Intrinsic Value Overview
The Beachbody Company, Inc. (BODI)
The Beachbody Company, Inc. (BODI) intrinsic value summary: current price $6.96, fair value N/A, N/A implied move via DCF and relative valuation.
Method Breakdown
Base blend: 60% DCF + 40% RelativeCompany Quality
Weak fundamentals — significant concerns
Wall St Estimates
Shareholder Returns
Total Return vs S&P 500
Fundamental Analysis
Profitability & Financial HealthProfitability
Returns & MarginsSolvency
Financial HealthGrowth & Margins
Quarterly Trends · 5-Year Window · Hover for detailPiotroski F-Score
Fundamental QualityMonte Carlo Distribution & Risk
10,000 SimulationsAnnual Returns vs SPY
Total Return (Price + Dividends)| Year | Stock Return | SPY Return | Alpha |
|---|---|---|---|
| 2026YTD | -26.1% | +0.4% | -26.5% |
| 2025Best | +68.2% | +16.6% | +51.5% |
| 2024 | -30.1% | +24.0% | -54.1% |
| 2023 | -68.5% | +24.8% | -93.3% |
| 2022Worst | -78.8% | -19.9% | -58.8% |
| 2021 | -77.4% | +28.8% | -106.2% |
Frequently Asked Questions
ValuationIs BODI a good stock to buy right now?
Based on our multi-model analysis of The Beachbody Company, Inc. (BODI) at $6.96: Fundamental quality score: 35/100 (below average). This is a quantitative summary combining DCF intrinsic value, peer-based relative valuation, quality scoring, and analyst consensus — not a buy/sell recommendation. Always consult a qualified financial advisor before investing.
ValuationWhat is The Beachbody Company, Inc.'s fair value?
Fair value data is not yet available for BODI.
QualityIs BODI financially healthy?
The Beachbody Company, Inc.'s financial health as measured by our composite scoring: Overall quality score: 35/100. Piotroski F-Score: 5/9 (moderate). Altman Z-Score: -5.2 (distress zone — elevated risk). Return on invested capital: -88.0%. Cash conversion (OCF/NI): -0.04x (earnings exceed cash generation). The quality score blends profitability (ROIC, ROE, margins), solvency (leverage, coverage, Z-Score), and growth trajectory into a single 0–100 framework updated end-of-day.
PerformanceHow has BODI performed compared to the S&P 500?
The Beachbody Company, Inc.'s performance profile: 1-year total return: -11.6%. 1-year alpha vs S&P 500: -27.0% (underperforming the benchmark). 5-year CAGR: -59.4%. Maximum drawdown (1Y): -56.3%. Relative Strength rating: 70/99 (average momentum). Beta: 1.18 (similar volatility to the market). Total returns include reinvested dividends. Alpha is calculated against the S&P 500 Total Return Index over matching periods.
IncomeDoes BODI pay dividends?
The Beachbody Company, Inc. does not currently pay a dividend or conduct significant share buybacks. The company is retaining capital for reinvestment.
EstimatesWhat do Wall Street analysts say about BODI?
No analyst coverage data available for BODI.
RiskWhat are the key risks of investing in BODI?
Key risks identified for The Beachbody Company, Inc.: Drawdown risk: The stock experienced a -56.3% max drawdown in the past year. Solvency risk: Altman Z-Score (-5.2) is in the distress zone, indicating elevated bankruptcy risk. Note: This model does not capture regulatory changes, management decisions, competitive disruption, or geopolitical events. Macro and qualitative risks remain material and should be assessed independently.
LegalDoes this dashboard provide investment advice?
No. This overview dashboard aggregates data from our DCF intrinsic value model, relative peer multiples model, proprietary estimates engine, and third-party analyst consensus feeds. It is strictly for educational and informational purposes. The operator of this platform is not a registered investment advisor (RIA), broker-dealer, or financial planner. All model outputs, fair value estimates, quality scores, and signals are automated quantitative computations and should not be construed as investment recommendations. Consult a qualified, licensed financial advisor before making any investment decisions. Past model performance does not guarantee future results.