7 years of historical data (2018–2024) · Communication Services · Internet Content & Information
Percentile shows where the current value sits in 30-year historical distribution. Sparklines show 5-year trend.
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
The Beachbody Company, Inc. currently has a negative P/E ratio, indicating the company is operating at a loss on a trailing-twelve-month basis.
| Metric | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Market Cap | $19M | $42M | $52M | $162M | $653M | — | — | — |
| Enterprise Value | $21M | $44M | $51M | $128M | $556M | — | — | — |
| P/E Ratio → | -0.66 | — | — | — | — | — | — | — |
| P/S Ratio | 0.05 | 0.10 | 0.10 | 0.23 | 0.75 | — | — | — |
| P/B Ratio | 1.68 | 1.49 | 0.62 | 0.76 | 1.69 | — | — | — |
| P/FCF | — | — | — | — | — | — | — | — |
| P/OCF | 7.41 | 16.37 | — | — | — | — | — | — |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
| Metric | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 0.11 | 0.10 | 0.19 | 0.64 | — | — | — |
| EV / EBITDA | — | — | — | — | — | — | — | — |
| EV / EBIT | — | — | — | — | — | — | — | — |
| EV / FCF | — | — | — | — | — | — | — | — |
Margins and return-on-capital ratios measuring operating efficiency
The Beachbody Company, Inc. earns an operating margin of -15.8%. Operating margins have expanded from -29.3% to -15.8% over the past 3 years, signaling improving operational efficiency. A negative ROE of -129.2% indicates the company is currently destroying shareholder equity.
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 68.6% | 68.6% | 61.3% | 53.4% | 62.4% | 71.1% | 72.2% | 71.0% |
| Operating Margin | -15.8% | -15.8% | -26.7% | -29.3% | -34.0% | -0.7% | 2.5% | 0.8% |
| Net Profit Margin | -17.1% | -17.1% | -29.0% | -28.1% | -26.1% | -2.5% | 4.3% | -2.7% |
| Metric | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| ROE | -129.2% | -129.2% | -103.7% | -65.1% | -94.2% | -23.0% | 47.2% | -43.9% |
| ROA | -31.7% | -31.7% | -42.4% | -35.9% | -46.0% | -6.6% | 11.9% | -8.6% |
| ROIC | -88.0% | -88.0% | -81.3% | -65.3% | -119.7% | -5.2% | 26.0% | 35.3% |
| ROCE | -83.5% | -83.5% | -76.1% | -61.6% | -110.6% | -4.7% | 17.3% | 6.7% |
Solvency and debt-coverage ratios — lower is generally safer
Net debt stands at $2M ($22M total debt minus $20M cash).
| Metric | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.80 | 0.80 | 0.40 | 0.22 | 0.02 | 0.42 | 0.58 | 0.50 |
| Debt / EBITDA | — | — | — | — | — | 1.10 | 0.79 | 0.38 |
| Net Debt / Equity | — | 0.08 | -0.01 | -0.16 | -0.25 | -0.15 | 0.10 | -0.74 |
| Net Debt / EBITDA | — | — | — | — | — | -0.40 | 0.14 | -0.57 |
| Debt / FCF | — | — | — | — | — | -0.65 | 0.49 | -0.92 |
| Interest Coverage | -9.62 | -9.62 | -15.89 | -60.32 | -554.70 | -11.96 | 23.90 | 22.19 |
Short-term solvency ratios and asset-utilisation metrics
The current ratio of 0.62x is below 1.0, meaning current liabilities exceed current assets. The current ratio has declined from 1.01x to 0.62x over the past 3 years.
| Metric | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.62 | 0.62 | 0.72 | 1.01 | 1.27 | 0.77 | 0.79 | 0.85 |
| Quick Ratio | 0.49 | 0.49 | 0.57 | 0.72 | 0.71 | 0.47 | 0.54 | 0.64 |
| Cash Ratio | 0.16 | 0.16 | 0.20 | 0.43 | 0.44 | 0.26 | 0.26 | 0.42 |
| Asset Turnover | — | 2.40 | 1.90 | 1.56 | 1.37 | 2.42 | 2.60 | 3.16 |
| Inventory Turnover | 8.06 | 8.06 | 8.17 | 5.97 | 2.48 | 3.82 | 5.29 | 6.72 |
| Days Sales Outstanding | — | 1.26 | 0.88 | 0.46 | 0.51 | 0.36 | 0.73 | 1.18 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
The Beachbody Company, Inc. does not currently pay a dividend and has no material buyback yield, reinvesting earnings back into the business.
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Dividend Yield | — | — | — | — | — | — | — | — |
| Payout Ratio | — | — | — | — | — | — | 21.8% | — |
| Metric | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Earnings Yield | — | — | — | — | — | — | — | — |
| FCF Yield | — | — | — | — | — | — | — | — |
| Buyback Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
| Total Shareholder Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
| Shares Outstanding | — | $7M | $6M | $6M | $6M | $6M | $1M | $1M |
Compare BODI with 10 similar companies in its peer group
| Company | Market Cap | P/E | EV/EBITDA | P/FCF | Gross Margin | Op Margin | ROE | ROIC | Debt/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
| BODIYou | $19M | -0.7 | — | — | 68.6% | -15.8% | -129.2% | -88.0% | — |
| JOYY | $19B | -22.9 | — | 86.9 | 36.0% | -18.1% | -2.9% | -6.7% | — |
| RDDT | $8B | 55.7 | 14.4 | 11.0 | 91.2% | 20.1% | 20.9% | 18.4% | 0.1 |
| DJT | $3B | -4.5 | — | — | 82.9% | -5140.9% | -94.7% | -38.1% | — |
| MOMO | $2B | 8.0 | 9.8 | 11.2 | 39.0% | 14.5% | 8.9% | 11.2% | 2.9 |
| SNAP | $1B | -18.6 | — | 2.8 | 55.0% | -9.0% | -19.5% | -10.6% | — |
| WB | $872M | 8.6 | 1.6 | 1.5 | 78.9% | 28.2% | 8.5% | 10.3% | 3.4 |
| NXDR | $223M | -12.5 | — | 37.9 | 84.1% | -27.9% | -12.3% | -12.7% | — |
| DOYU | $159M | -37.3 | — | — | 7.6% | -13.2% | -5.5% | -15.4% | — |
| ZH | $51M | -12.1 | — | — | 60.6% | -13.4% | -3.9% | -25.6% | — |
| ILLR | $41M | -0.1 | — | — | 6.2% | -572.3% | — | -164.1% | — |
| Communication Services Median | — | 15.1 | 7.5 | 10.5 | 51.2% | -0.7% | 2.4% | 1.7% | 3.5 |
Peers based on L4 peer group classification. Compare multiple stocks →
Includes 30+ ratios · 7 years · Updated daily
Price is only half the story. See total return with reinvested dividends.
Launch CalculatorSee our Bear / Base / Bull DCF models and intrinsic value estimates.
View ValuationSee how BODI stacks up against sector leader JOYY Inc..
Start ComparisonThe Beachbody Company, Inc.'s current P/E ratio is -0.7x. This places it at the 50th percentile of its historical range.
The Beachbody Company, Inc.'s return on equity (ROE) is -129.2%. The historical average is -58.8%.
Based on historical data, The Beachbody Company, Inc. is trading at a P/E of -0.7x. This is at the 50th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
The Beachbody Company, Inc. has 68.6% gross margin and -15.8% operating margin.