The Beachbody Company, Inc. (BODI) Financial Ratios
8 years of historical data (2018–2025) · Communication Services · Internet Content & Information
EV/EBITDA
2.00
↓-13% vs avg
5yr avg: 2.30
30Y Low2.3·High2.3
P/FCF
3.72
↓-11% vs avg
5yr avg: 4.16
30Y Low4.2·High4.2
P/B Ratio
↑
1.99
↑+44% vs avg
5yr avg: 1.38
30Y Low0.6·High2.3
ROE
↑
-9.6%
↓+88% vs avg
5yr avg: -80.4%
30Y Low-129%·High47%
Debt/EBITDA
0.99
+0% vs avg
5yr avg: 0.99
30Y Low0.4·High1.1
Percentile shows where the current value sits in 30-year historical distribution. Sparklines show 5-year trend.
BODI Valuation Multiples
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
The Beachbody Company, Inc. currently has a negative P/E ratio, indicating the company is operating at a loss on a trailing-twelve-month basis. On a free-cash-flow basis, the stock trades at 3.7x P/FCF, 11% below the 5-year average of 4.2x.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $65M | $72M | $42M | $52M | $162M | $653M | — | — | — |
| Enterprise Value | $51M | $59M | $44M | $51M | $128M | $556M | — | — | — |
| P/E Ratio → | -21.76 | — | — | — | — | — | — | — | — |
| P/S Ratio | 0.26 | 0.29 | 0.10 | 0.10 | 0.23 | 0.75 | — | — | — |
| P/B Ratio | 1.99 | 2.31 | 1.49 | 0.62 | 0.76 | 1.69 | — | — | — |
| P/FCF | 3.72 | 4.16 | — | — | — | — | — | — | — |
| P/OCF | 2.97 | 3.32 | 16.37 | — | — | — | — | — | — |
P/E links to full P/E history page with 30-year chart
BODI EV Ratios
Enterprise-value multiples — capital-structure-neutral measures of total business value
The Beachbody Company, Inc.'s enterprise value stands at 2.0x EBITDA, 13% below its 5-year average of 2.3x. The Communication Services sector median is 9.7x, placing the stock at a 79% discount on an enterprise-value basis.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 0.23 | 0.11 | 0.10 | 0.19 | 0.64 | — | — | — |
| EV / EBITDA | 2.00 | 2.30 | — | — | — | — | — | — | — |
| EV / EBIT | 6.37 | 7.33 | — | — | — | — | — | — | — |
| EV / FCF | — | 3.38 | — | — | — | — | — | — | — |
BODI Profitability
Margins and return-on-capital ratios measuring operating efficiency
The Beachbody Company, Inc. earns an operating margin of 3.2%, roughly in line with the Communication Services sector average. Operating margins have expanded from -26.7% to 3.2% over the past 3 years, signaling improving operational efficiency. A negative ROE of -9.6% indicates the company is currently destroying shareholder equity. ROIC of 24.8% represents excellent returns on invested capital.
Margins
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 73.0% | 73.0% | 68.6% | 61.3% | 53.4% | 62.4% | 71.1% | 72.2% | 71.0% |
| Operating Margin | 3.2% | 3.2% | -15.8% | -26.7% | -29.3% | -34.0% | -0.7% | 2.5% | 0.8% |
| Net Profit Margin | -1.1% | -1.1% | -17.1% | -29.0% | -28.1% | -26.1% | -2.5% | 4.3% | -2.7% |
Return on Capital
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|---|
| ROE | -9.6% | -9.6% | -129.2% | -103.7% | -65.1% | -94.2% | -23.0% | 47.2% | -43.9% |
| ROA | -1.8% | -1.8% | -31.7% | -42.4% | -35.9% | -46.0% | -6.6% | 11.9% | -8.6% |
| ROIC | 24.8% | 24.8% | -88.0% | -81.3% | -65.3% | -119.7% | -5.2% | 26.0% | 35.3% |
| ROCE | 14.9% | 14.9% | -83.5% | -76.1% | -61.6% | -110.6% | -4.7% | 17.3% | 6.7% |
BODI Leverage & Debt
Solvency and debt-coverage ratios — lower is generally safer
The Beachbody Company, Inc. carries a Debt/EBITDA ratio of 1.0x, which is very conservative (72% below the sector average of 3.6x). The company holds a net cash position — cash of $39M exceeds total debt of $25M, providing substantial financial flexibility for buybacks, acquisitions, or weathering downturns. Interest coverage of just 1.6x is concerning — the company has limited headroom to absorb earnings volatility before struggling with debt service.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.81 | 0.81 | 0.80 | 0.40 | 0.22 | 0.02 | 0.42 | 0.58 | 0.50 |
| Debt / EBITDA | 0.99 | 0.99 | — | — | — | — | 1.10 | 0.79 | 0.38 |
| Net Debt / Equity | — | -0.43 | 0.08 | -0.01 | -0.16 | -0.25 | -0.15 | 0.10 | -0.74 |
| Net Debt / EBITDA | -0.53 | -0.53 | — | — | — | — | -0.40 | 0.14 | -0.57 |
| Debt / FCF | — | -0.78 | — | — | — | — | -0.65 | 0.49 | -0.92 |
| Interest Coverage | 1.61 | 1.61 | -9.38 | -16.20 | -57.56 | -454.08 | -10.69 | 24.93 | 1.43 |
Net cash position: cash ($39M) exceeds total debt ($25M)
BODI Liquidity & Efficiency
Short-term solvency ratios and asset-utilisation metrics
The current ratio of 0.74x is below 1.0, meaning current liabilities exceed current assets.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.74 | 0.74 | 0.62 | 0.72 | 1.01 | 1.27 | 0.77 | 0.79 | 0.85 |
| Quick Ratio | 0.63 | 0.63 | 0.49 | 0.57 | 0.72 | 0.71 | 0.47 | 0.54 | 0.64 |
| Cash Ratio | 0.45 | 0.45 | 0.16 | 0.20 | 0.43 | 0.44 | 0.26 | 0.26 | 0.42 |
| Asset Turnover | — | 1.71 | 2.40 | 1.90 | 1.56 | 1.37 | 2.42 | 2.60 | 3.16 |
| Inventory Turnover | 7.22 | 7.22 | 8.06 | 8.17 | 5.97 | 2.48 | 3.82 | 5.29 | 6.72 |
| Days Sales Outstanding | — | 1.65 | 1.26 | 0.88 | 0.46 | 0.51 | 0.36 | 0.73 | 1.18 |
BODI Shareholder Yields
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
The Beachbody Company, Inc. does not currently pay a dividend and has no material buyback yield, reinvesting earnings back into the business.
Dividends
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | — | — | — | — | — | — | — | — | — |
| Payout Ratio | — | — | — | — | — | — | — | 21.8% | — |
Total Shareholder Return Metrics
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | — | — | — | — | — | — | — | — | — |
| FCF Yield | 26.9% | 24.0% | — | — | — | — | — | — | — |
| Buyback Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
| Total Shareholder Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
| Shares Outstanding | — | $7M | $7M | $6M | $6M | $6M | $6M | $1M | $1M |
Peer Comparison
Compare BODI with 10 similar companies in its peer group
| Company | Market Cap | P/E | EV/EBITDA | P/FCF | Gross Margin | Op Margin | ROE | ROIC | Debt/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
 BODIYou | $65M | -21.8 | 2.0 | 3.7 | 73.0% | 3.2% | -9.6% | 24.8% | 1.0 |
 PTON | $2B | -18.1 | 59.1 | 6.9 | 50.9% | -1.5% | — | -3.9% | 36.9 |
 NFLX | $309B | 28.8 | 10.4 | 32.6 | 48.5% | 29.5% | 42.8% | 29.8% | 0.5 |
 XPOF | $247M | -4.5 | 8.1 | 10.0 | 75.6% | 25.3% | — | 69.7% | 5.7 |
 PLNT | $4B | 19.5 | 7.5 | 15.9 | 82.6% | 29.8% | — | 35.2% | 0.8 |
 NUS | $243M | 1.6 | 2.6 | 5.3 | 69.4% | 6.1% | 22.0% | 7.3% | 2.5 |
 HIMS | $7B | 65.8 | 52.5 | 99.6 | 73.8% | 4.5% | 25.2% | 8.6% | 7.9 |
 WW | $184M | 0.2 | 4.3 | — | 71.8% | 6.5% | 332.0% | 7.4% | 4.1 |
 NTRB | $38M | -1.2 | — | — | 25.7% | -408.4% | -125.6% | -268.1% | — |
 USPH | $952M | 44.0 | 13.1 | 15.6 | 20.1% | 10.3% | 2.0% | 5.6% | 4.1 |
 AMZN | $2.5T | 32.5 | 17.6 | 325.3 | 50.3% | 11.2% | 22.3% | 14.7% | 1.0 |
| Communication Services Median | — | 15.3 | 9.7 | 11.2 | 48.5% | 1.6% | 2.0% | 2.6% | 3.6 |
Peer selection based on competitive and market overlap. Compare multiple stocks →
Download Financial Ratios Data
Includes 30+ ratios · 8 years · Updated daily
Consensus-Based Analysis Tools
Intrinsic Valuation
DCF models, multiple analysis, and analyst estimates.
Check Valuation
Historical Returns
10-year return with dividends reinvested.
Calculate
DCA Calculator
See how regular investing compounds over time.
Run Numbers
Peer Comparison
Compare growth, multiples, and margins vs sector.
Compare
BODI — Frequently Asked Questions
Quick answers to the most common questions about buying BODI stock.
What is The Beachbody Company, Inc.'s P/E ratio?
The Beachbody Company, Inc.'s current P/E ratio is -21.8x. This places it at the 50th percentile of its historical range.
What is The Beachbody Company, Inc.'s EV/EBITDA?
The Beachbody Company, Inc.'s current EV/EBITDA is 2.0x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 2.3x.
What is The Beachbody Company, Inc.'s ROE?
The Beachbody Company, Inc.'s return on equity (ROE) is -9.6%. The historical average is -52.7%.
Is BODI stock overvalued?
Based on historical data, The Beachbody Company, Inc. is trading at a P/E of -21.8x. This is at the 50th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
What are The Beachbody Company, Inc.'s profit margins?
The Beachbody Company, Inc. has 73.0% gross margin and 3.2% operating margin.
How much debt does The Beachbody Company, Inc. have?
The Beachbody Company, Inc.'s Debt/EBITDA ratio is 1.0x, indicating low leverage. A ratio below 2x is generally considered financially healthy.