47x | 0.90x | 1.25x | 1.38x | 1.60x | 2.09x | 1.17x | 1.53x | 1.65x | 1.36x | 0.47x | - | - | - | 0.00x | - |
| Cash Conversion Cycle | 90.55 | 97.41 | 97.6 | 170.82 | 161.78 | 145.14 | 56.97 | -11.3 | -104.72 | -204.66 | -84.51 | 84.3 | 234.71 | 283.25 | 234.62 | 274.11 | 185.75 | 365.29 | 263.2 | 453.65 | 236.2 | 272.93 | - | - | - | 13.25 | - |
| Total Non-Current Liabilities | 7.85M | 69.51M | 72.24M | 32.91M | 36.48M | 7.25M | 3.43M | 531K | 12K | 148K | 228K | 324K | 2.69M | 1.76M | 1.9M | 1.97M | 1.1M | 543.29K | 108.25K | 348.92K | 339.24K | 104.6K | 10.09K | 961.22K | 14.5K | 14.89K | 0 |
| Long-Term Debt | 0 | 58.57M | 57.6M | 5.29M | 10.61M | 0 | 0 | 0 | 0 | 0 | 0 | 311K | 150K | 114K | 258K | 327K | 20.07K | 115.29K | 39.25K | 264.69K | 294.36K | 104.6K | 0 | 0 | 14.5K | 14.89K | 0 |
| Capital Lease Obligations | 37.52M | 10.94M | 14.64M | 13.73M | 16.17M | 5.2M | 3.43M | 2.98M | 0 | 136K | 216K | 311K | 150K | 0 | 0 | 327K | 20K | 0 | 12.19K | 29.23K | 44.88K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.94M | 0 | 0 | 3.88M | 4.81M | 2.05M | 0 | 0 | 0 | 0 | 0 | 0 | 72K | 759K | 483K | 188K | 539K | 428K | 69K | 55K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 10M | 9.7M | 0 | 0 | 0 | 0 | 12K | 12K | -298K | 2.32M | 103K | 1.16M | -654K | 523.66K | 0 | 8.81K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 86.69M | 86.37M | 90.78M | 53.99M | 59.35M | 17.37M | 8.62M | 6.89M | 4.03M | 7.89M | 7.77M | 8.38M | 12.37M | 13.85M | 11.64M | 7.52M | 4.44M | 6.01M | 3.56M | 1.48M | 904.13K | 586.71K | 891.11K | 961.22K | 948.54K | 741.21K | 0 |
| Total Debt | 71.62M | 73.82M | 76.17M | 26.96M | 38.06M | 7.33M | 4.68M | 3.66M | 354K | 3.02M | 4.33M | 4.83M | 6.06M | 6.16M | 3.68M | 1.69M | 115.29K | 2.07M | 428.21K | 810.85K | 499.95K | 251.15K | 470.68K | 957.19K | 790.99K | 289.67K | 0 |
| Net Debt | 58.36M | 34.19M | 31.59M | 6.82M | -4.55M | -31.84M | -9.36M | -6.47M | -5.21M | 2.78M | 4.32M | 4.77M | 5.74M | 5.34M | 2.89M | 1.09M | -747.36K | 2.07M | -318.65K | 545.65K | 481.21K | 248.07K | 470.68K | 957.19K | 790.99K | 289.67K | 0 |
| Debt / Equity | -1.73x | 2.07x | 1.65x | 0.41x | 0.51x | 0.13x | 0.24x | 0.39x | 0.07x | - | - | - | 1.25x | 0.51x | 0.36x | 0.21x | 0.02x | 0.43x | 0.12x | 0.63x | 1.13x | 1.24x | - | - | - | - | - |
| Debt / EBITDA | -1.11x | 6.85x | 5.08x | 1.03x | 1.54x | 0.62x | 0.40x | 0.34x | 0.04x | 2.81x | - | - | - | 1.69x | 0.94x | 0.72x | 0.03x | 2.78x | 0.12x | 10.49x | 7.02x | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.91x | 3.17x | 2.11x | 0.26x | -0.18x | -2.69x | -0.79x | -0.60x | -0.56x | 2.58x | - | - | - | 1.46x | 0.74x | 0.47x | -0.17x | 2.78x | -0.09x | 7.06x | 6.76x | - | - | - | - | - | - |
| Interest Coverage | -22.32x | 2.52x | 12.50x | 51.45x | 235.43x | 535.37x | 2213.20x | 67.34x | 6.17x | 1.82x | -4.95x | -10.72x | -12.39x | 6.37x | 6.75x | 7.21x | 24.17x | 5.13x | 12.93x | -1.08x | 6.22x | -25.01x | 0.98x | 1.00x | -0.41x | -52.76x | -1.88x |
| Total Equity | -41.37M | 35.71M | 46.13M | 66.36M | 73.92M | 56.85M | 19.65M | 9.3M | 4.9M | -3.8M | -4.07M | -1.27M | 4.85M | 12.05M | 10.14M | 8.18M | 7.49M | 4.77M | 3.62M | 1.29M | 440.77K | 202.89K | -891.11K | -961.22K | -948.54K | -594.94K | 122 |
| Equity Growth % | -371.64% | -22.59% | -30.48% | -10.24% | 30.02% | 189.29% | 111.37% | 89.68% | 228.93% | 6.61% | -221.31% | -126.13% | -59.78% | 18.89% | 23.93% | 9.29% | 56.81% | 31.97% | 180.98% | 192.09% | 117.24% | 122.77% | 7.29% | -1.34% | -59.43% | -487759.02% | - |
| Book Value per Share | -1.36 | 1.11 | 1.28 | 1.70 | 1.71 | 1.48 | 0.53 | 0.25 | 0.13 | -0.11 | -0.12 | -0.04 | 0.14 | 0.35 | 0.30 | 0.24 | 0.22 | 0.14 | 0.12 | 0.05 | 0.02 | 0.01 | -0.04 | -6.47 | -603.78 | -249.35 | 0.00 |
| Total Shareholders' Equity | -41.37M | 35.71M | 46.13M | 66.36M | 73.92M | 56.85M | 19.74M | 9.39M | 4.99M | -3.71M | -3.98M | -1.2M | 4.88M | 12.05M | 10.14M | 8.18M | 7.49M | 4.77M | 3.62M | 1.29M | 440.77K | 202.89K | -891.11K | -961.22K | -948.54K | -594.94K | 122 |
| Common Stock | 30K | 32K | 33K | 39K | 41K | 36K | 34K | 34K | 33K | 31K | 31K | 31K | 31K | 31K | 31K | 31K | 30.5K | 29.87K | 26.83K | 26.31K | 23.2K | 23.07K | 545 | 373 | 5.41K | 14.18K | 132.44K |
| Retained Earnings | -43.57M | 29.77M | 26.78M | 17.05M | 0 | 23.43M | 14.36M | 4.87M | -2.41M | -9.78M | -9.85M | -6.93M | -735K | 6.57M | 5.01M | 3.45M | 3.1M | 1.07M | 956.63K | -1.17M | -1.05M | -1.16M | -3.39M | 0 | -3.14M | -1.63M | -1.84M |
| Treasury Stock | -92.12M | -87.19M | -71.56M | -33.16M | -6.51M | -3.85M | -3.85M | -3.67M | -243K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.25M | -3.14M | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -89K | -89K | -89K | -89K | -89K | -66K | -34K | 5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Rapid Equity Erosion
As reported in recent financial statements, ZYXI's total equity plummeted from $62.3 million in 2023Q2 to a deficit of $41.4 million by 2025Q3, signaling a severe deterioration in the company's net worth driven by persistent operational losses and aggressive capital allocation strategies.
The transition from a positive equity position to a deficit suggests that the company's accumulated losses have now outpaced its historical capital base. Investors should monitor whether this trajectory indicates a fundamental impairment of the business model's ability to generate long-term value.
Based on the latest quarterly filings, ZYXI's current ratio has collapsed to 0.47 in 2025Q3, down from a peak of 7.63 in 2023Q2, indicating that the company's ability to cover short-term obligations with current assets has become significantly compromised over the last ten quarters.
A current ratio below 1.0 implies that current liabilities now exceed current assets, which may indicate a heightened risk of liquidity constraints. This shift appears to reflect both the depletion of cash reserves and the mounting pressure of short-term debt obligations.
According to the provided balance sheet data, ZYXI's debt load remains elevated at $71.6 million as of 2025Q3, while total assets have contracted to $45.3 million, creating a situation where debt now exceeds the total book value of the company's assets.
The persistence of high debt levels during a period of shrinking assets suggests that the company may be relying on external financing to sustain operations rather than internal cash generation. This leverage profile warrants further investigation into the company's ability to service interest payments under current revenue conditions.
As indicated by the 2025Q3 balance sheet, the complete removal of $20.4 million in goodwill from the books suggests a significant impairment event, which may imply that previous acquisitions are no longer providing the expected strategic or economic benefits to the core business.
The sudden write-down of intangible assets often serves as a lagging indicator of operational distress. This development suggests that the company's past growth-by-acquisition strategy may have failed to yield the anticipated synergies, leaving the balance sheet exposed to further volatility.
Quick answers to the most common questions about buying ZYXI stock.
As of 2024, Zynex, Inc. (ZYXI) had total assets of $122.1M including $75.2M in current assets.
Zynex, Inc. (ZYXI) carries total debt of $73.8M, offset by $39.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Zynex, Inc. (ZYXI) has total shareholders' equity (book value) of $35.7M ($1.11 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Zynex, Inc. (ZYXI) reported a current ratio of 4.46x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.