8-K Announcements
6Material company update
May 12, 2026·SEC
Material company update
Mar 10, 2026·SEC
Material company update
Jan 8, 2026·SEC
The Beachbody Company, Inc.(BODI)Earnings, Financials & Key Ratios
BODI•NYSE
Price updated Jun 19, 2026
SectorCommunication ServicesIndustryInternet ServicesSub-IndustrySocial, Video, and Streaming Platforms
AboutThe Beachbody Company, Inc. operates as a subscription health and wellness company that provides fitness, nutrition, and stress-reducing programs in the United States and internationally. The company operates Beachbody on Demand, a digital subscription platform that provides access to a library of live and on-demand fitness and nutrition content; and Beachbody on Demand Interactive (BODi) for live fitness and nutrition programs. It also offers nutritional products, such as Shakeology, a nutrition shake; Beachbody Performance supplements comprising pre-workout energize, hydrate, post-workout recover, and protein supplement recharge products; BEACHBAR, a low-sugar snack bar; supplements under the LADDER brand; connected fitness products; and BODi Bike Studio, a package subscription to BODi with a bike and accessories. The Beachbody Company, Inc. was founded in 1998 and is headquartered in El Segundo, California.Show more
- Revenue$252M-39.9%
- EBITDA$26M+163.8%
- Net Income-$3M+96.0%
- EPS (Diluted)-0.41+96.1%
- Gross Margin73.01%+6.4%
- EBITDA Margin10.15%+206.2%
- Operating Margin3.18%+120.1%
- Net Margin-1.14%+93.4%
- ROE-9.62%+92.6%
BODI Key Insights
The Beachbody Company, Inc. (BODI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Strong 5Y profit CAGR of 33.2%
- ✓Efficient asset utilization: 1.7x turnover
✗Weaknesses
- ✗Sales declining 21.9% over 5 years
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when BODI posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
BODI Price & Volume
The Beachbody Company, Inc. (BODI) stock price & volume — 10-year historical chart
Loading chart...
BODI Growth Metrics
The Beachbody Company, Inc. (BODI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-21.85%
3 Years-28.62%
TTM-37.04%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM108.19%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM107.81%
Return on Capital
10 Years-37.19%
5 Years-63.37%
3 Years-48.24%
Last Year14.92%
BODI Recent Earnings
The Beachbody Company, Inc. (BODI) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 10/12 qtrs (83%)●Beat Revenue 10/12 qtrs (83%)
Q2 2026Latest
May 12, 2026Metric
Actual
Est
EPS
$0.32+490.2%
$0.08
Rev
$54M+4.9%
$52M
Q2 2026
Mar 10, 2026Metric
Actual
Est
EPS
$0.98+308.3%
$0.24
Rev
$56M+2.8%
$54M
Q4 2025
Nov 10, 2025Metric
Actual
Est
EPS
$0.51+194.4%
$0.54
Rev
$60M+10.4%
$54M
Q3 2025
Aug 5, 2025Metric
Actual
Est
EPS
$0.57+38.7%
$0.93
Rev
$64M+15.9%
$55M
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 12, 2026 | $0.32vs $0.08+490.2% | $54Mvs $52M+4.9% |
| Q2 2026 | Mar 10, 2026 | $0.98vs $0.24+308.3% | $56Mvs $54M+2.8% |
| Q4 2025 | Nov 10, 2025 | $0.51vs $0.54+194.4% | $60Mvs $54M+10.4% |
| Q3 2025 | Aug 5, 2025 | $0.57vs $0.93+38.7% | $64Mvs $55M+15.9% |
Based on last 12 quarters of dataView full earnings history →
BODI Peer Comparison
The Beachbody Company, Inc. (BODI) competitors in Social, Video, and Streaming Platforms — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 PTON | 2.36B | 5.77 | -19.23 | -7.77% | 0.95% | |||
 NFLX | 327.88B | 77.38 | 30.59 | 15.85% | 24.3% | 41.26% | 0.54 | |
 XPOF | 254.84M | 6.83 | -4.65 | -1.71% | -11.1% | |||
 PLNT | 4.21B | 52.98 | 20.22 | 12.06% | 16.52% | |||
 NUS | 243.72M | 5.02 | 1.58 | -14.26% | 3.78% | 6.84% | 0.45 | |
 HIMS | 7.79B | 35.47 | 69.55 | 59% | -0.56% | -2.48% | 2.34 | |
 WW | 191.98M | 19.20 | 0.18 | -9.58% | 155.5% | 334.45% | 1.47 | |
 NTRB | 35.86M | 2.95 | -1.14 | -4.83% | -448.39% | -112.6% | 0.03 |
Compare BODI vs Peers
The Beachbody Company, Inc. (BODI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
BODI Income Statement
The Beachbody Company, Inc. (BODI) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Sales/Revenue | 790.29M | 755.78M | 863.58M | 873.64M | 692.2M | 527.11M | 418.8M | 251.73M | 233.65M |
Revenue Growth % | - | -4.37% | 14.26% | 1.17% | -20.77% | -23.85% | -20.55% | -39.89% | -37.04% |
Cost of Goods Sold | 228.91M | 210.32M | 249.71M | 328.66M | 322.63M | 204.02M | 131.45M | 67.94M | 63.29M |
COGS % of Revenue | 28.97% | 27.83% | 28.92% | 37.62% | 46.61% | 38.71% | 31.39% | 26.99% | - |
Gross Profit | 561.37M▲ 0% | 545.46M▼ 2.8% | 613.88M▲ 12.5% | 544.98M▼ 11.2% | 369.57M▼ 32.2% | 323.09M▼ 12.6% | 287.34M▼ 11.1% | 183.78M▼ 36.0% | 170.36M▲ 0% |
Gross Margin % | 71.03% | 72.17% | 71.08% | 62.38% | 53.39% | 61.29% | 68.61% | 73.01% | 72.91% |
Gross Profit Growth % | - | -2.83% | 12.54% | -11.22% | -32.19% | -12.58% | -11.06% | -36.04% | - |
Operating Expenses | 562.15M | 526.58M | 620.18M | 842.3M | 572.73M | 464.07M | 353.55M | 175.78M | 155.56M |
OpEx % of Revenue | 71.13% | 69.67% | 71.81% | 96.41% | 82.74% | 88.04% | 84.42% | 69.83% | - |
Selling, General & Admin | 464.24M | 441.27M | 528.82M | 627.81M | 438.41M | 340.08M | 249.34M | 133.47M | 117.32M |
SG&A % of Revenue | 58.74% | 58.39% | 61.24% | 71.86% | 63.34% | 64.52% | 59.54% | 53.02% | - |
Research & Development | 91.19M | 84.13M | 93.04M | 119.92M | 104.36M | 74.41M | 76.37M | 42.31M | 38.25M |
R&D % of Revenue | 11.54% | 11.13% | 10.77% | 13.73% | 15.08% | 14.12% | 18.24% | 16.81% | - |
Other Operating Expenses | 0 | 1.17M | -1.68M | 94.57M | 29.95M | 49.59M | 27.85M | 0 | 0 |
Operating Income | 5.95M▲ 0% | 18.88M▲ 217.5% | -6.3M▼ 133.4% | -297.32M▼ 4617.8% | -203.16M▲ 31.7% | -140.99M▲ 30.6% | -66.21M▲ 53.0% | 8.01M▲ 112.1% | 14.81M▲ 0% |
Operating Margin % | 0.75% | 2.5% | -0.73% | -34.03% | -29.35% | -26.75% | -15.81% | 3.18% | 6.34% |
Operating Income Growth % | - | 217.45% | -133.38% | -4617.84% | 31.67% | 30.6% | 53.04% | 112.1% | - |
EBITDA | 64.63M | 63.54M | 37.95M | -237.72M | -104.03M | -77.66M | -40.05M | 25.56M | 30.38M |
EBITDA Margin % | 8.18% | 8.41% | 4.4% | -27.21% | -15.03% | -14.73% | -9.56% | 10.15% | 13% |
EBITDA Growth % | - | -1.69% | -40.27% | -726.32% | 56.24% | 25.35% | 48.43% | 163.83% | 286.91% |
D&A (Non-Cash Add-back) | 58.69M | 44.66M | 44.26M | 59.6M | 99.12M | 63.33M | 26.16M | 17.55M | 15.57M |
EBIT | 384K | 19.7M | -5.64M | -243.38M | -193.88M | -143.73M | -64.52M | 8.01M | 9.49M |
Net Interest Income | -268K | -790K | -527K | -536K | -3.37M | -8.87M | -6.88M | -4.98M | -4.42M |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 268K | 790K | 527K | 536K | 3.37M | 8.87M | 6.88M | 4.98M | 4.42M |
Other Income/Expense | 723K | 23K | 139K | 53.4M | 5.91M | -11.62M | -5.2M | -10.74M | -9.52M |
Pretax Income | 116K▲ 0% | 18.91M▲ 16197.4% | -6.16M▼ 132.6% | -243.92M▼ 3857.8% | -197.25M▲ 19.1% | -152.6M▲ 22.6% | -71.4M▲ 53.2% | -2.73M▲ 96.2% | 5.29M▲ 0% |
Pretax Margin % | 0.01% | 2.5% | -0.71% | -27.92% | -28.5% | -28.95% | -17.05% | -1.09% | 2.26% |
Income Tax | 21.75M | -13.39M | 15.27M | -15.54M | -3.05M | 37K | 239K | 125K | 112K |
Effective Tax Rate % | 18751.72% | -70.83% | -247.75% | 6.37% | 1.55% | -0.02% | -0.33% | -4.57% | 2.12% |
Net Income | -21.64M▲ 0% | 32.3M▲ 249.3% | -21.43M▼ 166.4% | -228.38M▼ 965.6% | -194.19M▲ 15.0% | -152.64M▲ 21.4% | -71.64M▲ 53.1% | -2.86M▲ 96.0% | 5.17M▲ 0% |
Net Margin % | -2.74% | 4.27% | -2.48% | -26.14% | -28.05% | -28.96% | -17.11% | -1.14% | 2.21% |
Net Income Growth % | - | 249.27% | -166.36% | -965.61% | 14.97% | 21.4% | 53.06% | 96.01% | 108.19% |
Net Income (Continuing) | 116K | 32.3M | -21.43M | -228.38M | -194.19M | -152.64M | -71.64M | -2.86M | 5.17M |
Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS (Diluted) | -18.09▲ 0% | 24.73▲ 236.7% | -3.52▼ 114.2% | -41.50▼ 1079.0% | -31.50▲ 24.1% | -24.47▲ 22.3% | -10.51▲ 57.0% | -0.41▲ 96.1% | 0.68▲ 0% |
EPS Growth % | - | 236.71% | -114.23% | -1078.98% | 24.1% | 22.32% | 57.05% | 96.1% | 107.81% |
EPS (Basic) | -18.09 | 24.99 | -3.52 | -41.50 | -31.50 | -24.47 | -10.51 | -0.41 | - |
Diluted Shares Outstanding | 1.2M | 1.29M | 6.09M | 5.51M | 6.15M | 6.24M | 6.82M | 6.97M | 7.57M |
Basic Shares Outstanding | 1.2M | 1.28M | 6.09M | 5.51M | 6.15M | 6.24M | 6.82M | 6.97M | 7.11M |
Dividend Payout Ratio | - | 21.83% | - | - | - | - | - | - | - |
BODI Balance Sheet
The Beachbody Company, Inc. (BODI) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 137.46M | 127.71M | 169.05M | 299.37M | 186.45M | 119.27M | 78.69M | 63.84M | 60.27M |
Cash & Short-Term Investments | 68.3M | 41.56M | 56.83M | 104.05M | 80.09M | 33.31M | 20.19M | 38.92M | 40.84M |
Cash Only | 61.47M | 41.56M | 56.83M | 104.05M | 80.09M | 33.31M | 20.09M | 38.92M | 36.59M |
Short-Term Investments | 6.82M | 0 | 0 | 0 | 0 | 0 | 100K | 0 | 4.25M |
Accounts Receivable | 2.56M | 1.52M | 855K | 1.23M | 866K | 1.27M | 1.45M | 1.14M | 1.46M |
Days Sales Outstanding | 1.18 | 0.73 | 0.36 | 0.51 | 0.46 | 0.88 | 1.26 | 1.65 | 4.68 |
Inventory | 34.05M | 39.73M | 65.35M | 132.73M | 54.06M | 24.98M | 16.3M | 9.41M | 10.13M |
Days Inventory Outstanding | 54.29 | 68.95 | 95.53 | 147.41 | 61.16 | 44.68 | 45.27 | 50.55 | 60.69 |
Other Current Assets | 22.85M | 30.59M | 34.33M | 36.59M | 33.85M | 42.22M | 31.74M | 7.55M | 888K |
Total Non-Current Assets | 112.71M | 163.4M | 187.2M | 338.24M | 256.94M | 157.57M | 95.87M | 83.2M | 82.86M |
Property, Plant & Equipment | 102.01M | 122.25M | 113.44M | 119.71M | 79.18M | 48.12M | 15.81M | 10.15M | 8.49M |
Fixed Asset Turnover | 7.75x | 6.18x | 7.61x | 7.30x | 8.74x | 10.95x | 26.49x | 24.81x | 21.49x |
Goodwill | 0 | 7.66M | 18.98M | 125.17M | 125.17M | 85.17M | 65.17M | 65.17M | 65.17M |
Intangible Assets | 0 | 5.2M | 21.12M | 46.37M | 8.2M | 0 | 0 | 0 | 5.93M |
Long-Term Investments | 0 | -15.98M | 10.29M | 5M | 5M | 1M | 0 | 0 | 0 |
Other Non-Current Assets | 10.7M | 28.3M | 33.66M | 47M | 44.39M | 24.28M | 14.89M | 7.88M | 3.27M |
Total Assets | 250.17M▲ 0% | 291.11M▲ 16.4% | 356.25M▲ 22.4% | 637.61M▲ 79.0% | 443.39M▼ 30.5% | 276.84M▼ 37.6% | 174.56M▼ 36.9% | 147.03M▼ 15.8% | 143.13M▲ 0% |
Asset Turnover | 3.16x | 2.60x | 2.42x | 1.37x | 1.56x | 1.90x | 2.40x | 1.71x | 1.60x |
Asset Growth % | - | 16.36% | 22.38% | 78.98% | -30.46% | -37.56% | -36.95% | -15.77% | -97.44% |
Total Current Liabilities | 161.83M | 161.67M | 219.92M | 236.23M | 184.64M | 165.2M | 127.64M | 86.6M | 80.84M |
Accounts Payable | 14.45M | 16.52M | 28.98M | 48.38M | 17.94M | 10.66M | 9.53M | 5.3M | 6.31M |
Days Payables Outstanding | 23.03 | 28.66 | 42.36 | 53.73 | 20.3 | 19.07 | 26.47 | 28.49 | 30.08 |
Short-Term Debt | 0 | 0 | 0 | 0 | 1.25M | 8.07M | 9.5M | 1.06M | 2.54M |
Deferred Revenue (Current) | 0 | 0 | 97.5M | 107.09M | 95.59M | 97.17M | 77.27M | 56.87M | 240.92M |
Other Current Liabilities | 78.27M | 76.54M | 35.08M | 50.29M | 32.59M | 29.17M | 5.01M | 7.72M | 14.14M |
Current Ratio | 0.85x | 0.79x | 0.77x | 1.27x | 1.01x | 0.72x | 0.62x | 0.74x | 0.75x |
Quick Ratio | 0.64x | 0.54x | 0.47x | 0.71x | 0.72x | 0.57x | 0.49x | 0.63x | 0.62x |
Cash Conversion Cycle | 32.44 | 41.02 | 53.53 | 94.19 | 41.32 | 26.49 | 20.06 | 23.71 | 35.29 |
Total Non-Current Liabilities | 39.01M | 42.04M | 37.08M | 15.99M | 47.21M | 28.88M | 18.75M | 29.12M | 27.94M |
Long-Term Debt | 24.79M | 0 | 0 | 0 | 39.73M | 21.49M | 9.67M | 22.56M | 21.96M |
Capital Lease Obligations | 0 | 39.05M | 31.25M | 4.82M | 3.32M | 1.43M | 1.97M | 738K | 3.68M |
Deferred Tax Liabilities | 0 | 0 | 3.73M | 3.17M | 181K | 10K | 1K | 0 | 0 |
Other Non-Current Liabilities | 14.22M | 2.98M | 2.1M | 8.01M | 3.98M | 5.95M | 7.11M | 5.82M | 5.38M |
Total Liabilities | 200.84M | 203.71M | 257M | 252.23M | 231.85M | 194.08M | 146.39M | 115.72M | 108.78M |
Total Debt | 24.79M | 50.41M | 41.62M | 7.13M | 46.45M | 32.82M | 22.48M | 25.4M | 25.1M |
Net Debt | -36.69M | 8.85M | -15.2M | -96.92M | -33.64M | -490K | 2.39M | -13.52M | -11.49M |
Debt / Equity | 0.50x | 0.58x | 0.42x | 0.02x | 0.22x | 0.40x | 0.80x | 0.81x | 0.73x |
Debt / EBITDA | 0.38x | 0.79x | 1.10x | - | - | - | - | 0.99x | 0.83x |
Net Debt / EBITDA | -0.57x | 0.14x | -0.40x | - | - | - | - | -0.53x | -0.38x |
Interest Coverage | 1.43x | 24.93x | -10.69x | -454.08x | -57.56x | -16.20x | -9.38x | 1.61x | 2.15x |
Total Equity | 49.33M▲ 0% | 87.4M▲ 77.2% | 99.26M▲ 13.6% | 385.38M▲ 288.3% | 211.54M▼ 45.1% | 82.76M▼ 60.9% | 28.17M▼ 66.0% | 31.32M▲ 11.2% | 34.35M▲ 0% |
Equity Growth % | - | 77.18% | 13.56% | 288.27% | -45.11% | -60.88% | -65.96% | 11.18% | -73.41% |
Book Value per Share | 41.25 | 67.67 | 16.30 | 69.98 | 34.40 | 13.27 | 4.13 | 4.49 | 4.54 |
Total Shareholders' Equity | 49.33M | 87.4M | 99.26M | 385.38M | 211.54M | 82.76M | 28.17M | 31.32M | 34.35M |
Common Stock | 30.12M | 0 | 24K | 31K | 2K | 2K | 2K | 2K | 2K |
Retained Earnings | -74.74M | 24.77M | 3.34M | -225.04M | -419.24M | -571.88M | -643.52M | -646.38M | -644.09M |
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated OCI | -1.69M | 12K | -202K | -21K | 37K | -23K | -49K | -47K | -62K |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
BODI Cash Flow Statement
The Beachbody Company, Inc. (BODI) cash flow — operating, investing & free cash flow history
| Metric | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 63.62M | 42.02M | 61.43M | -215.25M | -47.17M | -22.54M | 2.56M | 21.75M | 18.12M |
Operating CF Margin % | 8.05% | 5.56% | 7.11% | -24.64% | -6.81% | -4.28% | 0.61% | 8.64% | - |
Operating CF Growth % | - | -33.95% | 46.2% | -450.4% | 78.08% | 52.22% | 111.37% | 748.95% | 1418.67% |
Net Income | 116K | 32.3M | -21.43M | -228.38M | -194.19M | -152.64M | -71.64M | -2.86M | 5.17M |
Depreciation & Amortization | 58.69M | 53.15M | 44.26M | 59.6M | 99.12M | 63.33M | 47.11M | 17.55M | 15.57M |
Stock-Based Compensation | 3.65M | 3.58M | 5.4M | 16.41M | 17.62M | 23.89M | 17.07M | 5.62M | 1.87M |
Deferred Taxes | 0 | 0 | 15.6M | -15.86M | -2.96M | -191K | 5K | 0 | 0 |
Other Non-Cash Items | 31.47M | -5.25M | 10.14M | 67.43M | 54M | 63.54M | 28.02M | 8.74M | 10.8M |
Working Capital Changes | -30.31M | -41.77M | 7.47M | -114.44M | -20.76M | -20.46M | -17.99M | -7.3M | -15.27M |
Change in Receivables | -149K | 0 | 642K | 0 | 0 | 0 | 0 | 0 | 0 |
Change in Inventory | -2.21M | -8.42M | -27.75M | -74.26M | 41.51M | 17.51M | 4.38M | 5.4M | 1.41M |
Change in Payables | 0 | 0 | 10.62M | 8.31M | -26.7M | -7.1M | -906K | -4.19M | -1.94M |
Cash from Investing | -22.82M | -30.28M | -46.69M | -125.19M | -26.49M | -10.83M | 1.06M | -4.4M | -4.39M |
Capital Expenditures | -23.91M | -23.81M | -37.93M | -77.91M | -26.49M | -6.58M | -4.54M | -4.4M | -4.39M |
CapEx % of Revenue | 3.03% | 3.15% | 4.39% | 8.92% | 3.83% | 1.25% | 1.08% | 1.75% | 1.88% |
Acquisitions | 0 | -6.47M | 1.25M | -37.28M | 0 | 0 | 5.6M | 0 | 0 |
Investments | - | - | - | - | - | - | - | - | - |
Other Investing | 1.09M | 0 | 0 | 0 | 0 | -4.25M | 0 | 0 | 0 |
Cash from Financing | -66.34M | -32.05M | 165K | 390.65M | 47.56M | -13.72M | -15.87M | 1.03M | 4.4M |
Debt Issued (Net) | 25M | -25M | 0 | 0 | 49.38M | -17M | -15.88M | 637K | 875K |
Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 4.91M | 272K | 667K | 614K |
Dividends Paid | -28.68M | -7.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing | -62.66M | 0 | 165K | 390.65M | -1.81M | -1.63M | -263K | -274K | 2.91M |
Net Change in Cash | -26.75M▲ 0% | -19.91M▲ 25.6% | 15.26M▲ 176.7% | 50.23M▲ 229.1% | -26.96M▼ 153.7% | -46.68M▼ 73.1% | -13.22M▲ 71.7% | 18.83M▲ 242.4% | 18.46M▲ 0% |
Free Cash Flow | 39.7M▲ 0% | 18.21M▼ 54.1% | 23.5M▲ 29.1% | -293.16M▼ 1347.6% | -73.67M▲ 74.9% | -29.11M▲ 60.5% | -1.98M▲ 93.2% | 17.35M▲ 976.3% | 13.73M▲ 0% |
FCF Margin % | 5.02% | 2.41% | 2.72% | -33.56% | -10.64% | -5.52% | -0.47% | 6.89% | 5.88% |
FCF Growth % | - | -54.14% | 29.05% | -1347.65% | 74.87% | 60.48% | 93.2% | 976.31% | 276.77% |
FCF per Share | 33.20 | 14.10 | 3.86 | -53.23 | -11.98 | -4.67 | -0.29 | 2.49 | 1.81 |
FCF Conversion (FCF/Net Income) | -2.94x | 1.30x | -2.87x | 0.94x | 0.24x | 0.15x | -0.04x | -7.60x | 2.65x |
Interest Paid | 0 | 626K | 206K | 466K | 2.08M | 5.39M | 0 | 0 | 858K |
Taxes Paid | 0 | 0 | 333K | 385K | 389K | 11K | 0 | 0 | 0 |
BODI Key Ratios
The Beachbody Company, Inc. (BODI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | 47.24% | -22.96% | -94.25% | -65.06% | -103.73% | -129.17% | -9.62% | 18.73% |
Return on Invested Capital (ROIC) | 26.01% | -5.24% | -119.72% | -65.34% | -81.28% | -88.02% | 24.84% | 57.23% |
Gross Margin | 72.17% | 71.08% | 62.38% | 53.39% | 61.29% | 68.61% | 73.01% | 72.91% |
Net Margin | 4.27% | -2.48% | -26.14% | -28.05% | -28.96% | -17.11% | -1.14% | 2.21% |
Debt / Equity | 0.58x | 0.42x | 0.02x | 0.22x | 0.40x | 0.80x | 0.81x | 0.73x |
Interest Coverage | 24.93x | -10.69x | -454.08x | -57.56x | -16.20x | -9.38x | 1.61x | 2.15x |
FCF Conversion | 1.30x | -2.87x | 0.94x | 0.24x | 0.15x | -0.04x | -7.60x | 2.65x |
Revenue Growth | -4.37% | 14.26% | 1.17% | -20.77% | -23.85% | -20.55% | -39.89% | -37.04% |
Related:BODI Dividend History·BODI Revenue History·BODI Price History·BODI P/E History·BODI Financial Ratios·BODI Institutional Holders
BODI SEC Filings & Documents
The Beachbody Company, Inc. (BODI) SEC filings — annual & quarterly reports (10-K, 10-Q)
BODI Frequently Asked Questions
The Beachbody Company, Inc. (BODI) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
The Beachbody Company, Inc. (BODI) reported $233.6M in revenue for fiscal year 2025. This represents a 70% decrease from $790.3M in 2018.
The Beachbody Company, Inc. (BODI) saw revenue decline by 39.9% over the past year.
Yes, The Beachbody Company, Inc. (BODI) is profitable, generating $5.2M in net income for fiscal year 2025 (-1.1% net margin).
Dividend & Returns
The Beachbody Company, Inc. (BODI) has a return on equity (ROE) of -9.6%. Negative ROE indicates the company is unprofitable.
The Beachbody Company, Inc. (BODI) generated $13.7M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.